First Internet Bancorp
NASDAQ:INBK
39.55 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105.489 | 81.994 | 26.633 | 23.614 | 22.839 | 22.318 | 15.605 | 25.367 | 27.418 | 28.809 | 31.779 | 31.437 | 28.761 | 30.548 | 27.624 | 28.658 | 26.218 | 16.908 | 19.768 | 20.311 | 17.978 | 18.17 | 17.331 | 15.981 | 17.076 | 16.971 | 17.107 | 16.72 | 15.99 | 14.388 | 12.553 | 13.539 | 13.032 | 12.13 | 10.735 | 9.965 | 9.759 | 9.744 | 9.48 | 8.086 | 7.728 | 7.068 | 6.23 | 5.911 | 6.053 | 7.931 | 6.73 | 7.156 | 6.356 | 5.802 | 5.895 | 3.684 | 3.93 | 3.783 | 3.47 | 3.936 | 3.363 | 3.192 | 3.446 | 2.961 | 2.702 | 2.801 | 2.743 | 2.724 | 2.575 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 105.489 | 81.994 | 26.633 | 23.614 | 22.839 | 22.318 | 15.605 | 25.367 | 27.418 | 28.809 | 31.779 | 31.437 | 28.761 | 30.548 | 27.624 | 28.658 | 26.218 | 16.908 | 19.768 | 20.311 | 17.978 | 18.17 | 17.331 | 15.981 | 17.076 | 16.971 | 17.107 | 16.72 | 15.99 | 14.388 | 12.553 | 13.539 | 13.032 | 12.13 | 10.735 | 9.965 | 9.759 | 9.744 | 9.48 | 8.086 | 7.728 | 7.068 | 6.23 | 5.911 | 6.053 | 7.931 | 6.73 | 7.156 | 6.356 | 5.802 | 5.895 | 3.684 | 3.93 | 3.783 | 3.47 | 3.936 | 3.363 | 3.192 | 3.446 | 2.961 | 2.702 | 2.801 | 2.743 | 2.724 | 2.575 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.274 | 13.634 | 1.417 | 1.386 | 1.253 | 1.231 | 1.585 | 2.356 | 1.273 | 1.687 | 1.499 | 1.687 | 1.108 | 1.46 | 1.448 | 1.214 | 1.002 | 1.271 | 1.552 | 1.554 | 1.159 | 1.163 | 1.131 | 1.182 | 1.077 | 0.915 | 1.114 | 0.859 | 1.144 | 1.009 | 1.05 | 1.001 | 1.187 | 1.17 | 0.912 | 0.961 | 0.792 | 0.797 | 0.84 | 0.872 | 0.654 | 0.704 | 0.667 | 0.579 | 0.824 | 0.793 | 0.867 | 0.6 | 0.652 | 2.273 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0.822 | 0.767 | 0.765 | 0.584 | 0.613 | 0.674 | 0.587 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.548 | 0.609 | 0.736 | 0.518 | 0.5 | 0.705 | 0.844 | 0.837 | 1.041 | 0.92 | 0.756 | 0.896 | 0.813 | 0.872 | 0.68 | 0.442 | 0.426 | 0.411 | 0.375 | 0.409 | 0.456 | 0.466 | 0.469 | 0.543 | 0.601 | 0.608 | 0.716 | 0.59 | 0.741 | 0.544 | 0.518 | 0.471 | 0.454 | 0.434 | 0.464 | 0.426 | 0.544 | 0.334 | 0.452 | 0.307 | 0.381 | 0.387 | 0.38 | 0.469 | 0.562 | 0.455 | 0.372 | 0.352 | 0.278 | 0.341 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31.018 | 14.243 | 16.775 | 15.805 | 15.835 | 15.303 | 17 | 16.518 | 15.561 | 15.858 | 14.673 | 14.954 | 12.924 | 13.151 | 13.221 | 12.392 | 12.529 | 11.073 | 11.326 | 10.687 | 10.004 | 9.768 | 9.421 | 8.77 | 8.626 | 8.581 | 8.949 | 8.275 | 8.162 | 7.771 | 7.594 | 7.037 | 7.174 | 6.896 | 6.072 | 5.606 | 5.458 | 5.609 | 5.512 | 5.041 | 5.041 | 4.8 | 4.755 | 4.289 | 4.432 | 4.71 | 3.92 | 4.034 | 3.406 | 2.614 | 2.71 | 0 | 0 | 0 | 0 | -2.314 | 0.822 | 0.767 | 0.765 | 0.726 | 0.613 | 0.674 | 0.587 | 0 | 0 | 0 |
Other Expenses
| 9.275 | -4.74 | -4.535 | -3.426 | -5.573 | -3.443 | -5.325 | -5.188 | -2.607 | -4.734 | 1.359 | -2.458 | -0.837 | -0.501 | 0 | 28.77 | 0 | 0 | 0 | 23.565 | 0 | 0 | 0 | 21.66 | 0 | 0 | 0 | 18.985 | 0 | 0 | 0 | 15.779 | 0 | 0 | 0 | 13.343 | 0 | 0 | 0 | 11.76 | 0 | 0 | 0 | 10.131 | 0 | 0 | 0 | 0 | 0 | -4.543 | -4.928 | -3.404 | -3.428 | -3.334 | -3.134 | 4.405 | 1.67 | 2.096 | 1.788 | 0.945 | 1.221 | 1.239 | 0.574 | -1.99 | -1.898 | 0.518 |
Operating Expenses
| 31.018 | 4.74 | 21.023 | 20.056 | 19.756 | 18.67 | 20.954 | 18.513 | 17.995 | 17.985 | 18.78 | 16.955 | 14.451 | 15.075 | 15.317 | 14.512 | 16.412 | 13.244 | 13.486 | 12.613 | 11.203 | 11.709 | 11.109 | 12.739 | 10.045 | 10.182 | 10.217 | 9.701 | 9.401 | 8.923 | 8.698 | 8.158 | 8.413 | 7.875 | 7.005 | 6.492 | 6.207 | 6.327 | 6.257 | 5.879 | 5.785 | 5.56 | 5.438 | 5.254 | 5.14 | 5.525 | 4.547 | 4.829 | 4.109 | -1.929 | -2.218 | -3.404 | -3.428 | -3.334 | -3.134 | 2.091 | 2.492 | 2.863 | 2.553 | 1.671 | 1.834 | 1.913 | 1.161 | -1.99 | -1.898 | 0.518 |
Operating Income
| -12.775 | 7.165 | 5.61 | 3.558 | 3.083 | 3.648 | -5.349 | 6.854 | 9.423 | 10.824 | 12.999 | 14.482 | 14.31 | 15.473 | 12.307 | 14.146 | 9.806 | 3.664 | 6.282 | 7.698 | 6.775 | 6.461 | 6.222 | 3.242 | 7.031 | 6.789 | 6.89 | 7.019 | 6.589 | 5.465 | 3.855 | 5.381 | 4.619 | 4.255 | 3.73 | 3.473 | 3.552 | 3.417 | 3.223 | 2.207 | 1.943 | 1.508 | 0.792 | 0.657 | 0.913 | 2.406 | 2.183 | 2.327 | 10.465 | 7.731 | 8.113 | 7.088 | 7.359 | 7.116 | 6.604 | 1.845 | 0.871 | 0.329 | 0.893 | 1.29 | 0.868 | 0.888 | 1.582 | 4.714 | 4.474 | -0.518 |
Operating Income Ratio
| -0.121 | 0.087 | 0.211 | 0.151 | 0.135 | 0.163 | -0.343 | 0.27 | 0.344 | 0.376 | 0.409 | 0.461 | 0.498 | 0.507 | 0.446 | 0.494 | 0.374 | 0.217 | 0.318 | 0.379 | 0.377 | 0.356 | 0.359 | 0.203 | 0.412 | 0.4 | 0.403 | 0.42 | 0.412 | 0.38 | 0.307 | 0.397 | 0.354 | 0.351 | 0.347 | 0.349 | 0.364 | 0.351 | 0.34 | 0.273 | 0.251 | 0.213 | 0.127 | 0.111 | 0.151 | 0.303 | 0.324 | 0.325 | 1.646 | 1.332 | 1.376 | 1.924 | 1.872 | 1.881 | 1.903 | 0.469 | 0.259 | 0.103 | 0.259 | 0.436 | 0.321 | 0.317 | 0.577 | 1.73 | 1.737 | 0 |
Total Other Income Expenses Net
| 20.385 | 5.993 | -1.145 | -1.334 | -1.067 | -0.936 | -0.543 | 0.52 | -0.229 | -0.287 | -1.156 | -0.283 | -0.23 | -0.275 | -0.425 | -0.45 | -2.505 | -0.435 | -0.485 | -0.601 | 0 | -0.747 | -0.555 | -2.993 | -0.441 | -0.48 | -0.465 | -0.42 | -0.375 | -0.3 | -0.315 | -0.344 | -0.42 | -0.215 | -0.18 | -0.17 | -0.163 | -0.16 | -0.15 | -0.154 | -0.155 | -0.138 | -0.144 | -0.138 | -0.085 | -0.115 | -0.112 | -0.114 | 2.247 | -2.165 | -2.159 | -6.809 | -6.857 | -6.667 | -6.268 | -5.385 | -4.953 | -4.805 | -5.017 | -4.376 | -3.883 | -3.487 | -3.204 | -3.979 | -3.796 | 0 |
Income Before Tax
| 7.61 | 5.993 | 5.61 | 3.558 | 3.083 | 3.648 | -5.349 | 6.854 | 9.423 | 10.824 | 12.999 | 14.482 | 14.31 | 15.473 | 12.307 | 14.146 | 9.806 | 3.664 | 6.282 | 7.698 | 6.775 | 6.461 | 6.222 | 3.242 | 7.031 | 6.789 | 6.89 | 7.019 | 6.589 | 5.465 | 3.855 | 5.381 | 4.619 | 4.255 | 3.73 | 3.473 | 3.552 | 3.417 | 3.223 | 2.207 | 1.943 | 1.508 | 0.792 | 0.657 | 0.913 | 2.406 | 2.183 | 2.327 | 2.247 | 1.708 | 1.518 | 0.28 | 0.502 | 0.449 | 0.336 | 0.642 | 0.902 | 1.25 | 0.982 | 0.256 | 0.653 | 1.227 | 0.7 | 0.735 | 0.677 | 0 |
Income Before Tax Ratio
| 0.072 | 0.073 | 0.211 | 0.151 | 0.135 | 0.163 | -0.343 | 0.27 | 0.344 | 0.376 | 0.409 | 0.461 | 0.498 | 0.507 | 0.446 | 0.494 | 0.374 | 0.217 | 0.318 | 0.379 | 0.377 | 0.356 | 0.359 | 0.203 | 0.412 | 0.4 | 0.403 | 0.42 | 0.412 | 0.38 | 0.307 | 0.397 | 0.354 | 0.351 | 0.347 | 0.349 | 0.364 | 0.351 | 0.34 | 0.273 | 0.251 | 0.213 | 0.127 | 0.111 | 0.151 | 0.303 | 0.324 | 0.325 | 0.354 | 0.294 | 0.258 | 0.076 | 0.128 | 0.119 | 0.097 | 0.163 | 0.268 | 0.392 | 0.285 | 0.086 | 0.242 | 0.438 | 0.255 | 0.27 | 0.263 | 0 |
Income Tax Expense
| 0.62 | 0.218 | 0.429 | 0.585 | 0.326 | 0.234 | 2.332 | 0.503 | 0.987 | 1.279 | 1.79 | 2.004 | 2.22 | 2.377 | 1.857 | 3.055 | 1.395 | 0.268 | 0.263 | 0.602 | 0.449 | 0.34 | 0.526 | 0.334 | 0.743 | 0.781 | 0.862 | 3.521 | 1.694 | 1.464 | 1.023 | 1.671 | 1.521 | 1.421 | 1.298 | 1.195 | 1.229 | 1.152 | 1.16 | 0.742 | 0.661 | 0.531 | 0.192 | 0.009 | 0.186 | 0.694 | 0.695 | 0.773 | 0.621 | 0.428 | 0.372 | -0.027 | 0.04 | 0.012 | -0.033 | 0.131 | 0.228 | 0.351 | 0.238 | 0.001 | 0.155 | 0.373 | 0.177 | 0.243 | 0.184 | -0.518 |
Net Income
| 6.99 | 5.775 | 5.181 | 4.143 | 3.409 | 3.882 | -3.017 | 6.351 | 8.436 | 9.545 | 11.209 | 12.478 | 12.09 | 13.096 | 10.45 | 11.091 | 8.411 | 3.932 | 6.019 | 7.096 | 6.326 | 6.121 | 5.696 | 3.576 | 6.288 | 6.008 | 6.028 | 3.498 | 4.895 | 4.001 | 2.832 | 3.71 | 3.098 | 2.834 | 2.432 | 2.278 | 2.323 | 2.265 | 2.063 | 1.465 | 1.282 | 0.977 | 0.6 | 0.666 | 0.727 | 1.712 | 1.488 | 1.554 | 1.626 | 1.28 | 1.146 | 0.307 | 0.462 | 0.437 | 0.37 | 0.511 | 0.674 | 0.899 | 0.744 | 0.255 | 0.498 | 0.854 | 0.523 | 0.491 | 0.494 | 0.518 |
Net Income Ratio
| 0.066 | 0.07 | 0.195 | 0.175 | 0.149 | 0.174 | -0.193 | 0.25 | 0.308 | 0.331 | 0.353 | 0.397 | 0.42 | 0.429 | 0.378 | 0.387 | 0.321 | 0.233 | 0.304 | 0.349 | 0.352 | 0.337 | 0.329 | 0.224 | 0.368 | 0.354 | 0.352 | 0.209 | 0.306 | 0.278 | 0.226 | 0.274 | 0.238 | 0.234 | 0.227 | 0.229 | 0.238 | 0.232 | 0.218 | 0.181 | 0.166 | 0.138 | 0.096 | 0.113 | 0.12 | 0.216 | 0.221 | 0.217 | 0.256 | 0.221 | 0.194 | 0.083 | 0.118 | 0.116 | 0.107 | 0.13 | 0.2 | 0.282 | 0.216 | 0.086 | 0.184 | 0.305 | 0.191 | 0.18 | 0.192 | 0 |
EPS
| 0.8 | 0.67 | 0.6 | 0.48 | 0.39 | 0.44 | -0.33 | 0.68 | 0.89 | 0.99 | 1.14 | 1.26 | 1.22 | 1.32 | 1.06 | 1.12 | 0.86 | 0.4 | 0.62 | 0.72 | 0.63 | 0.6 | 0.56 | 0.35 | 0.61 | 0.67 | 0.71 | 0.41 | 0.72 | 0.61 | 0.43 | 0.65 | 0.55 | 0.57 | 0.54 | 0.5 | 0.51 | 0.5 | 0.46 | 0.33 | 0.29 | 0.22 | 0.13 | 0.19 | 0.25 | 0.59 | 0.52 | 0.54 | 0.57 | 0.45 | 0.4 | 0.11 | 0.17 | 0.15 | 0.13 | 0.17 | 0.22 | 0.3 | 0.26 | 0.088 | 0.17 | 0.3 | 0.18 | 0.16 | 0.16 | 0.17 |
EPS Diluted
| 0.79 | 0.67 | 0.59 | 0.47 | 0.39 | 0.44 | -0.33 | 0.68 | 0.89 | 0.99 | 1.14 | 1.25 | 1.21 | 1.31 | 1.05 | 1.11 | 0.86 | 0.4 | 0.62 | 0.72 | 0.63 | 0.6 | 0.56 | 0.35 | 0.61 | 0.67 | 0.71 | 0.41 | 0.71 | 0.61 | 0.43 | 0.64 | 0.55 | 0.57 | 0.53 | 0.5 | 0.51 | 0.5 | 0.46 | 0.33 | 0.28 | 0.22 | 0.13 | 0.19 | 0.25 | 0.59 | 0.52 | 0.54 | 0.57 | 0.45 | 0.4 | 0.11 | 0.17 | 0.15 | 0.13 | 0.17 | 0.22 | 0.3 | 0.26 | 0.088 | 0.17 | 0.3 | 0.18 | 0.16 | 0.16 | 0.17 |
EBITDA
| 99.118 | -1.172 | 7.476 | 6.287 | 3.184 | 5.508 | -4.291 | 8.838 | 11.564 | 13.1 | 15.327 | 16.608 | 16.921 | 19.228 | 12.59 | 16.278 | 11.63 | 5.895 | 7.926 | 9.522 | 7.975 | 8.114 | 8.669 | 4.647 | 8.345 | 8.312 | 8.315 | 8.442 | 7.997 | 6.728 | 5.06 | 6.613 | 5.718 | 5.148 | 4.305 | 4.027 | 4.018 | 3.883 | 3.679 | 2.679 | 2.371 | 2.054 | 1.25 | 1.14 | 1.422 | 2.786 | 3.068 | 0.578 | 11.372 | 8.456 | 8.538 | 7.088 | 7.359 | 7.116 | 6.604 | 1.845 | 0.871 | 0.329 | 0.893 | 1.29 | 0.868 | 0.888 | 1.582 | 4.714 | 4.474 | -0.518 |
EBITDA Ratio
| 0.94 | -0.014 | 0.281 | 0.266 | 0.139 | 0.247 | -0.275 | 0.348 | 0.422 | 0.455 | 0.482 | 0.528 | 0.588 | 0.629 | 0.456 | 0.568 | 0.444 | 0.349 | 0.401 | 0.469 | 0.444 | 0.447 | 0.5 | 0.291 | 0.489 | 0.49 | 0.486 | 0.505 | 0.5 | 0.468 | 0.403 | 0.488 | 0.439 | 0.424 | 0.401 | 0.404 | 0.412 | 0.399 | 0.388 | 0.331 | 0.307 | 0.291 | 0.201 | 0.193 | 0.235 | 0.351 | 0.456 | 0.081 | 1.789 | 1.457 | 1.448 | 1.924 | 1.872 | 1.881 | 1.903 | 0.469 | 0.259 | 0.103 | 0.259 | 0.436 | 0.321 | 0.317 | 0.577 | 1.73 | 1.737 | 0 |