InCoax Networks AB (publ)
SSE:INCOAX.ST
1.955 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 59.619 | 25.922 | 20.895 | 3.788 | 2.822 | 1.487 | 2.716 | 1.882 |
| Cost of Revenue
| 75.983 | -10.744 | -4.395 | 1.802 | 3.03 | 4.279 | 30.624 | 0 |
| Gross Profit
| -16.363 | 36.667 | 25.289 | 1.986 | -0.208 | -2.792 | -27.908 | 1.882 |
| Gross Profit Ratio
| -0.274 | 1.414 | 1.21 | 0.524 | -0.074 | -1.878 | -10.275 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | -7.247 | 0 | 1.225 | 1.225 | 0 |
| General & Administrative Expenses
| 0 | 0 | 30.447 | 31.573 | 39.337 | 25.514 | 15.029 | 9.132 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 65.734 | 59.273 | 30.447 | 31.573 | 39.337 | 25.514 | 15.029 | 9.132 |
| Other Expenses
| -0 | 58.996 | 19.174 | 35.065 | 25.563 | 20.809 | 15.481 | 8.17 |
| Operating Expenses
| 66.988 | 58.996 | 49.621 | 59.392 | 64.9 | 46.324 | 30.51 | 17.302 |
| Operating Income
| -16.363 | -22.33 | -24.332 | -57.405 | -65.108 | -49.115 | -27.794 | -15.42 |
| Operating Income Ratio
| -0.274 | -0.861 | -1.164 | -15.153 | -23.071 | -33.034 | -10.233 | -8.193 |
| Total Other Income Expenses Net
| -0.545 | -0.485 | -0.165 | -0.417 | -0.652 | -0.2 | -0.174 | -0.301 |
| Income Before Tax
| -16.909 | -22.815 | -24.497 | -57.822 | -65.761 | -49.315 | -27.968 | -15.721 |
| Income Before Tax Ratio
| -0.284 | -0.88 | -1.172 | -15.263 | -23.302 | -33.168 | -10.297 | -8.353 |
| Income Tax Expense
| 0 | 0.485 | 0.165 | 0.417 | 0.656 | 0 | 0.001 | 0.001 |
| Net Income
| -16.909 | -23.3 | -24.662 | -58.239 | -66.416 | -49.315 | -27.968 | -15.721 |
| Net Income Ratio
| -0.284 | -0.899 | -1.18 | -15.373 | -23.535 | -33.168 | -10.297 | -8.353 |
| EPS
| -0.22 | -0.32 | -0.6 | -2.41 | -3.88 | -3.64 | -1.97 | -1.11 |
| EPS Diluted
| -0.22 | -0.32 | -0.59 | -2.41 | -3.88 | -3.64 | -1.97 | -1.11 |
| EBITDA
| -15.511 | -21.622 | -23.471 | -56.351 | -64.554 | -47.445 | -26.321 | -13.967 |
| EBITDA Ratio
| -0.26 | -0.834 | -1.123 | -14.874 | -22.875 | -31.911 | -9.691 | -7.421 |