indie Semiconductor, Inc.
NASDAQ:INDI
2 (USD) • At close April 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 58.009 | 53.965 | 52.355 | 52.353 | 70.133 | 60.476 | 52.108 | 40.452 | 33.027 | 30.016 | 25.755 | 21.999 | 18.961 | 12.157 | 9.18 | 8.114 | 6.653 | 7.586 | 3.708 | 4.663 | 6.182 |
| Cost of Revenue
| 0 | 32.73 | 30.241 | 30.089 | 36.253 | 35.187 | 32.127 | 24.056 | 16.216 | 14.97 | 15.178 | 14.192 | 11.925 | 6.93 | 5.319 | 4.848 | 4.3 | 3.664 | 2.198 | 2.88 | 5.91 |
| Gross Profit
| 58.009 | 21.235 | 22.114 | 22.264 | 33.88 | 25.289 | 19.981 | 16.396 | 16.811 | 15.046 | 10.577 | 7.807 | 7.036 | 5.227 | 3.861 | 3.266 | 2.353 | 3.922 | 1.51 | 1.783 | 0.272 |
| Gross Profit Ratio
| 1 | 0.393 | 0.422 | 0.425 | 0.483 | 0.418 | 0.383 | 0.405 | 0.509 | 0.501 | 0.411 | 0.355 | 0.371 | 0.43 | 0.421 | 0.403 | 0.354 | 0.517 | 0.407 | 0.382 | 0.044 |
| Reseach & Development Expenses
| 38.254 | 45.968 | 41.301 | 49.589 | 34.162 | 41.594 | 42.069 | 36.563 | 32.235 | 30.229 | 28.467 | 29.499 | 20.299 | 15.043 | 13.486 | 8.677 | 6.556 | 5.823 | 4.799 | 4.835 | 6.658 |
| General & Administrative Expenses
| 0 | 17.346 | 0 | 0 | 18.637 | 0 | 18.637 | 0 | 0 | 0 | 12.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 3.502 | 0 | 0 | -4.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 20.328 | 20.848 | 17.194 | 21.982 | 14.364 | 19.841 | 18.637 | 16.814 | 12.536 | 10.676 | 12.085 | 12.642 | 12.978 | 11.442 | 8.878 | 2.695 | 2.716 | 1.265 | 1.329 | 1.656 | 1.386 |
| Other Expenses
| 33.323 | 4.322 | -0.553 | -0.247 | -0.912 | -0.692 | 0.429 | 0 | -0.11 | 0.024 | 0.009 | -0.03 | 0.868 | -1.013 | 0.106 | -0.007 | 0.089 | 0.028 | 0.056 | 0 | 0 |
| Operating Expenses
| 91.905 | 71.138 | 58.495 | 71.571 | 48.526 | 61.435 | 60.706 | 53.377 | 44.771 | 40.905 | 40.552 | 42.141 | 33.277 | 26.485 | 22.364 | 11.372 | 9.272 | 7.088 | 6.128 | 6.614 | 8.588 |
| Operating Income
| -33.896 | -49.903 | -36.381 | -49.307 | -14.646 | -36.146 | -40.725 | -36.981 | -27.96 | -25.859 | -29.975 | -34.334 | -26.241 | -21.258 | -18.503 | -8.106 | -6.919 | -3.166 | -4.618 | -4.538 | -8.199 |
| Operating Income Ratio
| -0.584 | -0.925 | -0.695 | -0.942 | -0.209 | -0.598 | -0.782 | -0.914 | -0.847 | -0.862 | -1.164 | -1.561 | -1.384 | -1.749 | -2.016 | -0.999 | -1.04 | -0.417 | -1.245 | -0.973 | -1.326 |
| Total Other Income Expenses Net
| -1.057 | -5.007 | 15.467 | 14.315 | 5.125 | 18.119 | 27.504 | -48.691 | 12.832 | -18.71 | 23.802 | 47.381 | -7.231 | -86.939 | 31.548 | 18.48 | -56.897 | -19.003 | -2.355 | -0.839 | -0.643 |
| Income Before Tax
| -34.953 | -54.91 | -20.914 | -35.332 | -15.504 | -18.027 | -13.221 | -85.672 | -22.532 | -44.569 | -6.173 | 13.047 | -33.56 | -108.197 | 13.045 | 10.374 | -63.816 | -22.169 | -6.973 | -5.377 | -8.842 |
| Income Before Tax Ratio
| -0.603 | -1.018 | -0.399 | -0.675 | -0.221 | -0.298 | -0.254 | -2.118 | -0.682 | -1.485 | -0.24 | 0.593 | -1.77 | -8.9 | 1.421 | 1.279 | -9.592 | -2.922 | -1.881 | -1.153 | -1.43 |
| Income Tax Expense
| -0.584 | -0.315 | 0.086 | -1.109 | -1.82 | 0.65 | 0.342 | -3.706 | -0.275 | 0.863 | -0.869 | -0.659 | -0.399 | -0.036 | 0.057 | 0.013 | 0.02 | -0.013 | 0.019 | 0.003 | 0.002 |
| Net Income
| -32.582 | -49.682 | -19.16 | -31.179 | -14.11 | -17.097 | -13.127 | -72.746 | -22.257 | -37.607 | -5.304 | 10.833 | -24.917 | -79.649 | 6.149 | 10.815 | -63.56 | -21.959 | -6.858 | -5.121 | -8.737 |
| Net Income Ratio
| -0.562 | -0.921 | -0.366 | -0.596 | -0.201 | -0.283 | -0.252 | -1.798 | -0.674 | -1.253 | -0.206 | 0.492 | -1.314 | -6.552 | 0.67 | 1.333 | -9.554 | -2.895 | -1.85 | -1.098 | -1.413 |
| EPS
| -0.02 | -0.277 | -0.113 | -0.189 | -0.088 | -0.116 | -0.093 | -0.55 | -0.145 | -0.312 | -0.036 | 0.074 | -0.245 | -0.83 | 0.065 | 0.107 | -0.623 | -0.216 | -0.001 | -0.046 | -0.079 |
| EPS Diluted
| -0.02 | -0.277 | -0.113 | -0.189 | -0.088 | -0.116 | -0.093 | -0.55 | -0.145 | -0.312 | -0.036 | 0.074 | -0.239 | -0.827 | 0.048 | 0.107 | -0.623 | -0.216 | -0.001 | -0.046 | -0.079 |
| EBITDA
| -22.576 | -49.903 | -8.339 | -22.853 | -7.195 | -4.749 | -0.281 | -76.99 | -17.203 | -43.254 | -0.326 | 19.009 | -29.926 | -106.713 | 13.928 | -7.463 | -63.171 | -20.977 | -3.964 | -3.918 | -6.063 |
| EBITDA Ratio
| -0.389 | -0.925 | -0.159 | -0.437 | -0.103 | -0.079 | -0.005 | -1.903 | -0.521 | -1.441 | -0.013 | 0.864 | -1.578 | -8.778 | 1.517 | -0.92 | -9.495 | -2.765 | -1.069 | -0.84 | -0.981 |