indie Semiconductor, Inc.
NASDAQ:INDI
3.43 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46.089 | 52.355 | 52.353 | 70.133 | 60.476 | 52.108 | 40.452 | 33.027 | 30.016 | 25.755 | 21.999 | 18.961 | 12.157 | 9.18 | 8.114 | 6.653 | 7.586 | 3.708 | 4.663 | 6.182 |
| Cost of Revenue
| 67.314 | 30.241 | 30.089 | 36.253 | 35.187 | 32.127 | 24.056 | 16.216 | 14.97 | 15.178 | 14.192 | 11.925 | 6.93 | 5.319 | 4.848 | 4.3 | 3.664 | 2.198 | 2.88 | 5.91 |
| Gross Profit
| -21.225 | 22.114 | 22.264 | 33.88 | 25.289 | 19.981 | 16.396 | 16.811 | 15.046 | 10.577 | 7.807 | 7.036 | 5.227 | 3.861 | 3.266 | 2.353 | 3.922 | 1.51 | 1.783 | 0.272 |
| Gross Profit Ratio
| -0.461 | 0.422 | 0.425 | 0.483 | 0.418 | 0.383 | 0.405 | 0.509 | 0.501 | 0.411 | 0.355 | 0.371 | 0.43 | 0.421 | 0.403 | 0.354 | 0.517 | 0.407 | 0.382 | 0.044 |
| Reseach & Development Expenses
| 53.195 | 41.301 | 49.589 | 34.162 | 41.594 | 42.069 | 36.563 | 32.235 | 30.229 | 28.467 | 29.499 | 20.299 | 15.043 | 13.486 | 8.677 | 6.556 | 5.823 | 4.799 | 4.835 | 6.658 |
| General & Administrative Expenses
| 18.637 | 0 | 0 | 18.637 | 0 | 18.637 | 0 | 0 | 0 | 12.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3.502 | 0 | 0 | -4.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.139 | 17.194 | 21.982 | 14.364 | 19.841 | 18.637 | 16.814 | 12.536 | 10.676 | 12.085 | 12.642 | 12.978 | 11.442 | 8.878 | 2.695 | 2.716 | 1.265 | 1.329 | 1.656 | 1.386 |
| Other Expenses
| 97.645 | -0.553 | -0.247 | -0.912 | -0.692 | 0.429 | 24.056 | -0.11 | 0.024 | 0.009 | -0.03 | 0.868 | -1.013 | 0.106 | -0.007 | 0.089 | 0.028 | 0.056 | 0 | 0 |
| Operating Expenses
| 75.334 | 58.495 | 71.571 | 48.526 | 61.435 | 60.706 | 53.377 | 44.771 | 40.905 | 40.552 | 42.141 | 33.277 | 26.485 | 22.364 | 11.372 | 9.272 | 7.088 | 6.128 | 6.614 | 8.588 |
| Operating Income
| -59.313 | -36.381 | -49.307 | -14.646 | -36.146 | -40.725 | -36.981 | -27.96 | -25.859 | -29.975 | -34.334 | -26.241 | -21.258 | -18.503 | -8.106 | -6.919 | -3.166 | -4.618 | -4.538 | -8.199 |
| Operating Income Ratio
| -1.287 | -0.695 | -0.942 | -0.209 | -0.598 | -0.782 | -0.914 | -0.847 | -0.862 | -1.164 | -1.561 | -1.384 | -1.749 | -2.016 | -0.999 | -1.04 | -0.417 | -1.245 | -0.973 | -1.326 |
| Total Other Income Expenses Net
| -20.595 | 15.467 | 13.975 | -0.858 | 18.503 | 27.778 | -48.691 | 5.428 | -19.156 | 23.802 | 47.406 | -7.268 | -86.93 | 32.065 | 19.093 | -56.331 | -18.492 | -1.81 | -0.839 | -0.643 |
| Income Before Tax
| -79.908 | -20.914 | -35.332 | -15.504 | -18.027 | -13.221 | -85.672 | -22.532 | -44.569 | -6.173 | 13.047 | -33.56 | -108.197 | 13.045 | 10.374 | -63.816 | -22.169 | -6.973 | -5.377 | -8.842 |
| Income Before Tax Ratio
| -1.734 | -0.399 | -0.675 | -0.221 | -0.298 | -0.254 | -2.118 | -0.682 | -1.485 | -0.24 | 0.593 | -1.77 | -8.9 | 1.421 | 1.279 | -9.592 | -2.922 | -1.881 | -1.153 | -1.43 |
| Income Tax Expense
| 0.346 | 0.086 | -1.109 | -1.82 | 0.65 | 0.342 | -3.706 | -0.275 | 0.863 | -0.869 | -0.659 | -0.399 | -0.036 | 0.057 | 0.013 | 0.02 | -0.013 | 0.019 | 0.003 | 0.002 |
| Net Income
| -69.797 | -19.16 | -31.179 | -14.11 | -17.097 | -13.127 | -81.966 | -22.257 | -37.607 | -5.304 | 10.833 | -24.917 | -79.649 | 6.149 | 10.815 | -63.56 | -21.959 | -6.858 | -5.121 | -8.737 |
| Net Income Ratio
| -1.514 | -0.366 | -0.596 | -0.201 | -0.283 | -0.252 | -2.026 | -0.674 | -1.253 | -0.206 | 0.492 | -1.314 | -6.552 | 0.67 | 1.333 | -9.554 | -2.895 | -1.85 | -1.098 | -1.413 |
| EPS
| -0 | -0.11 | -0.19 | -0.088 | -0.12 | -0.093 | -0.62 | -0.18 | -0.31 | -0.045 | 0.074 | -0.24 | -0.83 | 0.13 | 0.11 | -0.63 | -0.22 | -0.068 | -4.6 | -7.88 |
| EPS Diluted
| -0 | -0.11 | -0.19 | -0.088 | -0.12 | -0.093 | -0.62 | -0.18 | -0.31 | -0.045 | 0.074 | -0.23 | -0.83 | 0.06 | 0.11 | -0.63 | -0.22 | -0.068 | -4.6 | -7.88 |
| EBITDA
| -92.219 | -25.94 | -38.934 | -8.453 | -34.98 | -38.426 | -34.562 | -26.323 | -24.074 | -29.791 | -28.427 | -25.36 | -22.255 | -18.384 | -7.463 | -6.155 | -2.422 | -4.556 | -3.918 | -6.063 |
| EBITDA Ratio
| -2.001 | -0.495 | -0.744 | -0.121 | -0.578 | -0.737 | -0.854 | -0.797 | -0.802 | -1.157 | -1.292 | -1.337 | -1.831 | -2.003 | -0.92 | -0.925 | -0.319 | -1.229 | -0.84 | -0.981 |