India Glycols Limited
NSE:INDIAGLYCO.NS
1102.15 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,378.273 | 19.7 | 70.474 | 33.911 | 36.487 | 269.642 | 50.227 | 294.32 | 457.752 | 1,619.185 | 1,644.652 | 1,329.114 | 3,035.127 | 1,925.135 | 485.565 | 450.582 | 271.48 | 134.658 | 19.564 |
Short Term Investments
| 496.173 | 2,812 | 360.185 | 362.201 | 351.236 | 387.511 | 466.138 | 662.154 | 638.704 | 0 | 0.98 | 1,719.221 | 158.971 | 0 | 1,816.122 | 1,806.621 | 1,595.229 | 1,066.873 | 666.658 |
Cash and Short Term Investments
| 1,378.273 | 2,831.7 | 430.659 | 396.112 | 387.723 | 657.153 | 516.365 | 956.474 | 457.752 | 1,619.185 | 1,645.632 | 3,048.335 | 3,194.098 | 1,925.135 | 2,301.687 | 2,257.203 | 1,866.709 | 1,201.531 | 686.222 |
Net Receivables
| 3,841.017 | 6,056.532 | 6,416.387 | 1,348.083 | 5,687.222 | 3,220.196 | 3,336.791 | 3,904.098 | 3,635.675 | 4,371.981 | 4,406.086 | 5,981.587 | 5,457.84 | 2,983.26 | 0 | 1,322.239 | 1,462.015 | 1,278.322 | 0 |
Inventory
| 11,062.852 | 7,538.3 | 6,929.925 | 6,097.523 | 6,821.893 | 6,470.42 | 4,478.155 | 5,180.436 | 5,261.156 | 4,870.873 | 5,867.452 | 5,707.864 | 6,993.163 | 5,014.367 | 4,278.613 | 2,666.87 | 2,702.879 | 2,240.233 | 2,161.204 |
Other Current Assets
| 4,273.567 | 4,600.953 | 5,084.892 | 9,260.666 | 3,404.248 | 3,892.479 | 2,455.965 | 1,621.127 | 3,270.418 | 6,951.154 | 5,384.72 | 1,199.244 | 688.972 | 756.527 | 1,167.443 | 1,178.442 | 1,016.967 | 560.898 | 769.237 |
Total Current Assets
| 19,447.005 | 16,462.4 | 16,072.102 | 17,102.384 | 15,949.85 | 13,852.737 | 10,787.276 | 11,316.977 | 15,210.353 | 17,813.193 | 17,303.89 | 15,937.03 | 16,334.073 | 10,679.289 | 7,747.743 | 5,618.133 | 5,453.341 | 4,214.111 | 3,616.663 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 32,803.171 | 28,321.2 | 25,517.539 | 23,086.005 | 23,901.22 | 23,020.259 | 22,447.868 | 22,011.479 | 13,278.952 | 12,761.389 | 14,137.243 | 13,833.433 | 12,606.488 | 13,051.258 | 12,775.482 | 12,167.474 | 9,098.761 | 7,741.119 | 6,177.292 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.95 | 303.93 | 303.93 | 303.93 | 0 | 303.93 | 119.23 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.263 | 19 | 16.522 | 18.709 | 20.399 | 0.918 | 0.277 | 0.257 | 1.59 | 12.58 | 27.997 | 42.666 | 352.069 | 96.858 | 38.735 | 33.822 | 4.393 | 8.439 | 12.485 |
Goodwill and Intangible Assets
| 16.263 | 19 | 16.522 | 18.709 | 20.399 | 0.918 | 0.277 | 0.257 | 310.54 | 316.51 | 331.927 | 346.596 | 352.069 | 400.788 | 157.965 | 33.822 | 4.393 | 8.439 | 12.485 |
Long Term Investments
| 3,351.427 | 3,184.727 | 3,359.492 | 270.661 | 263.472 | 213.9 | -225.513 | 585.987 | 717.631 | 40 | 39.431 | -1,700.41 | -140.11 | 0 | -1,789.802 | -1,779.589 | -1,568.963 | -1,040.607 | -642.629 |
Tax Assets
| 0 | 522.073 | 1,341.034 | 563.548 | 727.393 | 755.421 | 2,202.653 | 753.207 | 2,583.254 | -40 | 583.679 | 2,698.159 | 158.971 | 0 | 1,816.122 | 1,806.621 | 0 | 0 | 666.658 |
Other Non-Current Assets
| 550.13 | 73.9 | -0.005 | 151.1 | -0.001 | -0.001 | -997.639 | 254.599 | -2,135.355 | 653.05 | 32.423 | 63.553 | 1,833.24 | 26.425 | 3.36 | 16.129 | 1,595.229 | 1,066.873 | 0.016 |
Total Non-Current Assets
| 36,720.991 | 32,120.9 | 30,234.582 | 24,090.023 | 24,912.483 | 23,990.497 | 23,427.646 | 23,605.529 | 14,755.022 | 13,730.949 | 15,124.703 | 15,241.331 | 14,810.658 | 13,478.471 | 12,963.127 | 12,244.457 | 9,129.42 | 7,775.824 | 6,213.822 |
Total Assets
| 56,225.384 | 48,583.3 | 46,306.684 | 41,192.407 | 40,862.334 | 37,843.234 | 34,214.922 | 34,922.506 | 29,965.375 | 31,544.142 | 32,428.593 | 31,178.361 | 31,144.731 | 24,157.76 | 20,710.87 | 17,862.59 | 14,582.761 | 11,989.935 | 9,830.485 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 10,994.462 | 4,608.052 | 3,823.787 | 3,438.313 | 4,488.14 | 5,412.027 | 7,001.26 | 3,573.987 | 4,662.805 | 2,465.296 | 4,911.38 | 5,167.531 | 2,472.95 | 1,345.011 | 2,067.574 | 1,039.782 | 1,067.495 | 2,122.046 | 975.383 |
Short Term Debt
| 6,029.891 | 5,471.262 | 5,065.767 | 6,212.848 | 5,782.507 | 6,041.527 | 5,276.929 | 9,672.941 | 9,655.265 | 18,588.204 | 13,368.418 | 10,516.905 | 12,036.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 171.076 | 171.102 | 129.809 | 157.258 | 107.943 | 107.464 | 109.013 | 0 | 407.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 936.271 | 3,220 | 2,731.579 | 2,570.016 | 6,356.111 | 3,496.104 | 94.168 | 688.611 | 36.496 | 49.894 | 66.137 | 124.238 | 278.488 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,551.913 | 6,188.482 | 5,736.9 | 7,868.946 | 6,049.874 | 5,688.463 | 1,585.629 | 4,512.128 | 2,379.657 | 2,833.261 | 2,009.61 | 1,169.866 | 3,566.455 | 1,451.055 | 1,256.321 | 1,473.843 | 1,158.638 | 568.751 | 471.268 |
Total Current Liabilities
| 23,747.342 | 18,649.3 | 17,487.208 | 17,677.365 | 19,840.012 | 17,249.481 | 16,652.391 | 19,021.95 | 18,374.554 | 23,986.549 | 20,421.682 | 16,978.54 | 18,354.068 | 2,796.066 | 3,323.895 | 2,513.625 | 2,226.133 | 2,690.797 | 1,446.651 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 7,452.362 | 5,651.415 | 5,399.769 | 5,154.909 | 4,144.879 | 3,961.275 | 1,723.765 | 647.453 | 1,954.207 | 4,006.817 | 7,092.957 | 7,170.914 | 7,159.648 | 16,912.392 | 13,062.011 | 11,267.101 | 6,570.092 | 5,509.138 | 4,992.57 |
Deferred Revenue Non-Current
| 0 | 1,164.121 | 1,888.392 | 2,616.692 | 2,937.204 | 3,668.379 | 4,382.149 | 59.662 | 56.127 | 51.995 | 36.513 | 32.108 | 26.365 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3,589.3 | 3,380.858 | 3,574.418 | 3,195.357 | 2,889.669 | 2,526.189 | 2,081.427 | 257.414 | 487.461 | 1,065.444 | 1,567.923 | 1,129.322 | 606.424 | 469.264 | 358.224 | 852.913 | 618.925 | 517.545 |
Other Non-Current Liabilities
| 4,458.125 | 515.036 | 426.234 | 483.792 | 406.222 | 448.16 | 7,387.317 | 7,729.797 | 7,036.383 | 2,307.93 | 1,152.905 | 1,638.637 | 57.144 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11,910.487 | 10,919.8 | 11,095.253 | 11,829.811 | 10,683.662 | 10,967.481 | 9,111.082 | 8,377.25 | 9,046.717 | 4,587.07 | 8,282.375 | 8,841.659 | 8,372.479 | 17,518.816 | 13,531.328 | 11,625.325 | 7,423.005 | 6,128.063 | 5,510.115 |
Total Liabilities
| 35,715.217 | 29,569.1 | 28,582.461 | 29,507.176 | 30,523.674 | 28,216.962 | 25,763.473 | 27,399.2 | 27,421.271 | 28,573.619 | 28,704.057 | 25,820.199 | 26,726.547 | 20,314.882 | 16,855.223 | 14,138.95 | 9,649.138 | 8,818.86 | 6,956.766 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 14,988.372 | 13,530.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 309.615 | 309.6 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 309.615 | 278.825 | 278.825 | 278.825 | 278.825 | 278.825 | 278.821 | 278.821 |
Retained Earnings
| 19,731.679 | 17,153.726 | 16,062.271 | 9,823.758 | 8,507.687 | 7,781.736 | 6,604.898 | 5,676.891 | 664.23 | 1,155.479 | 2,041.928 | 3,691.756 | 3,073.896 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,153.081 | 1,155.013 | 1,151.273 | 1,156.022 | -3,569.479 | -2,823.764 | -2,068.011 | -1,356.254 | -9,139.639 | -8,563.291 | -7,843.545 | -7,004.459 | -6,191.439 | -5,411.217 | -4,626.222 | -3,983.902 | -3,579.063 | -2,580.003 | -2,284.01 |
Other Total Stockholders Equity
| -684.208 | 395.836 | 395.836 | 395.836 | 395.836 | 395.836 | 395.836 | 395.836 | 395.836 | 10,068.72 | 395.836 | 395.836 | 7,256.902 | 0 | 8,201.631 | 7,427.111 | 0 | 0 | 0 |
Total Shareholders Equity
| 20,510.167 | 19,014.2 | 17,918.995 | 11,685.231 | 10,338.66 | 9,626.272 | 8,451.449 | 7,523.306 | 2,544.104 | 2,970.523 | 3,724.536 | 5,358.162 | 4,418.184 | 3,842.878 | 3,854.234 | 3,722.034 | 4,926.473 | 3,171.075 | 2,873.719 |
Total Equity
| 20,510.167 | 19,014.2 | 17,724.223 | 11,685.231 | 10,338.66 | 9,626.272 | 8,451.449 | 7,523.306 | 2,544.104 | 2,970.523 | 3,724.536 | 5,358.162 | 4,418.184 | 3,842.878 | 3,855.647 | 3,723.64 | 4,933.623 | 3,171.075 | 2,873.719 |
Total Liabilities & Shareholders Equity
| 56,167.996 | 48,583.3 | 46,306.684 | 41,192.407 | 40,862.334 | 37,843.234 | 34,214.922 | 34,922.506 | 29,965.375 | 31,544.142 | 32,428.593 | 31,178.361 | 31,144.731 | 24,157.76 | 20,710.87 | 17,862.59 | 14,582.761 | 11,989.935 | 9,830.485 |