
InDex Pharmaceuticals Holding AB (publ)
SSE:INDEX.ST
0.244 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 269.824 | 294.267 | 363.717 | 412.473 | 319.449 | 344.931 | 398.263 | 395.57 | 417.513 | 428.449 | 463.089 | 478.792 | 532.507 | 53.834 | 62.252 | 70.601 | 104.607 | 126.79 | 117.585 | 50.528 | 64.395 | 83.034 | 66.423 | 82.483 | 102.148 | 125.055 | 139.13 | 155.709 | 174.133 | 193.232 | 3.667 | 11.183 | 6.96 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 269.824 | 294.267 | 363.717 | 412.473 | 319.449 | 344.931 | 398.263 | 395.57 | 417.513 | 428.449 | 463.089 | 478.792 | 532.507 | 53.834 | 62.252 | 70.601 | 104.607 | 126.79 | 117.585 | 50.528 | 64.395 | 83.034 | 66.423 | 82.483 | 102.148 | 125.055 | 139.13 | 155.709 | 174.133 | 193.232 | 3.667 | 11.183 | 6.96 |
Net Receivables
| 0 | 0 | 22.345 | 0 | 0 | 0 | 4.338 | 10.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.011 | 0.01 | 0.005 | 0.013 | 0.022 | 0.016 | 0.015 | 0.019 | 0.025 | 0.285 | 0.026 | 0 | 0.054 |
Inventory
| -8.607 | -2.348 | -22.345 | -11.52 | -4.862 | 0 | -4.338 | -10.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 2.348 | 22.345 | 0 | 0 | 2.415 | 4.338 | 10.268 | 8.311 | 14.587 | 7.19 | 18.729 | 2.934 | 3.938 | 1.973 | 2.49 | 2.45 | 1.821 | 1.333 | 1.178 | 1.985 | 1.962 | 0.768 | 1.301 | 0.968 | 1.769 | 1.905 | 2.082 | 1.676 | 0.926 | 35.045 | 1.797 | 1.284 |
Total Current Assets
| 278.431 | 296.615 | 386.062 | 423.993 | 324.311 | 347.346 | 402.601 | 405.838 | 425.824 | 443.036 | 470.279 | 497.521 | 535.441 | 57.772 | 64.225 | 73.091 | 107.057 | 128.611 | 118.925 | 51.706 | 66.391 | 85.006 | 67.196 | 83.797 | 103.138 | 126.84 | 141.05 | 157.81 | 175.834 | 194.443 | 38.738 | 12.98 | 8.298 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.469 | 2.773 | 3.077 | 3.381 | 3.685 | 3.989 | 4.293 | 1.529 | 1.843 | 2.159 | 2.476 | 2.776 | 3.094 | 3.411 | 3.693 | 4.001 | 0.24 | 0.475 | 0.013 | 0.017 | 0.019 | 0.02 | 0.024 | 0.027 | 0.029 | 0.031 | 0.035 | 0.037 | 0.04 | 0.042 | 0.014 | 0.028 | 0.056 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.463 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 |
Total Non-Current Assets
| 2.469 | 2.774 | 3.078 | 3.382 | 3.686 | 3.99 | 4.294 | 1.53 | 1.843 | 2.16 | 2.477 | 2.777 | 3.095 | 3.412 | 3.694 | 4.002 | 0.241 | 0.476 | 0.013 | 0.017 | 0.019 | 0.022 | 0.024 | 0.027 | 0.029 | 0.032 | 0.035 | 0.037 | 0.04 | 0.043 | 0.014 | 0.029 | 0.057 |
Total Assets
| 280.9 | 299.389 | 389.14 | 427.375 | 327.997 | 351.336 | 406.895 | 407.368 | 427.667 | 445.196 | 472.756 | 500.298 | 538.536 | 61.184 | 67.919 | 77.093 | 107.298 | 129.087 | 118.938 | 51.723 | 66.41 | 85.028 | 67.22 | 83.824 | 103.167 | 126.872 | 141.085 | 157.847 | 175.874 | 194.486 | 38.752 | 13.009 | 8.355 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 39.414 | 6.744 | 26.578 | 26.77 | 12.806 | 6.561 | 5.374 | 9.126 | 5.8 | 4.497 | 10.625 | 9.127 | 3.996 | 3.023 | 0.471 | 2.593 | 2.712 | 3.153 | 18.261 | 10.003 | 4.99 | 3.55 | 6.562 | 3.255 | 1.769 | 6.568 | 1.94 | 6.223 | 8.015 | 4.822 | 4.205 | 2.379 | 0.885 |
Short Term Debt
| 0.72 | 0.7 | 0.7 | 0.681 | 0.714 | 0.626 | 0.637 | 0.737 | 0.82 | 0.807 | 0.801 | 0.516 | 0.775 | 0.763 | 0.768 | 1.028 | 0.243 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 13.557 | 14.412 | 0 | 0 | 0 | 0 | 0 | 3.575 | 2.849 | 3.389 | 3.865 | 5.64 | 3.856 | 3.295 | 20.663 | 17.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.457 | 51.448 | 15.583 | 15.492 | 19.907 | 7.548 | 7.806 | 3.932 | 5.588 | 5.256 | 3.835 | 4.52 | 4.982 | 6.492 | 5.419 | 4.468 | 21.858 | 18.857 | 16.78 | 16.722 | 18.735 | 21.572 | 15.779 | 20.567 | 15.401 | 15.557 | 12.009 | 11.385 | 12.431 | 12.193 | 58.943 | 27.631 | 6.92 |
Total Current Liabilities
| 43.591 | 58.906 | 42.861 | 42.943 | 33.427 | 14.735 | 13.817 | 13.795 | 12.208 | 10.566 | 15.261 | 14.163 | 9.753 | 10.278 | 6.658 | 8.089 | 24.813 | 22.584 | 35.041 | 26.725 | 23.725 | 25.122 | 22.341 | 23.822 | 17.17 | 22.125 | 13.949 | 17.608 | 20.446 | 17.015 | 63.148 | 30.01 | 7.805 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 1.328 | 1.598 | 1.862 | 2.122 | 2.312 | 2.626 | 2.871 | 0 | 0.191 | 0.475 | 0.756 | 1.305 | 1.308 | 1.578 | 1.846 | 2.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.015 | 0.003 | 0.002 | 0.016 | 0.022 | 0.062 | 0.088 | 0.116 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.328 | 1.598 | 1.877 | 2.125 | 2.314 | 2.642 | 2.893 | 0.062 | 0.279 | 0.591 | 0.79 | 1.305 | 1.308 | 1.578 | 1.846 | 2.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 44.919 | 60.504 | 44.738 | 45.068 | 35.741 | 17.377 | 16.71 | 13.857 | 12.487 | 11.157 | 16.051 | 15.468 | 11.061 | 11.856 | 8.504 | 10.199 | 24.813 | 22.584 | 35.041 | 26.725 | 23.725 | 25.122 | 22.341 | 23.822 | 17.17 | 22.125 | 13.949 | 17.608 | 20.446 | 17.015 | 63.148 | 30.01 | 7.805 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.001 | 0 | 80.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 10.654 | 1.776 | 1.776 | 1.776 | 1.776 | 1.776 | 1.651 | 1.376 | 1.376 | 1.376 | 1.251 | 1.251 | 1.251 | 1.251 | 1.251 | 1.251 | 1.251 | 1.251 | 0.601 | 6.028 | 6.028 |
Retained Earnings
| -638.656 | -635.646 | -530.128 | -492.193 | -582.177 | -540.381 | -484.138 | -480.677 | -458.935 | -440.048 | -417.246 | -388.998 | -346.353 | -337.005 | -326.675 | -319.196 | -303.605 | -279.577 | 82.246 | 23.622 | 41.309 | 0 | 43.628 | 58.751 | 84.746 | 0 | 125.885 | 138.988 | -62.757 | 0 | -24.997 | -23.029 | -5.478 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.001 | 0 | -80.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 863.983 | 863.877 | 863.876 | 863.846 | 863.779 | 863.686 | 863.669 | 863.534 | 863.461 | 863.433 | 863.297 | 863.174 | 863.174 | 384.557 | 384.314 | 384.314 | 384.314 | 384.314 | 0 | 0 | 0 | 58.53 | 0 | 0 | 0 | 217.581 | 0 | 0 | 216.934 | 217.546 | 0 | 0 | 0 |
Total Shareholders Equity
| 235.981 | 238.885 | 344.402 | 382.307 | 292.256 | 333.959 | 390.185 | 393.511 | 415.18 | 434.039 | 456.705 | 484.83 | 527.475 | 49.328 | 59.415 | 66.894 | 82.485 | 106.503 | 83.897 | 24.998 | 42.685 | 59.906 | 44.879 | 60.002 | 85.997 | 104.747 | 127.136 | 140.239 | 155.428 | 177.471 | -24.396 | -17.001 | 0.55 |
Total Equity
| 235.981 | 238.885 | 344.402 | 382.307 | 292.256 | 333.959 | 390.185 | 393.511 | 415.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 280.9 | 299.389 | 389.14 | 427.375 | 327.997 | 351.336 | 406.895 | 407.368 | 427.667 | 445.196 | 472.756 | 500.298 | 538.536 | 61.184 | 67.919 | 77.093 | 107.298 | 129.087 | 118.938 | 51.723 | 66.41 | 85.028 | 67.22 | 83.824 | 103.167 | 126.872 | 141.085 | 157.847 | 175.874 | 194.486 | 38.752 | 13.009 | 8.355 |