PT Indofood Sukses Makmur Tbk

IDX:INDF.JK

7700 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Revenue 111,703,611110,830,27299,345,61881,731,46976,592,95573,394,72870,186,61866,750,31764,061,94763,594,45257,731,99850,059,42745,332,25638,403,36037,397,31938,799,27927,858,30421,941,55818,764,65017,918,528.44717,871,425.47416,466,285.00514,644,598.01512,702,238.6611,548,598.563
Cost of Revenue 75,653,14276,994,70566,768,86754,976,31753,686,24153,182,72350,318,09647,321,87746,803,88946,544,64643,402,14436,493,33232,749,19025,916,35426,940,81829,822,36221,281,75216,760,38214,341,54513,323,636.79113,405,368.54112,398,733.77110,776,075.1238,961,595.8927,866,871.793
Gross Profit 36,050,46933,835,56732,576,75126,755,15222,906,71420,212,00519,868,52219,428,44017,258,05817,049,80614,329,85413,566,09512,583,06612,487,00610,456,5018,976,9176,576,5525,181,1764,423,1054,594,891.6564,466,056.9334,067,551.2353,868,522.8923,740,642.7673,681,726.771
Gross Profit Ratio 0.3230.3050.3280.3270.2990.2750.2830.2910.2690.2680.2480.2710.2780.3250.280.2310.2360.2360.2360.2560.250.2470.2640.2940.319
Reseach & Development Expenses 0000000000000000000000000
General & Administrative Expenses 1,154,2411,215,7581,507,7161,699,1821,414,0921,359,2131,038,9383,988,8973,495,4373,928,2373,378,6382,762,3652,314,3742,338,6972,162,7371,893,1491,343,0141,128,0481,032,670282,752.004312,076.71271,203.327214,919.726147,032.223151,853.573
Selling & Marketing Expenses 8,564,2597,552,0716,708,8206,190,4245,792,0345,319,4845,001,9677,168,0406,885,6126,247,2244,862,0784,058,4703,549,9763,397,9513,297,5802,742,2922,339,1102,077,4191,727,9381,033,866.0271,024,662.817930,674.421854,778.788641,606.891750,367.012
SG&A 16,371,7958,767,8298,216,5367,889,6067,206,1266,678,6976,040,90511,156,93710,381,04910,175,4618,240,7166,820,8355,864,3505,736,6485,460,3174,635,4413,682,1243,205,4672,760,6081,316,618.0311,336,739.5261,201,877.7481,069,698.514788,639.115902,220.585
Other Expenses 15,0765,815,6696,420,5915,554,3885,136,131-96,570-113,978-130,555-105,670-236,576-132,770-67,425-133,765443,782375,912-39,476-290,963-92,94153,408-120,475.19-59,634.671-43,435.578,252.10835,521.9328,055.797
Operating Expenses 16,386,87114,583,49814,637,12713,443,99412,342,25711,336,35210,609,59210,876,05210,275,3799,938,8858,107,9466,815,3725,730,5856,180,4305,836,2294,635,4413,682,1243,205,4672,760,6082,447,161.752,405,195.612,160,007.9721,803,609.5231,327,604.8181,377,697.121
Operating Income 19,663,59819,693,11016,882,32412,889,0879,831,0249,143,0208,747,5028,285,0077,362,8957,208,7326,717,9816,870,5946,852,4816,296,0634,623,7074,341,4762,894,4281,975,7091,662,4972,087,390.8842,008,794.9421,880,135.6852,034,459.6632,396,331.072,285,036.637
Operating Income Ratio 0.1760.1780.170.1580.1280.1250.1250.1240.1150.1130.1160.1370.1510.1640.1240.1120.1040.090.0890.1160.1120.1140.1390.1890.198
Total Other Income Expenses Net -4,048,214-7,374,345-2,426,196-462,753-1,081,627-1,696,054-1,088,948-899,779-2,400,811-979,435-1,560,716-560,822-505,207-863,688-559,894-1,741,653-853,019-750,485-1,236,736-1,235,010.421-977,659.771-462,051.772-758,119.809-1,277,383.63-184,399.321
Income Before Tax 15,615,38412,318,76514,456,08512,426,3348,749,3977,446,9667,658,5547,385,2284,962,0846,229,2974,666,9586,309,7566,352,3895,432,3754,063,8132,599,8232,065,2291,225,224425,761852,380.4631,031,135.1721,418,083.9141,276,339.8541,118,947.442,100,637.316
Income Before Tax Ratio 0.140.1110.1460.1520.1140.1010.1090.1110.0770.0980.0810.1260.140.1410.1090.0670.0740.0560.0230.0480.0580.0860.0870.0880.182
Income Tax Expense 4,121,6513,126,1963,252,5003,674,2682,846,6682,485,1152,513,4912,532,7471,730,3711,828,2171,252,0721,530,3101,460,7161,497,5671,207,032801,553696,842473,176188,763320,600.784310,203.461496,343.47361,129.903341,829.443580,715.797
Net Income 8,147,0199,192,56911,203,5858,752,0664,908,1724,166,1014,168,4764,144,5712,967,9513,885,3752,503,8413,261,1763,077,1802,952,8582,075,8611,015,673981,117661,210124,018378,056.338603,481.303802,632.828789,028.697646,172.3341,395,399.461
Net Income Ratio 0.0730.0830.1130.1070.0640.0570.0590.0620.0460.0610.0430.0650.0680.0770.0560.0260.0350.030.0070.0210.0340.0490.0540.0510.121
EPS 927.861,046.941,275.97996.77558.99474.4847347233844928537135033623612011578154471908271152
EPS Diluted 927.861,046.941,275.97996.77558.99474.4847347233844928537135033623612011578154471908271152
EBITDA 23,022,24019,356,90221,104,01117,889,53013,623,94511,939,45711,645,09911,543,3508,809,34310,235,3235,878,6447,384,1077,234,4056,604,0736,623,2143,757,3852,752,0242,028,1511,253,5782,266,838.1332,093,318.5842,306,317.0781,974,571.3851,798,793.1762,877,506.675
EBITDA Ratio 0.2060.1530.1910.190.1450.1370.1510.1390.1030.1230.1020.1460.160.1720.150.0970.10.0930.0670.1270.1270.1290.1620.1430.251