IndiaMART InterMESH Limited
NSE:INDIAMART.NS
2373.45 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,351.3 | 1,139.24 | 995.78 | 818.25 | 694 | 831.47 | 558 | 1,128.32 | 926.7 | 507 | 766.66 | 933.18 | 1,085.26 | 1,119.33 | 892.08 | 1,064.45 | 698 | 741 | 612.43 | 530.76 | 87 | 324 | 336.88 | 397.35 | 204 | -564 |
Depreciation & Amortization
| 81.75 | 81.39 | 127.11 | 83.28 | 79.58 | 74.65 | 86 | 86.21 | 75.88 | 63.12 | 29.49 | 29.58 | 28.57 | 31.82 | 35.02 | 37.63 | 0 | 0 | 59.14 | 58.31 | 0 | 0 | 12.29 | 11.98 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -206.36 | 0 | 0 | -473.66 | -190.34 | -692.85 | 0 | -521.241 | -471.499 | -555.13 | -339.24 | -270.4 | -443.48 | 0 | 0 | -175.6 | -165.41 | 0 | 0 | -161.88 | -134.29 | 0 | 0 |
Stock Based Compensation
| 0 | 55.37 | 46.25 | 67.16 | 74.27 | 65.73 | 36.22 | 72.33 | 82.94 | 73.06 | 70.2 | 9.1 | 13.53 | 9.9 | 10.11 | 12.72 | 0 | 0 | 8.39 | 18.2 | 0 | 0 | 30.87 | 32.75 | 0 | 0 |
Change In Working Capital
| 55.35 | -11.24 | 1,824.53 | 443.4 | 424.52 | 244.37 | 1,597.16 | 419.33 | 333.63 | 200.52 | 1,239.13 | 339.58 | 423.56 | -202.31 | 977.49 | 93.51 | 0 | 0 | 423.86 | 267.89 | 0 | 0 | 772.74 | 300.74 | 0 | 0 |
Accounts Receivables
| -8.43 | 22.43 | 3.99 | -6.08 | 12.92 | 11.9 | -46.19 | 33.49 | 11.26 | 28.64 | -2.72 | -1.38 | -0.07 | 2.66 | 0 | 0 | 0 | 0 | 3.27 | -3.39 | 0 | 0 | 7.19 | -5.92 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0.05 | 0.3 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -2.5 | -7.02 | 53.99 | 33.44 | -7.01 | -8.98 | 10.19 | 20.87 | 16.56 | 25.27 | 14.58 | 10.82 | 3.96 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 66.28 | -33.67 | 1,766.55 | 416.04 | 418.61 | 241.45 | 1,633.37 | 364.92 | 305.51 | 146.75 | 1,227.27 | 330.14 | 419.67 | -204.9 | 0 | 0 | 0 | 0 | -571.13 | 283.41 | 0 | 0 | 831.14 | 297.35 | 0 | 0 |
Other Non Cash Items
| -186.92 | 96.73 | -11.86 | -76.26 | 120.65 | -5.53 | 245.59 | -275.32 | 48.97 | -95.14 | -8.729 | -471.5 | -557.85 | -344.12 | -268.21 | -439.77 | -698 | -741 | -167.5 | -169.37 | -87 | -324 | -170.56 | -142.63 | -204 | 564 |
Operating Cash Flow
| 1,301.48 | 1,361.49 | 2,739.32 | 1,129.47 | 1,165.5 | 998.58 | 2,278.75 | 1,240.53 | 776.38 | 748.56 | 1,575.51 | 839.94 | 993.07 | 614.62 | 1,646.49 | 768.54 | 0 | 0 | 936.32 | 705.79 | 0 | 0 | 982.22 | 600.19 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -21.25 | -11.45 | -24.79 | -83.78 | -3.78 | -34.42 | -5.94 | -14.31 | -76.34 | -75.44 | -44.08 | 0 | -0.04 | -0.06 | 0 | -0.34 | 0 | 0 | 11.26 | -31.65 | 0 | 0 | -4.91 | -13.79 | 0 | 0 |
Acquisitions Net
| 0.08 | 0.24 | 0.39 | 2.02 | 0.29 | 0.05 | 12.37 | 1.05 | 2.44 | -5,332.81 | -2,831.38 | -457.79 | -359.99 | -305 | 0.01 | -0.09 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 7.95 | -1.26 | 0 | 0 |
Purchases Of Investments
| -4,546.01 | -8,328.14 | -6,294.38 | -4,656.46 | -6,205.4 | -5,457.01 | -7,073.59 | -5,751.85 | -5,004.43 | -4,667.4 | -11,419.27 | -5,422.38 | -6,487.45 | -4,651.13 | -13,745.52 | -1,298.69 | 0 | 0 | -1,147.65 | -1,410.03 | 0 | 0 | -1,225.42 | -718.97 | 0 | 0 |
Sales Maturities Of Investments
| 3,211.65 | 7,873.06 | 4,022.92 | 3,678.59 | 11,304.59 | 5,050.35 | 5,035.96 | 4,561.76 | 4,623.78 | 9,835.27 | 13,284.96 | 4,724.83 | 6,629.35 | 4,084.08 | 1,876.04 | 525.31 | 0 | 0 | 580.95 | 779.68 | 0 | 0 | 398.86 | 241.7 | 0 | 0 |
Other Investing Activites
| -30 | -415.84 | 101.67 | -5.1 | -50.86 | -161.92 | 66.2 | 79.65 | -313.11 | 570.7 | -237.28 | 328.08 | -483.86 | 105.66 | 10.14 | 7.92 | 0 | 0 | -3.19 | 4 | 0 | 0 | -0.47 | -7.04 | 0 | 0 |
Investing Cash Flow
| -1,385.53 | -427.29 | -2,194.19 | -1,064.73 | 5,044.84 | -602.95 | -1,965 | -1,123.7 | -767.66 | 330.32 | -1,247.05 | -827.26 | -460.06 | -819.28 | -11,859.33 | -765.89 | 0 | 0 | -558.64 | -658.01 | 0 | 0 | -831.94 | -498.1 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | -39.74 | -68.51 | -24.35 | -12.43 | -33.57 | -67.9 | -20.21 | -64.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.53 | -41.74 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.06 | 0 | 0.11 | 0.21 | 0 | 0 | 0.1 | 0.21 | 1.56 | 0 | 0 | 2.1 | 0.69 | 2.09 | 10,512.01 | 1.95 | 0 | 0 | 0 | 1.31 | 0 | 0 | 0 | -0.02 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.32 | -3.96 | -6,194.88 | 0 | 0 | -0.23 | -3.38 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 |
Dividends Paid
| -0.52 | -1,198.43 | -0.02 | -0.46 | -0.01 | -611.45 | 0 | -0.11 | -61.09 | 0 | -0.11 | 0 | -455.16 | 0 | -0.12 | -0.21 | 0 | 0 | -333.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -37.02 | -133.9 | 32.9 | -14.53 | -6,217 | -33.57 | 35.93 | -11.2 | 32.06 | -273.66 | -30.19 | -31.87 | -486.15 | -31.77 | -33.8 | -33.25 | 0 | 0 | -16.48 | -47.09 | 0 | 0 | 0 | 0.5 | 0 | 0 |
Financing Cash Flow
| -37.48 | -1,372.07 | -35.63 | -38.29 | -6,229.92 | -645.02 | -31.97 | -31.64 | -95.32 | -1,273.66 | -30.3 | -29.77 | -485.46 | -29.68 | 10,478.09 | -31.09 | 0 | 0 | -395.26 | -45.78 | 0 | 0 | 0 | 0.48 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -69.31 | 61.24 | 8.33 | -16.12 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -122.03 | -437.87 | 509.85 | -42.86 | 41.66 | -241.06 | 281.45 | 84.91 | -86.6 | -194.78 | 298.16 | -17.09 | 47.55 | -234.34 | 265.25 | -28.06 | 0 | 0 | -17.58 | 1.96 | 0 | 0 | 150.28 | 102.68 | 0 | 0 |
Cash At End Of Period
| 290.98 | 410.17 | 850.31 | 340.46 | 383.32 | 341.66 | 582.72 | 301.27 | 214.09 | 300.69 | 495.47 | 197.31 | 214.4 | 166.85 | 401.19 | 135.94 | 0 | 169.38 | 169.38 | 186.96 | 0 | 401.96 | 401.96 | 251.68 | 0 | 0 |