
Independent Bank Corp.
NASDAQ:INDB
66.15 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 716.844 | 219.89 | 424.452 | 313.881 | 221.316 | 224.33 | 220.128 | 308.264 | 502.544 | 352.933 | 936.296 | 1,476.267 | 1,840.359 | 2,240.684 | 2,007.831 | 2,256.43 | 1,769.339 | 1,296.636 | 1,268.037 | 1,105.72 | 471.377 | 150.974 | 219.272 | 194.014 | 292.274 | 250.455 | 250.847 | 323.106 | 165.548 | 213.116 | 259.265 | 236.322 | 220.073 | 289.095 | 357.803 | 332.137 | 196.732 | 275.765 | 250.328 | 395.776 | 156.274 | 178.254 | 225.332 | 270.864 | 217.283 | 216.325 | 307.183 | 336.938 | 199.84 | 215.474 | 178.393 | 186.855 | 133.523 | 237.504 | 234.173 | 186.099 | 66.284 | 161.282 | 276.599 | 337.408 | 219.055 | 121.905 | 65.514 | 75.905 | 70.554 | 50.007 | 92.752 | 89.719 | 80.598 | 67.416 | 60.003 | 62.208 | 63.382 | 62.773 | 64.403 | 75.337 | 59.011 | 66.289 | 71.487 | 76.454 | 67.474 | 62.961 | 69.344 | 70.807 | 68.548 | 75.495 | 68.81 | 84.61 | 73.716 | 71.317 | 66.791 | 70.529 | 61.57 | 66.967 | 60.947 | 73.706 | 68.014 | 58.005 | 83.235 | 50.132 | 49.168 | 48.949 | 37 | 61.5 | 55.5 | 86.2 | 57 | 65 | 50.1 | 65 | 51.1 | 61.5 | 50.8 | 53.5 | 62.2 | 56.2 | 41.3 | 80.7 | 70.4 | 68.5 | 49.4 | 59.1 | 41.7 | 45.8 | 49.4 | 58.6 | 83.6 | 74.7 | 57.8 | 88.1 | 53.9 | 76.1 | 63.6 | 69.6 | 133.5 |
Short Term Investments
| 1,283.767 | 147.274 | 1,247.211 | 1,220.656 | 1,272.831 | 1,334.256 | 1,353.744 | 1,372.903 | 1,405.602 | 1,399.154 | 1,425.511 | 1,501.949 | 1,552.731 | 1,571.148 | 1,427.21 | 794.516 | 600.213 | 412.86 | 423.478 | 420.517 | 437.296 | 426.424 | 391.975 | 393.148 | 437.689 | 442.752 | 435.861 | 442.929 | 445.75 | 447.498 | 429.125 | 415.943 | 401.837 | 363.644 | 387.008 | 389.824 | 378.227 | 367.249 | 365.792 | 375.001 | 387.038 | 348.554 | 361.455 | 340.081 | 348.258 | 356.862 | 284.398 | 303.855 | 335.693 | 329.286 | 0 | 0 | 0 | 305.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,000.611 | 367.164 | 1,671.663 | 1,534.537 | 1,494.147 | 1,558.586 | 1,573.872 | 1,681.167 | 1,908.146 | 1,752.087 | 2,361.807 | 2,978.216 | 3,393.09 | 3,811.832 | 3,435.041 | 3,050.946 | 2,369.552 | 1,709.496 | 1,691.515 | 1,526.237 | 908.673 | 577.398 | 611.247 | 587.162 | 729.963 | 693.207 | 686.708 | 766.035 | 611.298 | 660.614 | 688.39 | 652.265 | 621.91 | 652.739 | 744.811 | 721.961 | 574.959 | 643.014 | 616.12 | 770.777 | 543.312 | 526.808 | 586.787 | 610.945 | 565.541 | 573.187 | 591.581 | 640.793 | 535.533 | 544.76 | 178.393 | 186.855 | 133.523 | 542.836 | 234.173 | 186.099 | 66.284 | 161.282 | 276.599 | 337.408 | 219.055 | 121.905 | 65.514 | 75.905 | 70.554 | 50.007 | 92.752 | 89.719 | 80.598 | 67.416 | 60.003 | 62.208 | 63.382 | 62.773 | 64.403 | 75.337 | 59.011 | 66.289 | 71.487 | 76.454 | 67.474 | 62.961 | 69.344 | 70.807 | 68.548 | 75.495 | 68.81 | 84.61 | 73.716 | 71.317 | 66.791 | 70.529 | 61.57 | 66.967 | 60.947 | 73.706 | 68.014 | 58.005 | 83.235 | 50.132 | 49.168 | 48.949 | 37 | 61.5 | 55.5 | 86.2 | 57 | 65 | 50.1 | 65 | 51.1 | 61.5 | 50.8 | 53.5 | 62.2 | 56.2 | 41.3 | 80.7 | 70.4 | 68.5 | 49.4 | 59.1 | 41.7 | 45.8 | 49.4 | 58.6 | 83.6 | 74.7 | 57.8 | 88.1 | 53.9 | 76.1 | 63.6 | 69.6 | 133.5 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,000.611 | 367.164 | 1,671.663 | 1,534.537 | 1,494.147 | 1,558.586 | 1,573.872 | 1,681.167 | 1,908.146 | 1,752.087 | 2,361.807 | 2,978.216 | 3,393.09 | 3,811.832 | 3,435.041 | 3,050.946 | 2,369.552 | 1,709.496 | 1,691.515 | 1,526.237 | 908.673 | 577.398 | 611.247 | 587.162 | 732.052 | 693.207 | 686.708 | 766.035 | 611.298 | 660.614 | 688.39 | 652.265 | 621.91 | 652.739 | 744.811 | 721.961 | 574.959 | 643.014 | 616.12 | 770.777 | 543.312 | 526.808 | 586.787 | 610.945 | 565.541 | 573.187 | 591.581 | 640.793 | 535.533 | 544.76 | 178.393 | 186.855 | 133.523 | 542.836 | 234.173 | 186.099 | 66.284 | 161.282 | 276.599 | 337.408 | 219.055 | 121.905 | 65.514 | 75.905 | 70.554 | 50.007 | 92.752 | 89.719 | 80.598 | 67.416 | 60.003 | 62.208 | 63.382 | 62.773 | 64.403 | 75.337 | 59.011 | 66.289 | 71.487 | 76.454 | 67.474 | 62.961 | 69.344 | 70.807 | 68.548 | 75.495 | 68.81 | 84.61 | 73.716 | 71.317 | 66.791 | 70.529 | 61.57 | 66.967 | 60.947 | 73.706 | 68.014 | 58.005 | 83.235 | 50.132 | 49.168 | 48.949 | 37 | 61.5 | 55.5 | 86.2 | 57 | 65 | 50.1 | 65 | 51.1 | 61.5 | 50.8 | 53.5 | 62.2 | 56.2 | 41.3 | 80.7 | 70.4 | 68.5 | 49.4 | 59.1 | 41.7 | 45.8 | 49.4 | 58.6 | 83.6 | 74.7 | 57.8 | 88.1 | 53.9 | 76.1 | 63.6 | 69.6 | 133.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 190.007 | 193.32 | 192.197 | 191.303 | 192.563 | 193.049 | 191.56 | 193.642 | 195.921 | 196.504 | 198.408 | 202.221 | 199.106 | 195.59 | 123.528 | 117.435 | 115.945 | 116.393 | 121.816 | 122.172 | 121.873 | 123.674 | 125.026 | 123.374 | 98.843 | 97.581 | 95.941 | 95.838 | 95.214 | 94.722 | 94.906 | 92.664 | 82.027 | 78.48 | 76.429 | 76.173 | 76.692 | 75.663 | 73.738 | 74.143 | 73.315 | 64.074 | 64.186 | 64.166 | 64.433 | 64.95 | 56.729 | 56.344 | 55.16 | 55.227 | 49.1 | 49.384 | 49.678 | 48.252 | 47.646 | 46.368 | 46.481 | 45.712 | 45.42 | 45.089 | 44.85 | 44.235 | 41.963 | 42.145 | 36.733 | 36.429 | 35.246 | 34.749 | 51.559 | 39.085 | 38.011 | 38.02 | 38.454 | 37.316 | 37.11 | 37.157 | 36.955 | 37.431 | 36.67 | 36.303 | 36.575 | 36.449 | 37.671 | 33.137 | 32.949 | 32.477 | 32.119 | 31.796 | 30.657 | 30.872 | 31.002 | 31.019 | 29.879 | 29.919 | 29.514 | 30.703 | 30.437 | 30.367 | 28.171 | 14.61 | 14.155 | 14.268 | 14.9 | 15.3 | 15.5 | 15.2 | 15.1 | 13.3 | 12.5 | 12.8 | 11.8 | 11.9 | 11.2 | 10.6 | 10 | 9.4 | 9.1 | 8.9 | 8.6 | 8.5 | 7.5 | 7.1 | 6.7 | 7.9 | 8.2 | 7.8 | 8 | 8.1 | 8.3 | 8.4 | 29.7 | 8.9 | 30.7 | 9.6 | 10.1 |
Goodwill
| 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 985.072 | 506.206 | 506.206 | 506.206 | 506.206 | 506.206 | 506.206 | 506.206 | 506.206 | 504.562 | 504.562 | 256.105 | 256.105 | 231.806 | 231.806 | 231.806 | 231.806 | 231.806 | 231.806 | 221.526 | 221.526 | 201.083 | 201.083 | 201.083 | 201.083 | 201.083 | 201.083 | 201.083 | 170.421 | 170.421 | 170.421 | 170.421 | 170.421 | 150.391 | 150.391 | 150.391 | 150.391 | 127.847 | 130.074 | 130.074 | 130.074 | 130.074 | 130.074 | 130.074 | 129.617 | 129.617 | 129.617 | 129.617 | 129.348 | 129.056 | 129.056 | 116.863 | 116.437 | 116.622 | 116.606 | 116.566 | 58.296 | 57.157 | 57.156 | 57.156 | 55.078 | 55.078 | 55.078 | 55.078 | 55.078 | 55.078 | 55.185 | 55.185 | 55.185 | 0 | 36.236 | 36.236 | 36.236 | 36.236 | 36.236 | 36.236 | 36.236 | 36.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.941 | 12.284 | 13.701 | 15.161 | 16.626 | 18.19 | 19.825 | 21.537 | 23.253 | 25.068 | 26.934 | 28.845 | 30.759 | 32.772 | 19.055 | 20.37 | 21.689 | 23.107 | 24.543 | 25.996 | 27.466 | 29.286 | 31.307 | 33.334 | 14.339 | 15.25 | 7.379 | 7.918 | 8.462 | 9.341 | 10.299 | 11.199 | 9.087 | 9.848 | 9.751 | 10.443 | 11.135 | 11.826 | 12.529 | 13.248 | 13.975 | 9.885 | 10.45 | 11.039 | 11.63 | 12.221 | 10.171 | 10.698 | 11.225 | 11.753 | 9.446 | 9.85 | 10.249 | 10.648 | 11.029 | 11.415 | 11.877 | 12.339 | 12.805 | 15.327 | 15.987 | 14.382 | 17.261 | 18.481 | 10.36 | 10.771 | 9.79 | 10.308 | 10.825 | 2.115 | 1.215 | 1.296 | 1.377 | 3.896 | 1.538 | 1.619 | 1.7 | 1.78 | 1.861 | 1.942 | 2.022 | 2.103 | 0 | 0 | 2.977 | 0 | 3.135 | 2.26 | 2.172 | 2.039 | 0 | 34.906 | 35.571 | 36.236 | 36.944 | 37.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 996.013 | 997.356 | 998.773 | 1,000.233 | 1,001.698 | 1,003.262 | 1,004.897 | 1,006.609 | 1,008.325 | 1,010.14 | 1,012.006 | 1,013.917 | 1,015.831 | 1,017.844 | 525.261 | 526.576 | 527.895 | 529.313 | 530.749 | 532.202 | 533.672 | 535.492 | 535.869 | 537.896 | 270.444 | 271.355 | 239.185 | 239.724 | 240.268 | 241.147 | 242.105 | 243.005 | 230.613 | 231.374 | 210.834 | 211.526 | 212.218 | 212.909 | 213.612 | 214.331 | 215.058 | 180.306 | 180.871 | 181.46 | 182.051 | 182.642 | 160.562 | 161.089 | 161.616 | 162.144 | 137.293 | 139.924 | 140.323 | 140.722 | 141.103 | 141.489 | 141.951 | 141.956 | 142.422 | 144.944 | 145.604 | 143.73 | 146.317 | 147.537 | 127.223 | 127.208 | 128.299 | 128.868 | 129.352 | 62.484 | 60.552 | 60.713 | 59.486 | 58.974 | 59.187 | 59.403 | 59.579 | 59.75 | 56.939 | 60.083 | 60.485 | 103.243 | 57.263 | 36.236 | 39.213 | 36.236 | 39.371 | 38.496 | 38.408 | 38.275 | 36.236 | 34.906 | 35.571 | 36.236 | 36.944 | 37.652 | 38.36 | 39.068 | 38.388 | 0 | 0 | 2.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15,787.61 | 16,905.495 | 15,727.324 | 15,808.616 | 15,763.111 | 15,733.833 | 15,703.418 | 15,651.533 | 15,489.83 | 15,505.298 | 15,276.211 | 14,963.173 | 14,746.705 | 14,555.034 | 9,637.363 | 9,746.988 | 10,008.722 | 10,084.197 | 10,024.973 | 10,044.703 | 9,665.047 | 9,601.273 | 9,700.787 | 9,826.55 | 7,560.918 | 7,479.299 | 7,048.733 | 6,984.722 | 6,854.067 | 6,797.366 | 6,714.449 | 6,717.99 | 6,507.569 | 6,431.254 | 6,132.025 | 6,068.109 | 5,998.028 | 5,975.393 | 5,902.531 | 5,818.854 | 5,742.855 | 5,297.974 | 5,277.848 | 5,220.975 | 5,135.984 | 5,024.602 | 4,830.507 | 4,734.91 | 4,681.452 | 4,693.682 | 4,558.78 | 4,481.477 | 4,407.292 | 3,971.586 | 4,211.628 | 4,229.853 | 4,171.24 | 4,117.53 | 4,001.255 | 3,986.438 | 3,938.658 | 3,968.68 | 3,989.53 | 3,989.42 | 3,229.432 | 3,256.918 | 3,085.504 | 3,002.823 | 2,950.159 | 2,505.644 | 2,422.863 | 2,398.506 | 2,438.24 | 2,490.171 | 2,617.139 | 2,623.805 | 2,640.979 | 2,699.953 | 2,702.374 | 2,705.571 | 2,723.118 | 2,679.414 | 2,635.691 | 2,440.701 | 2,315.718 | 2,207.373 | 2,229.529 | 2,192.505 | 2,126.138 | 2,061.114 | 2,076.086 | 2,032.302 | 1,962.512 | 1,981.64 | 1,940.56 | 1,828.418 | 1,776.166 | 1,752.163 | 1,663.436 | 1,506.244 | 1,461.084 | 1,461.245 | 1,439.8 | 1,398.3 | 1,424.5 | 1,407.5 | 1,405.4 | 1,355.5 | 1,260.4 | 1,255.5 | 1,248.7 | 1,152.8 | 1,028.2 | 1,000.5 | 958.5 | 953.1 | 924.4 | 875.6 | 856.6 | 854.5 | 854 | 836.3 | 807 | 780.6 | 756.4 | 732.9 | 682.1 | 678.6 | 674.7 | 673.4 | 662.8 | 674.3 | 686.4 | 719.9 | 690.9 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 913.968 | 910.23 | 818.16 | 876.348 | 873.094 | 858.643 | 894.362 | 867.98 | 840.18 | 830.145 | 854.837 | 824.923 | 804.446 | 843.105 | 812.118 | 752.262 | 751.8 | 764.902 | 804.612 | 797.186 | 750.975 | 557.328 | 565.71 | 528.217 | 335.2 | 310.15 | 304.93 | 294.683 | 289.563 | 288.18 | 313.069 | 311.369 | 295.995 | 315.528 | 337.91 | 341.097 | 327.371 | 302.49 | 329.488 | 317.816 | 336.545 | 295.75 | 274.736 | 270.772 | 277.911 | 253.853 | 256.085 | 259.459 | 287.359 | 301.172 | 268.528 | 266.924 | 254.923 | 266.844 | 265.216 | 239.134 | 219.827 | 229.258 | 238.095 | 227.096 | 199.04 | 203.471 | 190.679 | 200.052 | 302.497 | 157.907 | 135.434 | 131.299 | 118.563 | 93.784 | 94.194 | 99.051 | 140.384 | 179.685 | 156.489 | 126.225 | 127.459 | 178.262 | 116.153 | 111.973 | 110.861 | 61.859 | 98.963 | 98.224 | 85.487 | 85.174 | 61.205 | 80.662 | 81.713 | 83.794 | 91.069 | 91.384 | 107.838 | 84.426 | 76.354 | 88.099 | 58.161 | 70.373 | 57.483 | 81.344 | 95.068 | 63.53 | 73.7 | 71.3 | 68.4 | 66.2 | 37.2 | 35.6 | 35.6 | 36.7 | 35.8 | 34.6 | 28.6 | 28.2 | 27.5 | 28.1 | 24.1 | 22.4 | 23.1 | 24.2 | 24.1 | 26.7 | 29.7 | 27.2 | 29.4 | 30.4 | 31.2 | 34.1 | 38.4 | 37.2 | 44.1 | 46.8 | 24.7 | 47.2 | 55 |
Total Non-Current Assets
| 17,887.598 | 19,006.401 | 17,736.454 | 17,876.5 | 17,830.466 | 17,788.787 | 17,794.237 | 17,719.764 | 17,534.256 | 17,542.087 | 17,341.462 | 17,004.234 | 16,766.088 | 16,611.573 | 11,098.27 | 11,143.261 | 11,404.362 | 11,494.805 | 11,482.15 | 11,496.263 | 11,071.567 | 10,817.767 | 10,927.392 | 11,016.037 | 8,265.405 | 8,158.385 | 7,688.789 | 7,614.967 | 7,479.112 | 7,421.415 | 7,364.529 | 7,365.028 | 7,116.204 | 7,056.636 | 6,757.198 | 6,696.905 | 6,614.309 | 6,566.455 | 6,519.369 | 6,425.144 | 6,367.773 | 5,838.104 | 5,797.641 | 5,737.373 | 5,660.379 | 5,526.047 | 5,303.883 | 5,211.802 | 5,185.587 | 5,212.225 | 5,013.701 | 4,937.709 | 4,852.216 | 4,427.404 | 4,665.593 | 4,656.844 | 4,579.499 | 4,534.456 | 4,427.192 | 4,403.567 | 4,328.152 | 4,360.116 | 4,368.489 | 4,379.154 | 3,695.885 | 3,578.462 | 3,384.483 | 3,297.739 | 3,249.633 | 2,700.997 | 2,615.62 | 2,596.29 | 2,676.564 | 2,766.146 | 2,869.925 | 2,846.59 | 2,864.972 | 2,975.396 | 2,912.136 | 2,913.93 | 2,931.039 | 2,880.965 | 2,829.588 | 2,608.298 | 2,473.367 | 2,361.26 | 2,362.224 | 2,343.459 | 2,276.916 | 2,214.055 | 2,234.393 | 2,189.611 | 2,135.8 | 2,132.221 | 2,083.372 | 1,984.872 | 1,903.124 | 1,891.971 | 1,787.478 | 1,602.198 | 1,570.307 | 1,541.107 | 1,528.4 | 1,484.9 | 1,508.4 | 1,488.9 | 1,457.7 | 1,404.4 | 1,308.5 | 1,305 | 1,296.3 | 1,199.3 | 1,068 | 1,039.3 | 996 | 990.6 | 957.6 | 906.9 | 888.3 | 887.2 | 885.6 | 870.1 | 843.4 | 815.7 | 794 | 771.1 | 721.3 | 720.8 | 721.4 | 719 | 736.6 | 730 | 741.8 | 776.7 | 756 |
Total Assets
| 19,888.209 | 19,373.565 | 19,408.117 | 19,411.037 | 19,324.613 | 19,347.373 | 19,368.109 | 19,400.931 | 19,442.402 | 19,294.174 | 19,703.269 | 19,982.45 | 20,159.178 | 20,423.405 | 14,533.311 | 14,194.207 | 13,773.914 | 13,204.301 | 13,173.665 | 13,022.5 | 11,980.24 | 11,395.165 | 11,538.639 | 11,603.199 | 8,997.457 | 8,851.592 | 8,375.497 | 8,381.002 | 8,090.41 | 8,082.029 | 8,052.919 | 8,017.293 | 7,738.114 | 7,709.375 | 7,502.009 | 7,418.866 | 7,189.268 | 7,210.038 | 7,135.489 | 7,195.921 | 6,911.085 | 6,364.912 | 6,384.428 | 6,348.318 | 6,225.92 | 6,099.234 | 5,895.464 | 5,852.595 | 5,721.12 | 5,756.985 | 5,192.094 | 5,124.564 | 4,985.739 | 4,970.24 | 4,899.766 | 4,842.943 | 4,645.783 | 4,695.738 | 4,703.791 | 4,740.975 | 4,547.207 | 4,482.021 | 4,434.003 | 4,455.059 | 3,766.439 | 3,628.469 | 3,477.235 | 3,387.458 | 3,330.231 | 2,768.413 | 2,675.623 | 2,658.498 | 2,739.946 | 2,828.919 | 2,934.328 | 2,921.927 | 2,923.983 | 3,041.685 | 2,983.623 | 2,990.384 | 2,998.513 | 2,943.926 | 2,898.932 | 2,679.105 | 2,541.915 | 2,436.755 | 2,431.034 | 2,428.069 | 2,350.632 | 2,285.372 | 2,301.184 | 2,260.14 | 2,197.37 | 2,199.188 | 2,144.319 | 2,058.578 | 1,971.138 | 1,949.976 | 1,870.713 | 1,652.33 | 1,619.475 | 1,590.056 | 1,565.4 | 1,546.4 | 1,563.9 | 1,575.1 | 1,514.7 | 1,469.4 | 1,358.6 | 1,370 | 1,347.4 | 1,260.8 | 1,118.8 | 1,092.8 | 1,058.2 | 1,046.8 | 998.9 | 987.6 | 958.7 | 955.7 | 935 | 929.2 | 885.1 | 861.5 | 843.4 | 829.7 | 804.9 | 795.5 | 779.2 | 807.1 | 790.5 | 806.1 | 805.4 | 846.3 | 889.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.993 | 147.806 | 141.176 | 142.235 | 137.914 | 215.943 | 179.67 | 159.371 | 145.772 | 176.913 | 140.914 | 139.716 | 134.568 | 133.958 | 138.449 | 169.439 | 178.138 | 197.89 | 203.192 | 181.766 | 178.485 | 204.288 | 214.18 | 191.826 | 179.618 | 215.359 | 208.578 | 194.838 | 197.678 | 216.128 | 216.331 | 183.166 | 184.738 | 168.119 | 180.326 | 178.476 | 184.436 | 190.452 | 0 | 179.317 | 169.616 | 170.88 | 166.417 | 157.114 | 138.633 | 138.603 | 91.693 | 255.291 | 108.737 | 108.248 | 116.242 | 114.767 | 349.15 | 323.453 | 306.349 | 340.227 | 368.848 | 391.863 | 283.094 | 254.129 | 239.656 | 44.233 | 49.037 | 427.806 | 55.613 | 64.563 | 78.596 | 73.327 | 71.599 | 73.143 | 74.884 | 67.94 | 58.745 | 148.819 | 93.022 | 140.162 | 114.799 | 288.243 | 175 | 86.5 | 393.6 | 396.6 | 382 | 69.4 | 267.3 | 178.8 | 256.5 | 166.6 | 106.5 | 78.8 | 98.8 | 95.2 | 39.7 | 24.1 | 24.6 | 37.1 | 47 | 51.6 | 26.3 | 11.5 | 17.3 | 11.9 | 11.4 | 11 | 10.1 | 8 | 10 | 0 | 0.1 | 0.2 | 11.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 9 | 4.3 | 5 | 6.4 | 6.3 | 3.1 | 4.8 | 6.3 | 6.5 | 3.1 | 6.4 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15,676.017 | 15,305.978 | 15,441.023 | 15,409.587 | 15,043.221 | 14,865.547 | 15,059.526 | 15,248.051 | 15,272.172 | 15,879.007 | 16,338.994 | 16,639.548 | 16,763.392 | 16,917.044 | 12,260.14 | 11,986.971 | 11,593.524 | 10,993.17 | 10,851.308 | 10,716.821 | 9,416.198 | 9,147.367 | 9,326.091 | 9,307.915 | 7,463.602 | 7,427.12 | 6,976.239 | 7,013.49 | 6,751.511 | 6,729.253 | 6,682.942 | 6,695.38 | 6,470.674 | 6,412.253 | 6,269.46 | 6,197.892 | 5,995.247 | 5,990.703 | 5,914.863 | 5,970.53 | 5,670.712 | 5,210.466 | 5,302.434 | 5,298.161 | 5,114.259 | 4,986.418 | 4,757.309 | 4,676.463 | 4,551.41 | 4,546.677 | 4,117.847 | 4,078.133 | 3,945.713 | 3,876.829 | 3,787.533 | 3,786.562 | 3,584.926 | 3,627.783 | 3,617.158 | 3,679.873 | 3,473.853 | 3,375.294 | 3,280.976 | 3,324.943 | 2,653.741 | 2,579.08 | 2,538.031 | 2,474.161 | 2,456.945 | 2,026.61 | 2,014.145 | 2,052.087 | 2,082.954 | 2,090.344 | 2,180.61 | 2,177.361 | 2,119.663 | 2,205.494 | 2,172.49 | 2,149.397 | 2,138.914 | 2,060.235 | 2,131.053 | 1,987.339 | 1,841.075 | 1,783.338 | 1,806.948 | 1,763.667 | 1,688.815 | 1,688.732 | 1,692.044 | 1,673.766 | 1,613.441 | 1,581.618 | 1,568.127 | 1,536.316 | 1,452.697 | 1,489.222 | 1,485.352 | 1,139.355 | 1,070.415 | 1,081.806 | 1,066.7 | 1,078.5 | 1,033.4 | 1,043.3 | 986.3 | 984.8 | 949.2 | 988.1 | 955.1 | 958 | 909.4 | 918.6 | 855.3 | 849.7 | 831 | 871.1 | 838.4 | 827.9 | 782.2 | 796.6 | 776.7 | 767.5 | 750.1 | 743.4 | 714.5 | 708.6 | 697.6 | 729 | 726.1 | 753.6 | 753.9 | 794.1 | 816.2 |
Total Current Liabilities
| 15,676.017 | 15,305.978 | 15,441.023 | 15,409.587 | 15,043.221 | 14,865.547 | 15,059.526 | 15,248.051 | 15,272.172 | 15,879.007 | 16,338.994 | 16,639.548 | 16,763.392 | 16,917.044 | 12,260.14 | 11,986.971 | 11,593.524 | 10,993.17 | 10,851.308 | 10,716.821 | 9,416.198 | 9,147.367 | 9,326.091 | 9,307.915 | 7,513.595 | 7,574.926 | 7,117.415 | 7,155.725 | 6,889.425 | 6,945.196 | 6,862.612 | 6,854.751 | 6,616.446 | 6,589.166 | 6,410.374 | 6,337.608 | 6,129.815 | 6,124.661 | 6,053.312 | 6,139.969 | 5,848.85 | 5,408.356 | 5,505.626 | 5,479.927 | 5,292.744 | 5,190.706 | 4,971.489 | 4,868.289 | 4,731.028 | 4,762.036 | 4,326.425 | 4,272.971 | 4,143.391 | 4,092.957 | 4,003.864 | 3,969.728 | 3,769.664 | 3,795.902 | 3,797.484 | 3,858.349 | 3,658.289 | 3,565.746 | 3,280.976 | 3,504.26 | 2,823.357 | 2,749.96 | 2,704.448 | 2,631.275 | 2,595.578 | 2,165.213 | 2,105.838 | 2,307.378 | 2,191.691 | 2,198.592 | 2,296.852 | 2,292.128 | 2,468.813 | 2,528.947 | 2,478.839 | 2,489.624 | 2,507.762 | 2,452.098 | 2,414.147 | 2,241.468 | 2,080.731 | 1,827.571 | 1,855.985 | 2,191.473 | 1,744.428 | 1,753.295 | 1,770.64 | 1,747.093 | 1,685.04 | 1,654.761 | 1,643.011 | 1,604.256 | 1,511.442 | 1,638.041 | 1,578.374 | 1,279.517 | 1,185.214 | 1,370.049 | 1,241.7 | 1,165 | 1,427 | 1,439.9 | 1,368.3 | 1,054.2 | 1,216.5 | 1,166.9 | 1,211.6 | 1,124.6 | 1,015.9 | 997.4 | 954.1 | 944.9 | 870.7 | 895.2 | 863 | 865 | 829.2 | 848.2 | 803 | 788 | 767.4 | 755.3 | 725.9 | 719.6 | 707.7 | 737 | 736.1 | 753.6 | 754 | 794.3 | 827.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 859.874 | 701.374 | 663.38 | 693.386 | 1,025.393 | 1,218.379 | 1,000.362 | 901.269 | 992.393 | 113.377 | 113.36 | 138.344 | 138.328 | 152.374 | 157.045 | 171.713 | 176.387 | 181.06 | 295.734 | 295.701 | 545.985 | 303.103 | 292.791 | 499.702 | 258.047 | 258.707 | 158.562 | 158.557 | 161.025 | 108.544 | 161.013 | 161.007 | 158.525 | 158.561 | 158.607 | 158.652 | 158.697 | 209.975 | 212.653 | 216.766 | 216.877 | 208.765 | 163.868 | 163.971 | 244.08 | 244.2 | 293.501 | 365.474 | 371.164 | 375.696 | 281.321 | 281.379 | 286.437 | 321.558 | 351.933 | 352.504 | 371.98 | 397.315 | 397.103 | 397.67 | 422.537 | 456.945 | 679.2 | 488.597 | 502.779 | 524.437 | 398.649 | 420.301 | 393.962 | 362.672 | 339.216 | 121.67 | 308.535 | 493.649 | 393.541 | 391.965 | 207.328 | 469.023 | 260.494 | 262.126 | 260.473 | 263.298 | 259.161 | 247.411 | 256.681 | 371.136 | 331.636 | 2.353 | 361.758 | 297.592 | 293.629 | 295.415 | 297.173 | 313.934 | 284.919 | 256.039 | 261.224 | 126.224 | 116.224 | 203.063 | 266.836 | 71.224 | 183.4 | 246.2 | 0 | 0 | 5.1 | 276.2 | 3 | 69.4 | 0 | 7.6 | 4.2 | 2.3 | 10.5 | 11.2 | 37.8 | 8.9 | 10.9 | 10.7 | 30 | 8.8 | 5 | 5 | 5 | 7 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 9.5 | 9.5 | 9.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 318.926 | 373.093 | 326.566 | 388.815 | 371.791 | 368.196 | 422.813 | 396.697 | 346.928 | 415.089 | 433.714 | 333.373 | 292.019 | 335.538 | 360.172 | 293.901 | 288.632 | 327.386 | 336.899 | 338.286 | 338.401 | 236.552 | 237.433 | 159.579 | 121.277 | -55.531 | 101.215 | 89.655 | 83.901 | 85.269 | 98.07 | 86.951 | 85.663 | 96.958 | 114.786 | 118.709 | 112.609 | 103.37 | 110.321 | 95.869 | 112.472 | 107.264 | 87.752 | 87.931 | 86.54 | 72.788 | 74.73 | 75.227 | 81.353 | 89.933 | 91.383 | 86.622 | 77.048 | 86.668 | 82.903 | 65.009 | 56.154 | 66.049 | 83.543 | 62.894 | 48.157 | 46.681 | 67.252 | 64.642 | 46.78 | 48.798 | 69.398 | 35.88 | 40.034 | 20.063 | 16.375 | 17.388 | 18.224 | -93.105 | 21.591 | 21.599 | 20.835 | -184.437 | 20.985 | 18.106 | 19.689 | 17.787 | 21.956 | 14.858 | 23.736 | 18.344 | 26.856 | 21.728 | 35.298 | 25.469 | 35.52 | 25.328 | 27.112 | 21.903 | 29.819 | 21.11 | 25.552 | 19.681 | 17.605 | 15.768 | 14.863 | 21.904 | 17.4 | 12.7 | 14.6 | 10.6 | 16.2 | 13 | 15.4 | 12.4 | 17.8 | 13.8 | 15.8 | 12 | 15.1 | 14.8 | 16.3 | 10.9 | 14.3 | 11.6 | 9.6 | 8 | 9.6 | 7.6 | 7.8 | 5 | 8.2 | 6.5 | 6.4 | 4 | 8.6 | 6.8 | 8.4 | 4.8 | 11.8 |
Total Non-Current Liabilities
| 1,178.8 | 1,074.467 | 989.946 | 1,082.201 | 1,397.184 | 1,586.575 | 1,423.175 | 1,297.966 | 1,339.321 | 528.466 | 547.074 | 471.717 | 430.347 | 487.912 | 517.217 | 465.614 | 465.019 | 508.446 | 632.633 | 633.987 | 884.386 | 539.655 | 530.224 | 659.281 | 379.324 | 203.176 | 259.777 | 248.212 | 244.926 | 193.024 | 259.083 | 247.958 | 244.188 | 255.519 | 273.393 | 277.361 | 271.306 | 313.345 | 322.974 | 312.635 | 329.349 | 316.029 | 251.62 | 251.902 | 330.62 | 316.988 | 368.231 | 440.701 | 452.517 | 465.629 | 372.704 | 368.001 | 363.485 | 408.226 | 434.836 | 417.513 | 428.134 | 463.364 | 480.646 | 460.564 | 470.694 | 503.626 | 746.452 | 553.239 | 549.559 | 573.235 | 468.047 | 456.181 | 433.996 | 382.735 | 355.591 | 139.058 | 326.759 | 400.544 | 415.132 | 413.564 | 228.163 | 284.586 | 281.479 | 280.232 | 280.162 | 281.085 | 281.117 | 262.269 | 280.417 | 389.48 | 358.492 | 24.081 | 397.056 | 323.061 | 329.149 | 320.743 | 324.285 | 335.837 | 314.738 | 277.149 | 286.776 | 145.905 | 133.829 | 218.831 | 281.699 | 93.128 | 200.8 | 258.9 | 14.6 | 10.6 | 21.3 | 289.2 | 18.4 | 81.8 | 17.8 | 21.4 | 20 | 14.3 | 25.6 | 26 | 54.1 | 19.8 | 25.2 | 22.3 | 39.6 | 16.8 | 14.6 | 12.6 | 12.8 | 12 | 16.8 | 15.1 | 15 | 12.6 | 17.2 | 15.4 | 17.9 | 14.3 | 21.3 |
Total Liabilities
| 16,854.817 | 16,380.445 | 16,430.969 | 16,491.788 | 16,440.405 | 16,452.122 | 16,482.701 | 16,546.017 | 16,611.493 | 16,407.473 | 16,886.068 | 17,111.265 | 17,193.739 | 17,404.956 | 12,777.357 | 12,452.585 | 12,058.543 | 11,501.616 | 11,483.941 | 11,350.808 | 10,300.584 | 9,687.022 | 9,856.315 | 9,967.196 | 7,892.919 | 7,778.102 | 7,377.192 | 7,403.937 | 7,134.351 | 7,138.22 | 7,121.695 | 7,102.709 | 6,860.634 | 6,844.685 | 6,683.767 | 6,614.969 | 6,401.121 | 6,438.575 | 6,376.286 | 6,452.604 | 6,178.199 | 5,724.385 | 5,757.246 | 5,731.829 | 5,623.364 | 5,507.694 | 5,339.72 | 5,308.99 | 5,183.545 | 5,227.665 | 4,699.129 | 4,640.972 | 4,506.876 | 4,501.183 | 4,438.7 | 4,387.241 | 4,197.798 | 4,259.266 | 4,278.13 | 4,318.913 | 4,128.983 | 4,069.372 | 4,027.428 | 4,057.499 | 3,372.916 | 3,323.195 | 3,172.495 | 3,087.456 | 3,029.574 | 2,547.948 | 2,461.429 | 2,446.436 | 2,518.45 | 2,599.136 | 2,711.984 | 2,705.692 | 2,696.976 | 2,813.533 | 2,760.318 | 2,769.856 | 2,787.924 | 2,733.183 | 2,695.264 | 2,503.737 | 2,361.148 | 2,217.051 | 2,214.477 | 2,215.554 | 2,141.484 | 2,076.356 | 2,099.789 | 2,067.836 | 2,009.325 | 1,990.598 | 1,957.749 | 1,881.405 | 1,798.218 | 1,783.946 | 1,712.203 | 1,498.348 | 1,466.913 | 1,463.177 | 1,442.5 | 1,423.9 | 1,441.6 | 1,450.5 | 1,389.6 | 1,343.4 | 1,234.9 | 1,248.7 | 1,229.4 | 1,146 | 1,035.9 | 1,011.7 | 979.7 | 970.9 | 924.8 | 915 | 888.2 | 887.3 | 868.8 | 865 | 822.7 | 800.6 | 784.5 | 772.3 | 749.1 | 741 | 725.8 | 754.4 | 759.6 | 775.5 | 775 | 815 | 849.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.424 | 0.423 | 0.423 | 0.423 | 0.422 | 0.427 | 0.44 | 0.44 | 0.439 | 0.455 | 0.454 | 0.459 | 0.472 | 0.472 | 0.329 | 0.329 | 0.329 | 0.328 | 0.328 | 0.328 | 0.331 | 0.342 | 0.342 | 0.342 | 0.28 | 0.279 | 0.274 | 0.274 | 0.273 | 0.273 | 0.273 | 0.272 | 0.269 | 0.268 | 0.261 | 0.261 | 0.261 | 0.26 | 0.26 | 0.259 | 0.259 | 0.237 | 0.237 | 0.236 | 0.236 | 0.235 | 0.227 | 0.226 | 0.226 | 0.225 | 0.214 | 0.214 | 0.213 | 0.213 | 0.212 | 0.212 | 0.212 | 0.21 | 0.21 | 0.21 | 0.209 | 0.209 | 0.209 | 0.209 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.137 | 0.137 | 0.139 | 0.143 | 0.147 | 0.147 | 0.148 | 0.153 | 0.154 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,192.008 | 1,172.724 | 1,146.915 | 1,128.182 | 1,101.061 | 1,077.488 | 1,046.266 | 1,009.735 | 971.338 | 934.442 | 882.503 | 833.857 | 795.651 | 766.716 | 787.742 | 763.596 | 741.883 | 716.024 | 696.546 | 676.834 | 667.084 | 654.182 | 621.831 | 585.111 | 569.582 | 546.736 | 527.473 | 504.926 | 484.266 | 465.937 | 452.658 | 437.587 | 425.802 | 414.095 | 404.75 | 391.898 | 379.153 | 368.169 | 355.537 | 343.757 | 333.104 | 330.444 | 320.226 | 310.226 | 301.218 | 293.56 | 288.208 | 278.611 | 270.891 | 263.671 | 258.481 | 251.429 | 247.097 | 239.452 | 232.369 | 224.488 | 217.443 | 210.32 | 201.95 | 194.587 | 190.064 | 184.599 | 179.245 | 176.012 | 184.387 | 177.493 | 177.338 | 171.337 | 168.383 | 164.565 | 158.76 | 157.983 | 166.555 | 175.146 | 169.153 | 165.64 | 175.792 | 175.284 | 169.85 | 163.474 | 157.741 | 152.13 | 145.092 | 138.97 | 134.408 | 129.76 | 124.35 | 118.732 | 111.452 | 110.91 | 105.633 | 99.507 | 97.458 | 92.779 | 88.076 | 84.184 | 80.835 | 77.028 | 73.632 | 71.17 | 70.354 | 67.547 | 64.3 | 61.3 | 58.6 | 56.1 | 53.1 | 50.5 | 48 | 45.8 | 43.3 | 40.9 | 38.5 | 36.7 | 34.4 | 32.3 | 30.4 | 28.7 | 26.7 | 24.8 | 22.7 | 20.9 | 19.2 | 17.6 | 15.7 | 14 | 12.4 | 11 | 10 | 9.3 | 8.9 | 8.5 | 8.3 | 9.2 | 18.5 |
Accumulated Other Comprehensive Income/Loss
| -66.678 | -86.624 | -73.803 | -110.872 | -115.935 | -111.529 | -157.411 | -149.646 | -132.659 | -159.857 | -175.83 | -106.268 | -75.023 | 5.329 | 21.724 | 32.683 | 27.157 | 43.761 | 48.632 | 51.845 | 49.728 | 22.904 | 26.202 | 20.956 | 6.881 | -1.173 | -12.664 | -10.114 | -8.195 | -1.831 | 0.416 | 0.041 | -0.639 | -1.337 | 3.5 | 3.583 | 1.812 | -2.452 | -0.683 | -2.136 | -0.413 | -2.132 | -2.004 | -1.693 | -5.054 | -7.434 | -7.06 | -7.397 | -4.469 | -4.526 | -3.589 | -4.33 | -3.828 | -4.486 | -4.36 | -0.985 | -0.251 | -0.766 | -2.754 | 1.473 | 2.578 | 2.753 | 2.273 | -3.255 | -6.745 | -9.87 | -7.935 | -6.546 | -2.877 | -2.857 | -3.306 | -4.605 | -3.624 | -5.691 | -7.001 | -9.557 | -8.794 | -6.986 | -5.502 | -1.588 | -5.413 | 0.934 | 1.585 | -3.527 | 7.086 | 3.331 | 7.391 | 10.193 | 14.162 | 15.67 | 12.315 | 9.421 | 4.173 | 5.069 | 12.005 | 6.775 | 5.955 | 2.952 | -1.122 | -3.142 | -3.767 | -3.839 | 0 | 0 | 0 | 0 | 1.6 | 1 | 1.2 | 1.4 | 1.2 | 0.5 | -0.2 | -0.1 | -0.2 | -0.5 | -0.4 | -0.1 | -0.1 | -0.1 | -0.2 | -0.3 | -0.2 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 |
Other Total Stockholders Equity
| 1,907.638 | 1,906.597 | 1,903.613 | 1,901.516 | 1,898.66 | 1,928.865 | 1,996.113 | 1,994.385 | 1,991.791 | 2,111.661 | 2,110.074 | 2,143.137 | 2,244.339 | 2,245.932 | 946.159 | 945.014 | 946.002 | 942.572 | 944.218 | 942.685 | 962.513 | 1,030.715 | 1,033.949 | 1,029.594 | 527.795 | 527.648 | 483.222 | 481.979 | 479.715 | 479.43 | 477.877 | 476.684 | 452.048 | 451.664 | 409.731 | 408.155 | 406.921 | 405.486 | 404.089 | 401.437 | 399.936 | 311.978 | 308.723 | 307.72 | 306.156 | 305.179 | 274.369 | 272.165 | 270.927 | 269.95 | 237.859 | 236.279 | 235.381 | 233.878 | 232.845 | 231.987 | 230.581 | 226.708 | 226.255 | 225.792 | 225.373 | 225.088 | 224.848 | 224.594 | 215.718 | 137.488 | 135.174 | 135.048 | 134.988 | 58.62 | 58.603 | 58.545 | 58.422 | 60.181 | 60.045 | 60.004 | 59.856 | 59.7 | 58.802 | 58.487 | 58.106 | 57.524 | 56.836 | 39.776 | 39.124 | 38.607 | 36.832 | 35.624 | 35.588 | 34.513 | 35.552 | 35.429 | 34.89 | 35.264 | 34.968 | 34.7 | 34.635 | 34.583 | 34.568 | 34.55 | 34.501 | 34.272 | 29.8 | 32.4 | 34.9 | 39.7 | 41.6 | 45.7 | 45.7 | 45.3 | 44.7 | 44.6 | 44.6 | 44.5 | 44.3 | 44.1 | 44.1 | 44 | 43.9 | 43.7 | 43.7 | 43.6 | 43.4 | 43.3 | 43.4 | 43.4 | 43.4 | 43.5 | 43.4 | 43.4 | 22 | 22.1 | 22.1 | 22.1 | 22.1 |
Total Shareholders Equity
| 3,033.392 | 2,993.12 | 2,977.148 | 2,919.249 | 2,884.208 | 2,895.251 | 2,885.408 | 2,854.914 | 2,830.909 | 2,886.701 | 2,817.201 | 2,871.185 | 2,965.439 | 3,018.449 | 1,755.954 | 1,741.622 | 1,715.371 | 1,702.685 | 1,689.724 | 1,671.692 | 1,679.656 | 1,708.143 | 1,682.324 | 1,636.003 | 1,104.538 | 1,073.49 | 998.305 | 977.065 | 956.059 | 943.809 | 931.224 | 914.584 | 877.48 | 864.69 | 818.242 | 803.897 | 788.147 | 771.463 | 759.203 | 743.317 | 732.886 | 640.527 | 627.182 | 616.489 | 602.556 | 591.54 | 555.744 | 543.605 | 537.575 | 529.32 | 492.965 | 483.592 | 478.863 | 469.057 | 461.066 | 455.702 | 447.985 | 436.472 | 425.661 | 422.062 | 418.224 | 412.649 | 406.575 | 397.56 | 393.523 | 305.274 | 304.74 | 300.002 | 300.657 | 220.465 | 214.194 | 212.062 | 221.496 | 229.783 | 222.344 | 216.235 | 227.007 | 228.152 | 223.305 | 220.528 | 210.589 | 210.743 | 203.668 | 175.368 | 180.767 | 171.847 | 168.722 | 164.698 | 161.351 | 161.242 | 153.649 | 144.506 | 136.67 | 133.261 | 135.198 | 125.808 | 121.574 | 114.712 | 107.227 | 102.727 | 101.237 | 98.129 | 94.1 | 93.7 | 93.5 | 95.8 | 96.3 | 97.2 | 94.9 | 92.5 | 89.2 | 86 | 82.9 | 81.1 | 78.5 | 75.9 | 74.1 | 72.6 | 70.5 | 68.4 | 66.2 | 64.2 | 62.4 | 60.9 | 58.9 | 57.4 | 55.8 | 54.5 | 53.4 | 52.7 | 30.9 | 30.6 | 30.4 | 31.3 | 40.3 |
Total Equity
| 3,033.392 | 2,993.12 | 2,977.148 | 2,919.249 | 2,884.208 | 2,895.251 | 2,885.408 | 2,854.914 | 2,830.909 | 2,886.701 | 2,817.201 | 2,871.185 | 2,965.439 | 3,018.449 | 1,755.954 | 1,741.622 | 1,715.371 | 1,702.685 | 1,689.724 | 1,671.692 | 1,679.656 | 1,708.143 | 1,682.324 | 1,636.003 | 1,104.538 | 1,073.49 | 998.305 | 977.065 | 956.059 | 943.809 | 931.224 | 914.584 | 877.48 | 864.69 | 818.242 | 803.897 | 788.147 | 771.463 | 759.203 | 743.317 | 732.886 | 640.527 | 627.182 | 616.489 | 602.556 | 591.54 | 555.744 | 543.605 | 537.575 | 529.32 | 492.965 | 483.592 | 478.863 | 469.057 | 461.066 | 455.702 | 447.985 | 436.472 | 425.661 | 422.062 | 418.224 | 412.649 | 406.575 | 397.56 | 393.523 | 305.274 | 304.74 | 300.002 | 300.657 | 220.465 | 214.194 | 212.062 | 221.496 | 229.783 | 222.344 | 216.235 | 227.007 | 228.152 | 223.305 | 220.528 | 210.589 | 210.743 | 203.668 | 175.368 | 180.767 | 219.704 | 216.557 | 212.515 | 209.148 | 209.016 | 201.395 | 192.304 | 188.045 | 208.59 | 186.57 | 177.173 | 172.92 | 166.03 | 158.51 | 153.982 | 152.562 | 126.879 | 122.9 | 122.5 | 122.3 | 124.6 | 125.1 | 126 | 123.7 | 121.3 | 118 | 114.8 | 82.9 | 81.1 | 78.5 | 75.9 | 74.1 | 72.6 | 70.5 | 68.4 | 66.2 | 64.2 | 62.4 | 60.9 | 58.9 | 57.4 | 55.8 | 54.5 | 53.4 | 52.7 | 30.9 | 30.6 | 30.4 | 31.3 | 40.3 |
Total Liabilities & Shareholders Equity
| 19,888.209 | 19,373.565 | 19,408.117 | 19,411.037 | 19,324.613 | 19,347.373 | 19,368.109 | 19,400.931 | 19,442.402 | 19,294.174 | 19,703.269 | 19,982.45 | 20,159.178 | 20,423.405 | 14,533.311 | 14,194.207 | 13,773.914 | 13,204.301 | 13,173.665 | 13,022.5 | 11,980.24 | 11,395.165 | 11,538.639 | 11,603.199 | 8,997.457 | 8,851.592 | 8,375.497 | 8,381.002 | 8,090.41 | 8,082.029 | 8,052.919 | 8,017.293 | 7,738.114 | 7,709.375 | 7,502.009 | 7,418.866 | 7,189.268 | 7,210.038 | 7,135.489 | 7,195.921 | 6,911.085 | 6,364.912 | 6,384.428 | 6,348.318 | 6,225.92 | 6,099.234 | 5,895.464 | 5,852.595 | 5,721.12 | 5,756.985 | 5,192.094 | 5,124.564 | 4,985.739 | 4,970.24 | 4,899.766 | 4,842.943 | 4,645.783 | 4,695.738 | 4,703.791 | 4,740.975 | 4,547.207 | 4,482.021 | 4,434.003 | 4,455.059 | 3,766.439 | 3,628.469 | 3,477.235 | 3,387.458 | 3,330.231 | 2,768.413 | 2,675.623 | 2,658.498 | 2,739.946 | 2,828.919 | 2,934.328 | 2,921.927 | 2,923.983 | 3,041.685 | 2,983.623 | 2,990.384 | 2,998.513 | 2,943.926 | 2,898.932 | 2,679.105 | 2,541.915 | 2,436.755 | 2,431.034 | 2,428.069 | 2,350.632 | 2,285.372 | 2,301.184 | 2,260.14 | 2,197.37 | 2,199.188 | 2,144.319 | 2,058.578 | 1,971.138 | 1,949.976 | 1,870.713 | 1,652.33 | 1,619.475 | 1,590.056 | 1,565.4 | 1,546.4 | 1,563.9 | 1,575.1 | 1,514.7 | 1,469.4 | 1,358.6 | 1,370 | 1,347.4 | 1,260.8 | 1,118.8 | 1,092.8 | 1,058.2 | 1,046.8 | 998.9 | 987.6 | 958.7 | 955.7 | 935 | 929.2 | 885.1 | 861.5 | 843.4 | 829.7 | 804.9 | 795.5 | 779.2 | 807.1 | 790.5 | 806.1 | 805.4 | 846.3 | 889.5 |