
Independent Bank Corp.
NASDAQ:INDB
65.34 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 242.524 | 246.576 | 249.459 | 242.592 | 235.51 | 236.941 | 234.152 | 227.233 | 213.006 | 214.321 | 196.23 | 174.16 | 165.126 | 153.65 | 118.126 | 120.504 | 123.702 | 123.24 | 125.477 | 128.155 | 132.016 | 142.78 | 151.44 | 149.33 | 113.076 | 110.377 | 106.139 | 101.054 | 93.612 | 95.862 | 91.555 | 88.677 | 83.316 | 85.19 | 81.174 | 81.508 | 78.867 | 77.147 | 79.475 | 78.145 | 72.986 | 73.733 | 71.466 | 70.02 | 70.496 | 69.251 | 67.628 | 66.699 | 65.874 | 68.423 | 64.015 | 62.712 | 61.146 | 62.698 | 61.25 | 62.948 | 61.556 | 63.506 | 62.242 | 62.257 | 60.898 | 61.559 | 63.197 | 66.029 | 53.884 | 49.136 | 53.804 | 52.217 | 49.317 | 48.659 | 47.572 | 47.642 | 47.916 | 48.929 | 49.858 | 48.429 | 47.121 | 47.585 | 46.362 | 45.366 | 43.563 | 44.404 | 41.635 | 38.599 | 38.329 | 37.528 | 39.128 | 40.992 | 38.788 | 40.967 | 40.705 | 41.349 | 41.031 | 42.171 | 41.941 | 40.937 | 41.298 | 39.677 | 37.364 | 34.022 | 32.921 | 32.499 | 31.7 | 31.581 | 31.032 | 30.6 | 31.5 | 30 | 29.2 | 29.3 | 28 | 25.5 | 23.8 | 23 | 22.8 | 22.5 | 21.7 | 21.9 | 21.5 | 20.9 | 20.3 | 21.5 | 20.2 | 19.6 | 18.7 | 18.4 | 18.6 | 18.9 | 18.3 | 22.2 | 19.9 | 21.1 | 19.8 | 21.1 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 81.415 | 79.159 | 94.321 | 78.188 | 75.606 | 67.573 | 58.548 | 51.147 | 35.187 | 21.272 | 10.37 | 3.262 | 1.187 | 39.096 | -7.075 | -1.652 | 1.553 | 5.362 | 14.536 | 28.867 | 38.076 | 17.71 | 15.026 | 17.125 | 10.018 | 8.818 | 7.716 | 7.999 | 5.778 | 6.344 | 4.705 | 5.428 | 4.807 | 8.676 | 5.59 | 5.227 | 5.375 | 5.484 | 5.983 | 5.969 | 4.68 | 6.758 | 6.706 | 7.482 | 9.876 | 8.817 | 8.481 | 8.98 | 7.258 | 10.285 | 9.323 | 14.298 | 7.543 | 10.328 | 9.261 | 10.88 | 9.685 | 12.157 | 12.891 | 17.083 | 15.288 | 16.609 | 17.125 | 18.174 | 17.422 | 20.563 | 16.225 | 16.37 | 16.656 | 17.024 | 15.882 | 16.754 | 17.026 | 18.97 | 17.51 | 15.748 | 15.145 | 14.993 | 13.576 | 13.387 | 12.038 | 10.843 | 10.672 | 9.917 | 8.383 | 8.238 | 8.75 | 9.374 | 9.591 | 10.234 | 11.313 | 11.898 | 11.999 | 13.52 | 14.558 | 14.959 | 16.06 | 15.864 | 14.733 | 13.623 | 13.467 | 13.605 | 13.3 | 13.6 | 13.707 | 14.4 | 14.2 | 12.7 | 12.7 | 12.8 | 11.8 | 10 | 9.3 | 9 | 8.7 | 8.5 | 8 | 7.8 | 8 | 7.5 | 6.9 | 7.6 | 7 | 6.6 | 6.6 | 7.1 | 7.9 | 8.1 | 8.6 | 11.3 | 10.1 | 11.3 | 10.3 | 19.3 | 15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 161.109 | 167.417 | 155.138 | 164.404 | 159.904 | 169.368 | 175.604 | 176.086 | 177.819 | 193.049 | 185.86 | 170.898 | 163.939 | 114.554 | 125.201 | 122.156 | 122.149 | 117.878 | 110.941 | 99.288 | 93.94 | 125.07 | 136.414 | 132.205 | 103.058 | 101.559 | 98.423 | 93.055 | 87.834 | 89.518 | 86.85 | 83.249 | 78.509 | 76.514 | 75.584 | 76.281 | 73.492 | 71.663 | 73.492 | 72.176 | 68.306 | 66.975 | 64.76 | 62.538 | 60.62 | 60.434 | 59.147 | 57.719 | 58.616 | 58.138 | 54.692 | 48.414 | 53.603 | 52.37 | 51.989 | 52.068 | 51.871 | 51.349 | 49.351 | 45.174 | 45.61 | 44.95 | 46.072 | 47.855 | 36.462 | 28.573 | 37.579 | 35.847 | 32.661 | 31.635 | 31.69 | 30.888 | 30.89 | 29.959 | 32.348 | 32.681 | 31.976 | 32.592 | 32.786 | 31.979 | 31.525 | 33.561 | 30.963 | 28.682 | 29.946 | 29.29 | 30.378 | 31.618 | 29.197 | 30.733 | 29.392 | 29.451 | 29.032 | 28.651 | 27.383 | 25.978 | 25.238 | 23.813 | 22.631 | 20.399 | 19.454 | 18.894 | 18.4 | 17.981 | 17.325 | 16.2 | 17.3 | 17.3 | 16.5 | 16.5 | 16.2 | 15.5 | 14.5 | 14 | 14.1 | 14 | 13.7 | 14.1 | 13.5 | 13.4 | 13.4 | 13.9 | 13.2 | 13 | 12.1 | 11.3 | 10.7 | 10.8 | 9.7 | 10.9 | 9.8 | 9.8 | 9.5 | 1.8 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.664 | 0.679 | 0.622 | 0.678 | 0.679 | 0.715 | 0.75 | 0.775 | 0.835 | 0.901 | 0.947 | 0.981 | 0.993 | 0.746 | 1.06 | 1.014 | 0.987 | 0.956 | 0.884 | 0.775 | 0.712 | 0.876 | 0.901 | 0.885 | 0.911 | 0.92 | 0.927 | 0.921 | 0.938 | 0.934 | 0.949 | 0.939 | 0.942 | 0.898 | 0.931 | 0.936 | 0.932 | 0.929 | 0.925 | 0.924 | 0.936 | 0.908 | 0.906 | 0.893 | 0.86 | 0.873 | 0.875 | 0.865 | 0.89 | 0.85 | 0.854 | 0.772 | 0.877 | 0.835 | 0.849 | 0.827 | 0.843 | 0.809 | 0.793 | 0.726 | 0.749 | 0.73 | 0.729 | 0.725 | 0.677 | 0.582 | 0.698 | 0.687 | 0.662 | 0.65 | 0.666 | 0.648 | 0.645 | 0.612 | 0.649 | 0.675 | 0.679 | 0.685 | 0.707 | 0.705 | 0.724 | 0.756 | 0.744 | 0.743 | 0.781 | 0.78 | 0.776 | 0.771 | 0.753 | 0.75 | 0.722 | 0.712 | 0.708 | 0.679 | 0.653 | 0.635 | 0.611 | 0.6 | 0.606 | 0.6 | 0.591 | 0.581 | 0.58 | 0.569 | 0.558 | 0.529 | 0.549 | 0.577 | 0.565 | 0.563 | 0.579 | 0.608 | 0.609 | 0.609 | 0.618 | 0.622 | 0.631 | 0.644 | 0.628 | 0.641 | 0.66 | 0.647 | 0.653 | 0.663 | 0.647 | 0.614 | 0.575 | 0.571 | 0.53 | 0.491 | 0.492 | 0.464 | 0.48 | 0.085 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 64.919 | 61.797 | 62.736 | 59.856 | 60.156 | 60.33 | 57.524 | 56.649 | 59.585 | 48.602 | 54.385 | 51.281 | 50.516 | 50.877 | 44.888 | 45.096 | 42.604 | 41.999 | 41.01 | 39.231 | 39.007 | 39.397 | 40.947 | 41.672 | 35.059 | 33.693 | 33.107 | 32.243 | 33.184 | 32.423 | 31.234 | 30.62 | 30.379 | 28.944 | 29.52 | 29.122 | 29.405 | 28.931 | 28.817 | 28.563 | 27.366 | 26.569 | 25.786 | 24.988 | 25.238 | 23.315 | 24.731 | 23.729 | 25.375 | 22.864 | 23.102 | 22.37 | 23.978 | 23.945 | 23.618 | 22.112 | 24.226 | 22.563 | 23.864 | 21.706 | 21.625 | 22.855 | 23.014 | 23.658 | 18.645 | 14.469 | 14.719 | 17.499 | 16.617 | 13.251 | 13.103 | 13.013 | 13.152 | 11.866 | 12.088 | 12.072 | 11.864 | 12.154 | 11.804 | 12.162 | 11.792 | 12.743 | 11.214 | 9.976 | 10.966 | 10.264 | 10.629 | 10.246 | 10.705 | 11.1 | 10.362 | 9.651 | 9.031 | 10.431 | 9.371 | 8.813 | 8.289 | 8.033 | 7.342 | 6.649 | 6.321 | 6.016 | 6 | 6.1 | 5.7 | 4.4 | 5.5 | 5.5 | 5 | 5.5 | 5.2 | 5.2 | 4.7 | 5.2 | 5.1 | 5.4 | 5.5 | 5.8 | 5.4 | 5.5 | 5.4 | 5.1 | 5.2 | 5.5 | 5 | 4.3 | 4.4 | 4.4 | 4.2 | 4.2 | 4.1 | 4.1 | 4.7 | 4.3 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 1.826 | 0 | 0 | 0 | 1.641 | 0 | 0 | 0 | 0 | 0 | 1.136 | 0.884 | 0 | 0 | 1.151 | 1.215 | 0.787 | 1.105 | 1.532 | 1.417 | 1.282 | 1.213 | 1.258 | 1.395 | 1.166 | 1.123 | 0.971 | 1.359 | 1.365 | 1.294 | 1.068 | 1.654 | 1.223 | 1.257 | 0.544 | 1.414 | 1.853 | 0.834 | 0.607 | 1.179 | 1.249 | 0.824 | 0.87 | 0.759 | 1.479 | 1.172 | 0.471 | 1.267 | 1.473 | 0.738 | 0.629 | 0.703 | 1.606 | 0.938 | 0.472 | 0.469 | 0.789 | 0.441 | 0.772 | 0.232 | 0.741 | 0.455 | 0.51 | 0.366 | 0.604 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64.919 | 61.797 | 62.736 | 61.682 | 60.156 | 60.33 | 57.524 | 58.29 | 59.585 | 48.602 | 54.385 | 51.281 | 50.516 | 52.013 | 44.888 | 45.096 | 42.604 | 43.15 | 42.225 | 39.231 | 39.007 | 40.929 | 42.364 | 42.954 | 36.272 | 34.951 | 34.502 | 33.409 | 34.307 | 33.394 | 32.593 | 31.985 | 31.673 | 30.012 | 31.174 | 30.345 | 30.662 | 29.476 | 30.231 | 30.416 | 28.2 | 27.175 | 26.965 | 26.237 | 26.062 | 24.185 | 25.49 | 25.208 | 26.547 | 23.335 | 24.369 | 23.843 | 24.716 | 24.574 | 24.321 | 23.718 | 25.164 | 23.035 | 24.333 | 22.495 | 22.066 | 23.627 | 23.246 | 24.399 | 19.1 | 14.979 | 15.085 | 18.103 | 17.153 | 14.968 | 13.103 | 13.013 | 13.152 | 13.23 | 12.088 | 12.072 | 11.864 | 14.113 | 11.804 | 12.162 | 11.792 | 15.19 | 11.214 | 9.976 | 10.966 | 12.249 | 10.629 | 10.246 | 10.705 | 12.994 | 10.362 | 9.651 | 9.031 | 10.431 | 9.371 | 8.813 | 8.289 | 9.582 | 7.342 | 6.649 | 6.321 | 7.213 | 6 | 6.1 | 5.7 | 4.4 | 5.5 | 5.5 | 5 | 5.5 | 5.2 | 5.2 | 4.7 | 5.2 | 5.1 | 5.4 | 5.5 | 5.8 | 5.4 | 5.5 | 5.4 | 5.1 | 5.2 | 5.5 | 5 | 4.3 | 4.4 | 4.4 | 4.2 | 4.2 | 4.1 | 4.1 | 4.7 | 4.3 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 39.024 | 42.689 | 37.093 | 36.33 | 37.253 | 38.122 | 37.939 | 35.048 | 36.905 | 44.162 | 36.407 | 37.42 | 43.219 | 63.662 | 26.184 | 27.041 | 25.897 | 29.544 | 22.644 | 27.376 | 26.034 | 22.296 | 25.169 | 48.616 | 20.039 | 28.416 | 20.937 | 19.279 | 19.144 | 19.145 | 17.724 | 19.97 | 17.097 | 21.625 | 14.133 | 16.054 | 15.791 | 14.463 | 16.8 | 17.096 | 26.777 | 17.622 | 15.642 | 15.621 | 15.825 | 22.874 | 13.703 | 15.468 | 15.703 | 21.707 | 15.035 | 12.459 | 12.083 | 12.379 | 11.102 | 13.138 | 11.318 | 12.925 | 10.207 | 12.434 | 11.522 | 9.667 | 14.199 | 22.157 | 9.207 | 11.612 | 10.374 | 9.959 | 6.879 | 7.039 | 8.103 | 10.253 | 8.3 | 5.033 | 7.885 | 8.574 | 8.606 | 6.044 | 8.438 | 8.205 | 7.998 | 5.622 | 7.808 | 8.915 | 9.072 | 6.446 | 8.611 | 10.835 | 8.796 | 7.098 | 8.469 | 14.585 | 10.39 | 8.776 | 9.926 | 9.995 | 9.112 | 7.396 | 9.816 | 10.531 | 7.055 | 4.905 | 6.1 | 5.981 | 6.125 | 5.4 | 5.8 | 5.9 | 6 | 5.1 | 5.4 | 5 | 5.1 | 3.9 | 4.6 | 4.3 | 4.1 | 4.4 | 4.2 | 4.1 | 4.5 | 5.6 | 6.8 | 4.8 | 4.7 | 5.2 | 4.9 | 5.3 | 4.7 | 6.7 | 5.7 | 5.7 | 4.8 | 9.9 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 103.943 | 104.486 | 99.829 | 98.012 | 97.409 | 98.452 | 95.463 | 93.338 | 96.49 | 92.764 | 90.792 | 88.701 | 93.735 | 115.675 | 71.072 | 72.137 | 68.501 | 72.694 | 64.869 | 66.607 | 65.041 | 63.225 | 67.533 | 91.57 | 56.311 | 63.367 | 55.439 | 52.688 | 53.451 | 52.539 | 50.317 | 51.955 | 48.77 | 51.637 | 45.307 | 46.399 | 46.453 | 43.939 | 47.031 | 47.512 | 54.977 | 44.797 | 42.607 | 41.858 | 41.887 | 47.059 | 39.193 | 40.676 | 42.25 | 45.042 | 39.404 | 36.302 | 36.799 | 36.953 | 35.423 | 36.856 | 36.482 | 35.96 | 34.54 | 34.929 | 33.588 | 33.294 | 37.445 | 46.556 | 28.307 | 26.591 | 25.459 | 28.062 | 24.032 | 22.007 | 21.206 | 23.266 | 21.452 | 18.263 | 19.973 | 20.646 | 20.47 | 20.157 | 20.242 | 20.367 | 19.79 | 20.812 | 19.022 | 18.891 | 20.038 | 18.695 | 19.24 | 21.081 | 19.501 | 20.092 | 18.831 | 24.236 | 19.421 | 19.207 | 19.297 | 18.808 | 17.401 | 16.978 | 17.158 | 17.18 | 13.376 | 12.118 | 12.1 | 12.081 | 11.825 | 9.8 | 11.3 | 11.4 | 11 | 10.6 | 10.6 | 10.2 | 9.8 | 9.1 | 9.7 | 9.7 | 9.6 | 10.2 | 9.6 | 9.6 | 9.9 | 10.7 | 12 | 10.3 | 9.7 | 9.5 | 9.3 | 9.7 | 8.9 | 10.9 | 9.8 | 9.8 | 9.5 | 14.2 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 57.166 | 62.931 | 55.309 | 66.392 | 62.495 | 70.916 | 80.141 | 82.748 | 81.329 | 100.285 | 95.068 | 82.197 | 70.204 | -1.121 | 54.129 | 50.019 | 53.648 | 45.184 | 46.072 | 32.681 | 28.899 | 61.845 | 68.881 | 40.635 | 46.747 | 38.192 | 42.984 | 40.367 | 34.383 | 36.979 | 36.533 | 31.294 | 29.739 | 24.877 | 30.277 | 29.882 | 27.039 | 27.724 | 26.461 | 24.664 | 13.329 | 22.178 | 22.153 | 20.68 | 18.733 | 13.375 | 19.954 | 17.043 | 16.366 | 13.096 | 15.288 | 12.112 | 16.804 | 15.417 | 16.566 | 15.212 | 15.389 | 15.389 | 14.811 | 10.245 | 12.022 | 11.656 | 8.627 | 1.299 | 8.155 | 1.982 | 12.12 | 7.785 | 8.629 | 9.628 | 10.484 | 7.622 | 9.438 | 11.696 | 12.375 | 12.035 | 11.506 | 12.435 | 12.544 | 11.612 | 11.735 | 12.749 | 11.941 | 9.791 | 9.908 | 10.595 | 11.138 | 10.537 | 9.696 | 10.641 | 10.561 | 5.215 | 9.611 | 9.444 | 8.086 | 7.17 | 7.837 | 6.835 | 5.473 | 3.219 | 6.078 | 6.776 | 6.3 | 5.9 | 5.5 | 6.4 | 6 | 5.9 | 5.5 | 5.9 | 5.6 | 5.3 | 4.7 | 4.9 | 4.4 | 4.3 | 4.1 | 3.9 | 3.9 | 3.8 | 3.5 | 3.2 | 1.2 | 2.7 | 2.4 | 1.8 | 1.4 | 1.1 | 0.8 | 0 | 0 | 0 | 0 | -12.4 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.236 | 0.255 | 0.222 | 0.274 | 0.265 | 0.299 | 0.342 | 0.364 | 0.382 | 0.468 | 0.484 | 0.472 | 0.425 | -0.007 | 0.458 | 0.415 | 0.434 | 0.367 | 0.367 | 0.255 | 0.219 | 0.433 | 0.455 | 0.272 | 0.413 | 0.346 | 0.405 | 0.399 | 0.367 | 0.386 | 0.399 | 0.353 | 0.357 | 0.292 | 0.373 | 0.367 | 0.343 | 0.359 | 0.333 | 0.316 | 0.183 | 0.301 | 0.31 | 0.295 | 0.266 | 0.193 | 0.295 | 0.256 | 0.248 | 0.191 | 0.239 | 0.193 | 0.275 | 0.246 | 0.27 | 0.242 | 0.25 | 0.242 | 0.238 | 0.165 | 0.197 | 0.189 | 0.137 | 0.02 | 0.151 | 0.04 | 0.225 | 0.149 | 0.175 | 0.198 | 0.22 | 0.16 | 0.197 | 0.239 | 0.248 | 0.249 | 0.244 | 0.261 | 0.271 | 0.256 | 0.269 | 0.287 | 0.287 | 0.254 | 0.258 | 0.282 | 0.285 | 0.257 | 0.25 | 0.26 | 0.259 | 0.126 | 0.234 | 0.224 | 0.193 | 0.175 | 0.19 | 0.172 | 0.146 | 0.095 | 0.185 | 0.208 | 0.199 | 0.187 | 0.177 | 0.209 | 0.19 | 0.197 | 0.188 | 0.201 | 0.2 | 0.208 | 0.197 | 0.213 | 0.193 | 0.191 | 0.189 | 0.178 | 0.181 | 0.182 | 0.172 | 0.149 | 0.059 | 0.138 | 0.128 | 0.098 | 0.075 | 0.058 | 0.044 | 0 | 0 | 0 | 0 | -0.588 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.1 | -8.6 | -8.7 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 57.166 | 62.931 | 55.309 | 66.392 | 62.495 | 70.916 | 80.141 | 82.748 | 81.329 | 100.285 | 95.068 | 82.197 | 70.204 | -1.121 | 54.129 | 50.019 | 53.648 | 45.184 | 46.072 | 32.681 | 28.899 | 61.845 | 68.881 | 40.635 | 46.747 | 38.192 | 42.984 | 40.367 | 34.383 | 36.979 | 36.533 | 31.294 | 29.739 | 24.877 | 30.277 | 29.882 | 27.039 | 27.723 | 26.461 | 24.664 | 13.329 | 22.179 | 22.153 | 20.68 | 18.733 | 13.374 | 19.954 | 17.043 | 16.366 | 13.095 | 15.288 | 12.112 | 16.804 | 15.417 | 16.566 | 15.212 | 15.389 | 15.389 | 14.811 | 10.245 | 12.022 | 11.656 | 8.627 | 1.299 | 8.155 | 1.982 | 12.12 | 7.785 | 8.629 | 9.628 | 10.484 | 7.622 | 9.438 | 11.696 | 12.375 | 12.035 | 11.506 | 12.435 | 12.544 | 11.612 | 11.735 | 12.749 | 11.941 | 9.791 | 9.908 | 10.595 | 11.138 | 10.537 | 9.696 | 10.641 | 10.561 | 5.215 | 9.611 | 9.444 | 8.086 | 7.17 | 7.837 | 6.835 | 5.473 | 3.219 | 6.078 | 6.776 | 6.3 | 5.9 | 5.5 | 6.4 | 6 | 5.9 | 5.5 | 5.9 | 5.6 | 5.3 | 4.7 | 4.9 | 4.4 | 4.3 | 4.1 | 3.9 | 3.9 | 3.8 | 3.5 | 3.2 | 1.2 | 2.7 | 2.4 | 1.8 | 1.4 | 1.1 | 0.8 | 0 | 0 | 0 | 0 | -12.4 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.236 | 0.255 | 0.222 | 0.274 | 0.265 | 0.299 | 0.342 | 0.364 | 0.382 | 0.468 | 0.484 | 0.472 | 0.425 | -0.007 | 0.458 | 0.415 | 0.434 | 0.367 | 0.367 | 0.255 | 0.219 | 0.433 | 0.455 | 0.272 | 0.413 | 0.346 | 0.405 | 0.399 | 0.367 | 0.386 | 0.399 | 0.353 | 0.357 | 0.292 | 0.373 | 0.367 | 0.343 | 0.359 | 0.333 | 0.316 | 0.183 | 0.301 | 0.31 | 0.295 | 0.266 | 0.193 | 0.295 | 0.256 | 0.248 | 0.191 | 0.239 | 0.193 | 0.275 | 0.246 | 0.27 | 0.242 | 0.25 | 0.242 | 0.238 | 0.165 | 0.197 | 0.189 | 0.137 | 0.02 | 0.151 | 0.04 | 0.225 | 0.149 | 0.175 | 0.198 | 0.22 | 0.16 | 0.197 | 0.239 | 0.248 | 0.249 | 0.244 | 0.261 | 0.271 | 0.256 | 0.269 | 0.287 | 0.287 | 0.254 | 0.258 | 0.282 | 0.285 | 0.257 | 0.25 | 0.26 | 0.259 | 0.126 | 0.234 | 0.224 | 0.193 | 0.175 | 0.19 | 0.172 | 0.146 | 0.095 | 0.185 | 0.208 | 0.199 | 0.187 | 0.177 | 0.209 | 0.19 | 0.197 | 0.188 | 0.201 | 0.2 | 0.208 | 0.197 | 0.213 | 0.193 | 0.191 | 0.189 | 0.178 | 0.181 | 0.182 | 0.172 | 0.149 | 0.059 | 0.138 | 0.128 | 0.098 | 0.075 | 0.058 | 0.044 | 0 | 0 | 0 | 0 | -0.588 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 12.742 | 12.897 | 12.362 | 15.062 | 14.725 | 16.113 | 19.333 | 20.104 | 20.082 | 23.242 | 23.171 | 20.421 | 17.107 | -2.823 | 14.122 | 12.447 | 11.937 | 10.543 | 11.199 | 7.779 | 2.148 | 14.368 | 17.036 | 10.007 | 11.522 | 8.258 | 9.969 | 9.249 | 6.828 | 14.915 | 12.681 | 10.731 | 9.014 | 7.698 | 9.793 | 9.508 | 8.428 | 8.268 | 7.867 | 7.213 | 3.869 | 6.201 | 6.415 | 5.934 | 5.35 | 2.786 | 5.299 | 4.285 | 4.114 | 3.127 | 3.687 | 3.238 | 4.621 | 4.248 | 4.607 | 4.092 | 4.201 | 3.551 | 3.666 | 2.215 | 2.795 | 2.555 | 1.786 | 0.639 | 1.767 | -1.039 | 3.305 | 1.965 | 2.321 | 1.898 | 2.172 | 1.908 | 2.812 | 3.594 | 3.819 | 3.745 | 3.602 | 3.872 | 3.857 | 3.571 | 3.821 | 3.565 | 3.679 | 3.17 | 3.208 | 3.284 | 3.62 | 1.365 | 7.266 | 3.618 | 3.588 | 1.432 | 3.21 | 3.155 | 2.619 | 2.251 | 2.46 | 2.002 | 1.587 | 0.979 | 1.847 | 2.145 | 1.9 | 1.8 | 1.7 | 2 | 1.9 | 2 | 1.8 | 2 | 1.9 | 1.7 | 1.7 | 1.7 | 1.4 | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 | 0.9 | -0.9 | 0.8 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 7.4 | 8 | 8.1 | 8.5 | -3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 44.424 | 50.034 | 42.947 | 51.33 | 47.77 | 54.803 | 60.808 | 62.644 | 61.247 | 77.043 | 71.897 | 61.776 | 53.097 | 1.702 | 40.007 | 37.572 | 41.711 | 34.641 | 34.873 | 24.902 | 26.751 | 47.477 | 51.845 | 30.628 | 35.225 | 29.934 | 33.015 | 31.118 | 27.555 | 22.064 | 23.852 | 20.563 | 20.725 | 17.179 | 20.484 | 20.374 | 18.611 | 19.455 | 18.594 | 17.451 | 9.46 | 15.978 | 15.738 | 14.746 | 13.383 | 10.588 | 14.655 | 12.758 | 12.252 | 9.968 | 11.601 | 8.874 | 12.183 | 11.169 | 11.959 | 11.12 | 11.188 | 11.838 | 11.145 | 8.03 | 9.227 | 9.101 | 6.841 | 0.66 | 6.388 | 3.021 | 8.815 | 5.82 | 6.308 | 7.73 | 8.312 | 5.714 | 6.626 | 8.102 | 8.556 | 8.29 | 7.904 | 8.563 | 8.687 | 8.041 | 7.914 | 9.184 | 8.262 | 6.621 | 6.7 | 7.311 | 7.518 | 9.172 | 2.43 | 7.023 | 6.973 | 3.783 | 6.401 | 6.289 | 5.467 | 4.919 | 5.377 | 4.833 | 3.886 | 2.24 | 4.231 | 4.631 | 4.4 | 4.1 | 3.8 | 4.4 | 4.1 | 3.9 | 3.7 | 3.9 | 3.7 | 3.6 | 3 | 3.2 | 3 | 2.8 | 2.6 | 2.7 | 2.7 | 2.6 | 2.4 | 2.3 | 2.1 | 1.9 | 1.7 | 1.6 | 1.3 | 1 | 0.7 | 0.5 | 0.4 | 0.1 | -0.8 | -9.4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.183 | 0.203 | 0.172 | 0.212 | 0.203 | 0.231 | 0.26 | 0.276 | 0.288 | 0.359 | 0.366 | 0.355 | 0.322 | 0.011 | 0.339 | 0.312 | 0.337 | 0.281 | 0.278 | 0.194 | 0.203 | 0.333 | 0.342 | 0.205 | 0.312 | 0.271 | 0.311 | 0.308 | 0.294 | 0.23 | 0.261 | 0.232 | 0.249 | 0.202 | 0.252 | 0.25 | 0.236 | 0.252 | 0.234 | 0.223 | 0.13 | 0.217 | 0.22 | 0.211 | 0.19 | 0.153 | 0.217 | 0.191 | 0.186 | 0.146 | 0.181 | 0.142 | 0.199 | 0.178 | 0.195 | 0.177 | 0.182 | 0.186 | 0.179 | 0.129 | 0.152 | 0.148 | 0.108 | 0.01 | 0.119 | 0.061 | 0.164 | 0.111 | 0.128 | 0.159 | 0.175 | 0.12 | 0.138 | 0.166 | 0.172 | 0.171 | 0.168 | 0.18 | 0.187 | 0.177 | 0.182 | 0.207 | 0.198 | 0.172 | 0.175 | 0.195 | 0.192 | 0.224 | 0.063 | 0.171 | 0.171 | 0.091 | 0.156 | 0.149 | 0.13 | 0.12 | 0.13 | 0.122 | 0.104 | 0.066 | 0.129 | 0.142 | 0.139 | 0.13 | 0.122 | 0.144 | 0.13 | 0.13 | 0.127 | 0.133 | 0.132 | 0.141 | 0.126 | 0.139 | 0.132 | 0.124 | 0.12 | 0.123 | 0.126 | 0.124 | 0.118 | 0.107 | 0.104 | 0.097 | 0.091 | 0.087 | 0.07 | 0.053 | 0.038 | 0.023 | 0.02 | 0.005 | -0.04 | -0.445 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.04 | 1.18 | 1.01 | 1.21 | 1.12 | 1.26 | 1.38 | 1.42 | 1.36 | 1.69 | 1.57 | 1.32 | 1.12 | 0.04 | 1.21 | 1.14 | 1.26 | 1.05 | 1.06 | 0.76 | 0.78 | 1.38 | 1.51 | 0.89 | 1.25 | 1.08 | 1.2 | 1.13 | 1 | 0.8 | 0.87 | 0.75 | 0.77 | 0.64 | 0.78 | 0.77 | 0.71 | 0.74 | 0.71 | 0.67 | 0.38 | 0.67 | 0.66 | 0.62 | 0.56 | 0.45 | 0.64 | 0.56 | 0.54 | 0.45 | 0.54 | 0.41 | 0.57 | 0.52 | 0.56 | 0.52 | 0.53 | 0.56 | 0.53 | 0.38 | 0.44 | 0.43 | 0.33 | -0.19 | 0.32 | 0.19 | 0.54 | 0.36 | 0.44 | 0.54 | 0.6 | 0.41 | 0.46 | 0.56 | 0.58 | 0.55 | 0.52 | 0.56 | 0.56 | 0.52 | 0.52 | 0.6 | 0.55 | 0.45 | 0.46 | 0.5 | 0.52 | 0.63 | 0.17 | 0.48 | 0.48 | 0.21 | 0.39 | 0.44 | 0.38 | 0.34 | 0.38 | 0.34 | 0.27 | 0.16 | 0.3 | 0.33 | 0.31 | 0.29 | 0.27 | 0.31 | 0.28 | 0.27 | 0.25 | 0.26 | 0.25 | 0.25 | 0.21 | 0.22 | 0.21 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.088 | 0.07 | 0.03 | -0.16 | -1.85 | 0.59 | -0.42 | -0.65 | 0 | -2.67 | -0.46 | 0.2 | 0 | 0.31 | 0.46 | 0.46 | 0 | 0.49 | 0.44 | 0.42 | 0 | 0.51 | 0.33 | 0.46 | 0 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 |
EPS Diluted
| 1.04 | 1.18 | 1.01 | 1.21 | 1.12 | 1.26 | 1.38 | 1.42 | 1.36 | 1.69 | 1.57 | 1.32 | 1.12 | 0.04 | 1.21 | 1.14 | 1.26 | 1.05 | 1.06 | 0.76 | 0.78 | 1.38 | 1.51 | 0.89 | 1.25 | 1.07 | 1.2 | 1.13 | 1 | 0.8 | 0.87 | 0.75 | 0.76 | 0.64 | 0.78 | 0.77 | 0.71 | 0.74 | 0.71 | 0.67 | 0.38 | 0.66 | 0.66 | 0.61 | 0.56 | 0.45 | 0.64 | 0.56 | 0.54 | 0.45 | 0.53 | 0.41 | 0.56 | 0.52 | 0.56 | 0.52 | 0.52 | 0.56 | 0.53 | 0.38 | 0.44 | 0.43 | 0.33 | -0.19 | 0.32 | 0.19 | 0.54 | 0.36 | 0.44 | 0.54 | 0.6 | 0.4 | 0.45 | 0.56 | 0.58 | 0.55 | 0.51 | 0.56 | 0.56 | 0.52 | 0.51 | 0.6 | 0.54 | 0.45 | 0.45 | 0.5 | 0.51 | 0.63 | 0.17 | 0.48 | 0.48 | 0.21 | 0.39 | 0.44 | 0.38 | 0.34 | 0.37 | 0.34 | 0.27 | 0.16 | 0.3 | 0.33 | 0.31 | 0.29 | 0.27 | 0.31 | 0.27 | 0.26 | 0.25 | 0.26 | 0.25 | 0.24 | 0.2 | 0.22 | 0.2 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.088 | 0.07 | 0.03 | -0.16 | -1.85 | 0.59 | -0.42 | -0.65 | 0 | -2.67 | -0.46 | 0.2 | 0 | 0.31 | 0.46 | 0.46 | 0 | 0.49 | 0.44 | 0.42 | 0 | 0.51 | 0.33 | 0.46 | 0 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 |
EBITDA
| 67.458 | 72.32 | 65.624 | 77.288 | 72.784 | 79.443 | 89.333 | 91.498 | 90.962 | 109.556 | 104.639 | 92.035 | 80.323 | 7.117 | 62.361 | 58.145 | 61.876 | 51.375 | 53.031 | 39.801 | 35.891 | 67.365 | 73.755 | 45.579 | 50.848 | 42.098 | 46.659 | 44.207 | 38.564 | 41.163 | 40.576 | 35.191 | 33.296 | 28.502 | 33.764 | 34.219 | 29.944 | 30.682 | 29.357 | 27.95 | 16.474 | 24.738 | 25.182 | 24.076 | 21.49 | 15.597 | 22.07 | 19.131 | 18.43 | 15.408 | 17.842 | 14.869 | 19.393 | 17.873 | 18.848 | 17.73 | 17.767 | 20.512 | 19.004 | 12.041 | 13.142 | 10.101 | 10.15 | 2.945 | 9.177 | -36.02 | 53.945 | 9.165 | 10.175 | 10.955 | 11.595 | 9.192 | 11.089 | 13.829 | 13.638 | 13.481 | 12.969 | 13.896 | 13.941 | 13.261 | 13.206 | 14.357 | 13.354 | 11.22 | 11.33 | 11.817 | 12.693 | 11.847 | 11.167 | 11.207 | 10.332 | 7.189 | 11.611 | 11.197 | 10.211 | 9.127 | 9.588 | 8.267 | 7.56 | 4.222 | 7.156 | 7.62 | 7.4 | 7.2 | 6.8 | 7.5 | 7.1 | 6.9 | 6.5 | 6.2 | 6.6 | 6.3 | 5.6 | 5.6 | 5.1 | 5.2 | 4.9 | 5.1 | 4.6 | 4.5 | 4.1 | 4.7 | 3.3 | 3.8 | 3.1 | 3.6 | 1.6 | 1.8 | 1.4 | 0.7 | 0.6 | 0.6 | 0.6 | -11.6 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.278 | 0.293 | 0.263 | 0.319 | 0.309 | 0.335 | 0.382 | 0.403 | 0.427 | 0.511 | 0.533 | 0.528 | 0.486 | 0.046 | 0.528 | 0.483 | 0.5 | 0.417 | 0.423 | 0.311 | 0.272 | 0.472 | 0.487 | 0.305 | 0.45 | 0.381 | 0.44 | 0.437 | 0.412 | 0.429 | 0.443 | 0.397 | 0.4 | 0.335 | 0.416 | 0.42 | 0.38 | 0.398 | 0.369 | 0.358 | 0.226 | 0.336 | 0.352 | 0.344 | 0.305 | 0.225 | 0.326 | 0.287 | 0.28 | 0.225 | 0.279 | 0.237 | 0.317 | 0.285 | 0.308 | 0.282 | 0.289 | 0.323 | 0.305 | 0.193 | 0.216 | 0.164 | 0.161 | 0.045 | 0.17 | -0.733 | 1.003 | 0.176 | 0.206 | 0.225 | 0.244 | 0.193 | 0.231 | 0.283 | 0.274 | 0.278 | 0.275 | 0.292 | 0.301 | 0.292 | 0.303 | 0.323 | 0.321 | 0.291 | 0.296 | 0.315 | 0.324 | 0.289 | 0.288 | 0.274 | 0.254 | 0.174 | 0.283 | 0.266 | 0.243 | 0.223 | 0.232 | 0.208 | 0.202 | 0.124 | 0.217 | 0.234 | 0.233 | 0.228 | 0.219 | 0.245 | 0.225 | 0.23 | 0.223 | 0.212 | 0.236 | 0.247 | 0.235 | 0.243 | 0.224 | 0.231 | 0.226 | 0.233 | 0.214 | 0.215 | 0.202 | 0.219 | 0.163 | 0.194 | 0.166 | 0.196 | 0.086 | 0.095 | 0.077 | 0.032 | 0.03 | 0.028 | 0.03 | -0.55 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |