InDex Pharmaceuticals Holding AB (publ)
SSE:INDEX.ST
0.244 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10.834 | 0 | 0 | 97.505 | 0 | -65.287 | 0.184 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.005 | 0.009 | 0.017 | 0.009 | 0.035 | 0.01 | 0.035 | 0.029 | 0.026 | 0.02 | 0.054 | 0.028 | 0.016 | 0.035 | 0.035 | 0.044 | 0.03 | 0.052 | 0.05 | 0.064 | 0.047 |
| Cost of Revenue
| 0.259 | 0.304 | 1.56 | 1.089 | 0.388 | 0.027 | 0.409 | 9.284 | 0.629 | 9.22 | 4.338 | 0.491 | 0.334 | 1.084 | 0 | 6.726 | 9.421 | 3.898 | 0 | 0.003 | 0.002 | 0.148 | 0.086 | 0.152 | 0.167 | 0.17 | 0.305 | 0.365 | 8.204 | 4.892 | 0.762 | 1.162 | 0.297 | -0.072 | 0.099 |
| Gross Profit
| 10.575 | -0.304 | -1.56 | 96.416 | -0.388 | -65.314 | -0.225 | -8.732 | -0.629 | -9.22 | -4.338 | -0.491 | -0.334 | -1.08 | 0.005 | -6.717 | -9.404 | -3.889 | 0.035 | 0.007 | 0.033 | -0.119 | -0.06 | -0.132 | -0.113 | -0.142 | -0.289 | -0.33 | -8.169 | -4.848 | -0.732 | -1.11 | -0.247 | 0.136 | -0.052 |
| Gross Profit Ratio
| 0.976 | 0 | 0 | 0.989 | 0 | 1 | -1.223 | -15.819 | 0 | 0 | 0 | 0 | 0 | -270 | 1 | -746.333 | -553.176 | -432.111 | 1 | 0.7 | 0.943 | -4.103 | -2.308 | -6.6 | -2.093 | -5.071 | -18.063 | -9.429 | -233.4 | -110.182 | -24.4 | -21.346 | -4.94 | 2.125 | -1.106 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 27.72 | 40.474 | 21.903 | 18.616 | 32.33 | 30.627 | 6.164 | 6.098 | 5.281 | 6.208 | 12.192 | 14.615 | 25.456 | 15.324 | 14.957 | 26.676 | 13.053 | 23.12 | 16.211 | 19.499 | 10.989 | 12.635 | 11.656 | 9.309 | 3.866 | 6.217 | 4.31 | 3.896 | 5.398 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 25.36 | 85.436 | 41.054 | 22.487 | 41.93 | 39.365 | 27.72 | 40.474 | 21.903 | 18.616 | 32.33 | 30.627 | 6.164 | 6.098 | 5.281 | 6.208 | 12.192 | 14.615 | 25.456 | 15.324 | 14.957 | 26.676 | 13.053 | 23.12 | 16.211 | 19.499 | 10.989 | 12.635 | 11.656 | 9.309 | 3.866 | 6.217 | 4.31 | 3.896 | 5.398 |
| Other Expenses
| 0 | 0 | 0 | 0 | 41.846 | 104.93 | 2.939 | 3.222 | 4.116 | 4.496 | 2.62 | 11.501 | 2.821 | 2.902 | 2.409 | 2.646 | 2.416 | 7.059 | 1.823 | 2.367 | 2.293 | 1.716 | 2.005 | 2.739 | 2.475 | 2.932 | 1.986 | 2.421 | 2.267 | 2.215 | 2.03 | 2.287 | 2.378 | 2.686 | 2.083 |
| Operating Expenses
| 25.36 | 85.436 | 39.798 | 22.791 | 41.846 | 104.93 | 30.659 | 43.696 | 26.019 | 23.112 | 34.95 | 42.128 | 8.985 | 9 | 7.69 | 8.854 | 14.608 | 21.674 | 27.279 | 17.691 | 17.25 | 28.392 | 15.058 | 25.859 | 18.686 | 22.431 | 12.975 | 15.056 | 13.923 | 11.524 | 5.896 | 8.504 | 6.688 | 6.582 | 7.481 |
| Operating Income
| -14.83 | -85.74 | -42.059 | 86.869 | -44.256 | -58.216 | -4.461 | -21.729 | -18.871 | -22.746 | -28.226 | -42.619 | -9.319 | -10.08 | -7.685 | -15.571 | -24.012 | -25.563 | -27.244 | -17.684 | -17.217 | -22.511 | -15.118 | -25.991 | -18.799 | -22.573 | -13.264 | -15.386 | -22.092 | -16.372 | -6.628 | -9.614 | -6.935 | -6.446 | -7.533 |
| Operating Income Ratio
| -1.369 | 0 | 0 | 0.891 | 0 | 0.892 | -24.245 | -39.364 | 0 | 0 | 0 | 0 | 0 | -2,520 | -1,537 | -1,730.111 | -1,412.471 | -2,840.333 | -778.4 | -1,768.4 | -491.914 | -776.241 | -581.462 | -1,299.55 | -348.13 | -806.179 | -829 | -439.6 | -631.2 | -372.091 | -220.933 | -184.885 | -138.7 | -100.719 | -160.277 |
| Total Other Income Expenses Net
| 11.82 | -19.778 | 4.124 | 3.114 | 2.46 | 1.914 | 1.009 | -0.013 | -0.016 | -0.056 | 11.04 | -0.026 | -0.029 | -0.008 | -0.038 | -0.019 | -0.006 | -0.058 | 0 | -0.003 | -0.004 | 6.064 | -0.005 | -0.008 | 0.049 | 0.184 | 0.126 | 0.197 | 0.049 | 0.043 | -0.767 | -0.858 | -0.145 | -0.073 | 0.285 |
| Income Before Tax
| -3.01 | -105.518 | -37.935 | 89.983 | -41.796 | -56.302 | -3.452 | -21.742 | -18.887 | -22.802 | -28.248 | -42.645 | -9.348 | -10.088 | -7.723 | -15.59 | -24.018 | -25.621 | -27.244 | -17.687 | -17.221 | -22.447 | -15.123 | -25.999 | -18.75 | -22.389 | -13.138 | -15.189 | -22.043 | -16.329 | -7.395 | -10.472 | -7.08 | -6.519 | -7.248 |
| Income Before Tax Ratio
| -0.278 | 0 | 0 | 0.923 | 0 | 0.862 | -18.761 | -39.388 | 0 | 0 | 0 | 0 | 0 | -2,522 | -1,544.6 | -1,732.222 | -1,412.824 | -2,846.778 | -778.4 | -1,768.7 | -492.029 | -774.034 | -581.654 | -1,299.95 | -347.222 | -799.607 | -821.125 | -433.971 | -629.8 | -371.114 | -246.5 | -201.385 | -141.6 | -101.859 | -154.213 |
| Income Tax Expense
| 0 | 0 | 4.124 | 3.114 | -2.46 | -1.914 | -1.009 | 0.013 | 0.016 | 0.056 | 11.062 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.056 | 0 | 0 | 0.05 | -0.187 | 0.282 | 0.391 | 0.109 | -0.022 | 0 | 0 | 0.095 | 0 | 0.285 |
| Net Income
| -3.01 | -105.518 | -37.935 | 89.983 | -39.336 | -54.388 | -2.443 | -21.755 | -18.903 | -22.802 | -28.248 | -42.645 | -9.348 | -10.088 | -7.723 | -15.59 | -24.018 | -25.621 | -27.244 | -17.687 | -17.221 | -22.447 | -15.123 | -25.999 | -18.75 | -22.389 | -13.138 | -15.189 | -22.043 | -16.329 | -7.395 | -10.472 | -7.08 | -6.519 | -7.248 |
| Net Income Ratio
| -0.278 | 0 | 0 | 0.923 | 0 | 0.833 | -13.277 | -39.411 | 0 | 0 | 0 | 0 | 0 | -2,522 | -1,544.6 | -1,732.222 | -1,412.824 | -2,846.778 | -778.4 | -1,768.7 | -492.029 | -774.034 | -581.654 | -1,299.95 | -347.222 | -799.607 | -821.125 | -433.971 | -629.8 | -371.114 | -246.5 | -201.385 | -141.6 | -101.859 | -154.213 |
| EPS
| -0.006 | -0.2 | -0.071 | 0.17 | -0.074 | -0.1 | -0.005 | -0.041 | -0.036 | -0.043 | -0.05 | -0.08 | -0.02 | -0.044 | -0.03 | -0.07 | -0.1 | -0.14 | -0.15 | -0.098 | -0.094 | -0.13 | -0.091 | -0.16 | -0.11 | -0.13 | -0.079 | -0.091 | -0.13 | -0.2 | -0.092 | -0.13 | -0.088 | -0.081 | -0.09 |
| EPS Diluted
| -0.006 | -0.2 | -0.071 | 0.17 | -0.074 | -0.1 | -0.005 | -0.04 | -0.036 | -0.043 | -0.05 | -0.08 | -0.02 | -0.044 | -0.03 | -0.07 | -0.1 | -0.14 | -0.15 | -0.098 | -0.094 | -0.13 | -0.091 | -0.16 | -0.11 | -0.13 | -0.079 | -0.091 | -0.13 | -0.2 | -0.092 | -0.13 | -0.088 | -0.081 | -0.09 |
| EBITDA
| -14.526 | -85.436 | -37.631 | 90.287 | -41.428 | -55.929 | -3.297 | -21.415 | -18.555 | -22.429 | -27.925 | -42.302 | -9.002 | -9.733 | -7.369 | -15.233 | -23.777 | -24.632 | -27.241 | -17.681 | -17.214 | -22.452 | -15.115 | -25.988 | -18.746 | -22.757 | -12.979 | -14.992 | -21.98 | -16.369 | -6.614 | -9.6 | -6.826 | -6.422 | -7.224 |
| EBITDA Ratio
| -1.341 | 0 | 0 | 0.926 | 0 | 0.857 | -17.918 | -38.795 | 0 | 0 | 0 | 0 | 0 | -2,433.25 | -1,473.8 | -1,692.556 | -1,398.647 | -2,736.889 | -778.314 | -1,768.1 | -491.829 | -774.207 | -581.346 | -1,299.4 | -347.148 | -812.75 | -811.188 | -428.343 | -628 | -372.023 | -220.467 | -184.615 | -136.52 | -100.344 | -153.702 |