The Indian Hotels Company Limited
NSE:INDHOTEL.NS
690.85 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 14,855 | 7,363.9 | 7,835.3 | 942.7 | 2,508.2 | 1,892.9 | 2,078.4 | 1,413.1 | 2,054.2 | 4,985.2 | 1,870.3 | 2,123.5 | 1,726 | 1,955.6 | 5,487.6 | 2,528.4 | 2,576 | 1,771.5 | 3,898.5 | 4,714 |
Short Term Investments
| 7,241.5 | 10,574.2 | 12,923.8 | 4,984.9 | 4,838.2 | 2,524.2 | 3,711.2 | 1,201.9 | 1,847.9 | 5,463.1 | 1,079.3 | 406.9 | 627.5 | 0 | 0 | 0 | 0 | -1,492.2 | -1,113.5 | -1,074.3 |
Cash and Short Term Investments
| 22,096.5 | 17,938.1 | 20,759.1 | 5,927.6 | 7,346.4 | 4,417.1 | 5,789.6 | 2,615 | 3,902.1 | 10,448.3 | 2,949.6 | 2,530.4 | 2,353.5 | 1,955.6 | 5,487.6 | 2,528.4 | 2,576 | 1,771.5 | 3,898.5 | 4,714 |
Net Receivables
| 4,850.3 | 6,857.3 | 4,955.8 | 4,666.8 | 6,088.1 | 6,364.2 | 5,546 | 5,841.5 | 6,165.4 | 5,594.4 | 5,336.1 | 5,921.6 | 5,686.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,164.4 | 1,092.1 | 1,008.3 | 928.8 | 936.1 | 804 | 857.2 | 804.4 | 980.8 | 1,029.6 | 1,020.7 | 967.4 | 863.5 | 585.3 | 596.5 | 641 | 533.3 | 449.1 | 348.9 | 290.1 |
Other Current Assets
| 2,572.7 | 15.9 | 17.8 | 15.6 | 2.5 | 2.5 | 2.5 | 2.5 | 168.2 | 152.6 | 67.4 | 73.8 | 39 | 7,132.2 | 7,708.5 | 10,642.5 | 5,741.1 | 4,771.5 | 4,015.7 | 3,770.5 |
Total Current Assets
| 30,683.9 | 25,903.4 | 26,741 | 11,538.8 | 14,373.1 | 11,587.8 | 12,195.3 | 9,263.4 | 11,216.5 | 17,224.9 | 9,373.8 | 9,493.2 | 8,942.7 | 9,673.1 | 13,792.6 | 13,811.9 | 8,850.4 | 6,992.1 | 8,263.1 | 8,774.6 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 83,410.3 | 79,394.6 | 74,326.6 | 74,227.3 | 70,972.3 | 53,491.1 | 51,732.7 | 48,407.3 | 69,274.7 | 60,696.5 | 61,347.9 | 57,430.5 | 54,999.4 | 49,024.7 | 47,641.9 | 47,525.5 | 39,075.4 | 35,046.5 | 24,137.6 | 23,233.2 |
Goodwill
| 6,623.2 | 6,536.2 | 6,229.1 | 6,109.7 | 6,145.8 | 5,834.7 | 5,655.2 | 5,555.6 | 13,460.1 | 4,784.5 | 5,800.9 | 5,128.3 | 4,895.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,635.1 | 5,575 | 5,533.1 | 5,689.9 | 5,912.7 | 6,058.5 | 6,208.2 | 6,417.7 | 696.3 | 568.2 | 541 | 613.9 | 678.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12,258.3 | 12,111.2 | 11,762.2 | 11,799.6 | 12,058.5 | 11,893.2 | 11,863.4 | 11,973.3 | 14,156.4 | 5,352.7 | 6,341.9 | 5,742.2 | 5,573.5 | 3,644.8 | 3,696.7 | 4,241.7 | 3,390.3 | 3,620.4 | 3,833.4 | 3,346.5 |
Long Term Investments
| 16,590.9 | 11,455.9 | 10,707.8 | 10,361.5 | 10,011.6 | 10,607.7 | 8,117.2 | 10,358.1 | 7,384 | 5,023.2 | 12,363.8 | 15,028.2 | 18,041.7 | 25,058.1 | 19,054.2 | 24,076.8 | 15,419.4 | 6,634.9 | 6,513 | 5,644.9 |
Tax Assets
| 1,224.1 | 1,581.8 | 1,580 | 1,179.8 | 765 | 694.4 | 601.4 | 352.1 | 50 | 31 | 40.9 | 44.5 | 24.9 | 7.1 | 312.9 | 3.7 | 3.5 | 4.2 | 199.5 | 76.8 |
Other Non-Current Assets
| 4,390.8 | 6,240.6 | 5,778.6 | 6,020.1 | 7,002.1 | 7,563.4 | 9,235.4 | 5,988.6 | 7,364.1 | 10,541.5 | 5,717.4 | 5,227 | 4,705.9 | 1,365.8 | 1,961.8 | 1,942.6 | 1,748.6 | 127.4 | 30.2 | 43.8 |
Total Non-Current Assets
| 117,874.4 | 110,784.1 | 104,155.2 | 103,588.3 | 100,809.5 | 84,249.8 | 81,550.1 | 77,079.4 | 98,229.2 | 81,644.9 | 85,811.9 | 83,472.4 | 83,345.4 | 79,100.5 | 72,667.5 | 77,790.3 | 59,637.2 | 45,433.4 | 34,713.7 | 32,345.2 |
Total Assets
| 148,558.3 | 136,687.5 | 130,896.2 | 115,127.1 | 115,182.6 | 95,837.6 | 93,745.4 | 86,342.8 | 109,445.7 | 98,869.8 | 95,185.7 | 92,965.6 | 92,288.1 | 88,773.6 | 86,460.1 | 91,602.2 | 68,487.6 | 52,425.5 | 42,976.8 | 41,119.8 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 5,193.7 | 2,395.8 | 1,709.8 | 1,575.2 | 1,909 | 3,252.5 | 2,211 | 1,788.7 | 2,417.4 | 2,181.5 | 3,632.8 | 3,382 | 2,763.5 | 0 | 0 | 0 | 0 | 0 | 1,996.6 | 1,426.5 |
Short Term Debt
| 2,648.3 | 5,320.2 | 6,395.5 | 14,481.2 | 5,324.1 | 6,384.6 | 982.2 | 5,931.2 | 10,770.4 | 4,814.5 | 11,880 | 4,092.3 | 7,448.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 326.8 | 285.8 | 347 | 349.5 | 337.7 | 328.4 | 245.6 | 2.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 326.8 | -5,320.2 | 8,249.3 | 10,754.9 | 11,208.6 | 10,525.1 | 10,240.9 | 10,113.9 | 6,384.9 | 4,616.4 | 5,285.9 | 3,240.7 | 3,644.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11,813.8 | 18,795.7 | 3,282.8 | 2,669.3 | 566.5 | 732.4 | 500.3 | 558.9 | 3,459.4 | 2,710.2 | 1,947.3 | 2,058.9 | 2,047.8 | 13,669.8 | 13,244.9 | 7,570.2 | 6,583.2 | 6,526.5 | 3,387.2 | 2,931.4 |
Total Current Liabilities
| 19,982.6 | 21,191.5 | 19,637.4 | 29,480.6 | 19,008.2 | 20,894.6 | 13,934.4 | 18,392.7 | 23,032.1 | 14,322.6 | 22,746 | 12,773.9 | 15,903.9 | 13,669.8 | 13,244.9 | 7,570.2 | 6,583.2 | 6,526.5 | 5,383.8 | 4,357.9 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 467.4 | 26,069.9 | 32,483.2 | 40,702.1 | 39,683.7 | 16,875.2 | 23,292.1 | 27,898.6 | 36,848 | 45,976.7 | 30,238.8 | 34,311.8 | 30,824.8 | 42,451.8 | 44,606.9 | 46,468.8 | 34,668.3 | 20,551.4 | 15,009.5 | 19,693.3 |
Deferred Revenue Non-Current
| 24,246.6 | 283.7 | 310 | 346.5 | 180.5 | 19,696.7 | 0 | 0 | 0 | 0 | 0 | 0 | 6,887.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,437.1 | 1,567.1 | 875.8 | 780.5 | 1,868.5 | 3,767.7 | 3,563 | 3,172.5 | 3,716.6 | 2,516.4 | 1,655.8 | 1,287.9 | 1,301.8 | 447.7 | 169.3 | 1,605.2 | 1,488.8 | 1,470.2 | 918.8 | 1,094.5 |
Other Non-Current Liabilities
| 1,137.5 | 1,154.8 | 1,037.2 | 987.3 | 3,224.6 | -16,875.2 | 3,371 | 4,323.9 | 5,675.9 | 6,403.5 | 6,821.9 | 7,722 | 55.8 | 132.6 | 260.1 | 238 | 236.3 | 152.8 | 333.8 | 472 |
Total Non-Current Liabilities
| 27,288.6 | 29,075.5 | 34,706.2 | 42,816.4 | 44,957.3 | 23,464.4 | 30,226.1 | 35,395 | 46,240.5 | 54,896.6 | 38,716.5 | 43,321.7 | 39,070.3 | 43,032.1 | 45,036.3 | 48,312 | 36,393.4 | 22,174.4 | 16,262.1 | 21,259.8 |
Total Liabilities
| 47,271.2 | 50,267 | 54,343.6 | 72,297 | 63,965.5 | 44,359 | 44,160.5 | 53,787.7 | 69,272.6 | 69,219.2 | 61,462.5 | 56,095.6 | 54,974.2 | 56,701.9 | 58,281.2 | 55,882.2 | 42,976.6 | 28,700.9 | 21,645.9 | 25,617.7 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 64,643.7 | 59,437.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,200 | 1,200 | 0 | 0 | 0 | 0 |
Common Stock
| 1,423.4 | 1,420.4 | 1,420.4 | 1,189.3 | 1,189.3 | 1,189.3 | 1,189.3 | 989.3 | 989.3 | 807.5 | 807.5 | 807.5 | 756.1 | 759.5 | 723.5 | 723.4 | 602.9 | 602.9 | 584.1 | 502.5 |
Retained Earnings
| 9,971.3 | -1,179.3 | -10,486.6 | -7,607 | 1,522.6 | 1,540 | -568.6 | -1,936.3 | -17,476.7 | -16,808.2 | -12,945.4 | -8,625 | -3,409.5 | -2,535.8 | 376.4 | 4,610.7 | 6,801.7 | 4,972 | 2,747.5 | 1,348.9 |
Accumulated Other Comprehensive Income/Loss
| 93,143.1 | 13,329.8 | 13,439.7 | 15,881.6 | -14,150 | -10,338.1 | -7,384.8 | -4,795.8 | -31,526.1 | -27,485.1 | -26,163.6 | -22,627.8 | -19,838.4 | -15,286 | -13,851.8 | -12,386.7 | -10,802.8 | -9,656.3 | -7,718.4 | -6,411.8 |
Other Total Stockholders Equity
| -9,971.3 | 66,248.7 | 66,249 | 27,020.5 | -9,637.5 | -8,349.1 | 48,575.1 | 30,919.7 | 79,833.2 | 65,758 | 64,666.1 | 60,238.1 | 53,336.7 | 44,766.8 | 37,003.4 | 38,831.5 | 26,089.1 | 25,047.6 | 23,319.1 | 17,762.1 |
Total Shareholders Equity
| 94,566.5 | 79,819.6 | 70,622.5 | 36,484.4 | 43,568.1 | 43,480 | 41,811 | 25,176.9 | 31,819.7 | 22,272.2 | 26,364.6 | 29,792.8 | 30,844.9 | 29,104.5 | 25,451.5 | 32,978.9 | 22,690.9 | 20,966.2 | 18,932.3 | 13,201.7 |
Total Equity
| 101,287.1 | 86,420.5 | 76,552.6 | 42,830.1 | 51,217.1 | 51,478.6 | 49,584.9 | 32,555.1 | 40,173.1 | 29,650.6 | 33,723.2 | 36,870 | 37,313.9 | 32,071.7 | 28,178.9 | 35,720 | 25,511 | 23,724.6 | 21,330.9 | 15,502.1 |
Total Liabilities & Shareholders Equity
| 148,558.3 | 136,687.5 | 130,896.2 | 115,127.1 | 115,182.6 | 95,837.6 | 93,745.4 | 86,342.8 | 109,445.7 | 98,869.8 | 95,185.7 | 92,965.6 | 92,288.1 | 88,773.6 | 86,460.1 | 91,602.2 | 68,487.6 | 52,425.5 | 42,976.8 | 41,119.8 |