PT Indofarma Tbk
IDX:INAF.JK
126 (IDR) • At close July 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 17,070.94 | 269,751.395 | 380,814.191 | 158,178.407 | 151,387.944 | 129,324.891 | 182,587.625 | 56,233.906 | 313,472.667 | 135,754.602 | 121,432.026 | 194,902.806 | 133,417.373 | 120,917.91 | 110,875.234 | 263,287.772 | 361,265.503 | 90,873.073 | 24,833.462 |
Short Term Investments
| 0 | 39,000 | 35,000 | -13,397.695 | -13,571.848 | -13,756.47 | -13,931.012 | -14,111.48 | -14,291.948 | 0 | 0 | 0 | 28 | 30.5 | 25 | 25 | 2,336 | 8,385.081 | 10,080.564 |
Cash and Short Term Investments
| 17,070.94 | 308,751.395 | 415,814.191 | 158,178.407 | 151,387.944 | 129,324.891 | 182,587.625 | 56,233.906 | 313,472.667 | 135,754.602 | 121,432.026 | 194,902.806 | 133,445.373 | 120,948.41 | 110,900.234 | 263,312.772 | 363,601.503 | 99,258.155 | 34,914.026 |
Net Receivables
| 65,963.113 | 301,274.274 | 648,928.405 | 826,130.685 | 256,462.899 | 170,684 | 180,680 | 229,203.408 | 209,889.781 | 196,478.419 | 490,990.857 | 421,384.527 | 0 | 0 | 0 | 0 | 329,831.387 | 0 | 0 |
Inventory
| 93,809.574 | 243,968.559 | 333,734.191 | 144,767.399 | 148,108.538 | 215,494.612 | 254,678.985 | 292,411.115 | 300,271.747 | 216,406.887 | 236,417.397 | 161,341.812 | 193,442.358 | 159,253.043 | 141,953.393 | 209,251.235 | 205,874.065 | 128,928.885 | 117,224.918 |
Other Current Assets
| 22,148.273 | 9,582.824 | 12,913.313 | 5,656.33 | 255,846.256 | 522,673.604 | 493,715.613 | 504,861.443 | 454,412.975 | 430,726.146 | -0 | 0 | 379,670.501 | 302,460.952 | 328,368.144 | 372,420.102 | 0 | 334,983.436 | 221,617.32 |
Total Current Assets
| 198,991.9 | 863,577.052 | 1,411,390.1 | 1,134,732.82 | 829,103.602 | 867,493.107 | 930,982.222 | 853,506.464 | 1,068,157.389 | 782,887.635 | 848,840.281 | 777,629.146 | 706,558.231 | 582,662.405 | 581,221.771 | 844,984.109 | 899,306.955 | 563,170.475 | 373,756.264 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 408,920.545 | 462,994.107 | 477,146.968 | 471,236.168 | 469,100.892 | 496,765.557 | 487,333.744 | 425,706.697 | 398,427.2 | 394,584.546 | 367,912.767 | 339,196.27 | 342,984.242 | 96,937.464 | 100,990.757 | 89,228.326 | 82,009.711 | 89,495.165 | 98,434.804 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 7,546.198 | 11,714.578 | 17,063.01 | 16,950.594 | 3,085.932 | 37,862.803 | 39,355.45 | 13,006.433 | 13,637.917 | 14,386.479 | 16,940.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 7,546.198 | 11,714.578 | 17,063.01 | 16,950.594 | 3,085.932 | 37,862.803 | 39,355.45 | 13,006.433 | 13,637.917 | 14,386.479 | 16,940.134 | 16,290.698 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 14,673.513 | -37,543.96 | -33,629.237 | 14,668.797 | 20,329.265 | 20,234.366 | 14,514.648 | 14,697.216 | 14,803.675 | 486.146 | 431.295 | 295.757 | 763.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 134,744.977 | 178,232.566 | 88,066.462 | 73,271.513 | 46,112.664 | 44,988.14 | 49,585.405 | 37,556.471 | 28,056.507 | 30,142.829 | 35,975.232 | 27,165.08 | 29,738.935 | 27,042.303 | 23,526.552 | 26,599.274 | 22,837.349 | 29,291.53 | 41,124.748 |
Other Non-Current Assets
| 2,498.042 | 59,194.483 | 57,190.525 | 2,362.351 | 2,338.177 | 9,783.506 | 9,595.961 | 10,811.023 | 11,257.36 | 26,604.202 | 26,964.615 | 27,392.404 | 18,566.535 | 27,315.69 | 22,295.797 | 4,999.967 | 5,283.664 | 4,980.207 | 5,507.913 |
Total Non-Current Assets
| 560,837.077 | 670,423.394 | 600,489.296 | 578,601.839 | 554,831.592 | 574,857.501 | 598,892.56 | 528,126.857 | 465,551.175 | 465,455.64 | 445,670.388 | 410,989.645 | 408,343.438 | 151,295.457 | 146,813.107 | 120,827.567 | 110,130.723 | 123,766.902 | 145,067.465 |
Total Assets
| 759,828.978 | 1,534,000.447 | 2,011,879.396 | 1,713,334.659 | 1,383,935.194 | 1,442,350.609 | 1,529,874.782 | 1,381,633.321 | 1,533,708.564 | 1,248,343.275 | 1,294,510.669 | 1,188,618.79 | 1,114,901.67 | 733,957.862 | 728,034.878 | 965,811.676 | 1,009,437.678 | 686,937.378 | 518,823.73 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 488,687.269 | 525,884.211 | 568,662.774 | 602,640.634 | 229,722.202 | 213,561.803 | 385,141.81 | 284,808.368 | 545,995.386 | 334,684.119 | 304,641.012 | 247,767.443 | 0 | 232,162.707 | 213,445.709 | 258,548.219 | 233,668.765 | 280,400.943 | 153,564.987 |
Short Term Debt
| 405,322.155 | 195,313.37 | 207,316.587 | 95,322.65 | 118,622.038 | 507,583.619 | 455,486.865 | 376,738.131 | 251,147.988 | 223,852.873 | 318,571.187 | 76,209.887 | 80,799.066 | 89,127.213 | 87,537.077 | 277,731.197 | 179,847.358 | 0 | 21,476.251 |
Tax Payables
| 46,485.948 | 187,454.386 | 194,501.036 | 98,104.452 | 76,494.595 | 53,148.506 | 29,563.618 | 14,370.461 | 19,282.72 | 13,328.57 | 2,205.697 | 6,740.016 | 12,351.687 | 6,484.056 | 12,041.863 | 15,639.51 | 7,892.375 | 8,879.149 | 1,840.294 |
Deferred Revenue
| 7,214.553 | 3,171.81 | 230,179.54 | 131,003.827 | 3,676.978 | 53,148.506 | 29,563.618 | 14,370.461 | 19,282.72 | 13,328.57 | 2,205.697 | 6,740.016 | 0 | 54,245.776 | 74,705.343 | 98,295.774 | 272,772.368 | 0 | 54,030.024 |
Other Current Liabilities
| 329,863.978 | 260,876.55 | 39,029.537 | 7,784.828 | 88,805.789 | 52,943.904 | 23,096.734 | 29,012.755 | 30,305.026 | 28,700.024 | 45,484.86 | 39,146.391 | 378,604.456 | -0 | 1,223.384 | 0.558 | 8.701 | 98,940.578 | 1,251.477 |
Total Current Liabilities
| 1,231,087.955 | 985,245.941 | 1,045,188.438 | 836,751.938 | 440,827.007 | 827,237.833 | 893,289.027 | 704,929.716 | 846,731.121 | 600,565.585 | 670,902.757 | 369,863.737 | 459,403.522 | 375,535.696 | 376,911.513 | 634,575.747 | 686,297.192 | 379,341.521 | 230,322.739 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 295,653.234 | 431,899.687 | 397,521.286 | 362,170.18 | 364,693.62 | 50,758.556 | 44,718.792 | 44,734.543 | 49,731.302 | 15,628.328 | 73.216 | 119,259.195 | 439.92 | 5,611.859 | 15,749.311 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 39.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37,240.047 | 30,506.306 | 60,859.762 | 84,086.064 | 73,439.98 | 67,707.36 | 65,457.066 | 56,211.982 | 44,537.244 | 40,186.169 | 32,741.329 | 49,393.682 | 45,864.393 | 41,542.124 | 36,652.537 | 34,640.587 | 31,577.121 | 27,109.513 | 23,255.35 |
Total Non-Current Liabilities
| 332,893.281 | 462,405.994 | 458,381.048 | 446,256.244 | 438,172.86 | 118,465.916 | 110,175.857 | 100,946.525 | 94,268.547 | 55,814.498 | 32,814.545 | 168,652.877 | 46,304.313 | 47,153.983 | 52,401.848 | 34,640.587 | 31,577.121 | 27,109.513 | 23,255.35 |
Total Liabilities
| 1,563,981.236 | 1,447,651.935 | 1,503,569.487 | 1,283,008.182 | 878,999.867 | 945,703.749 | 1,003,464.885 | 805,876.24 | 940,999.667 | 656,380.083 | 703,717.301 | 538,516.613 | 505,707.835 | 422,689.679 | 429,313.362 | 669,216.335 | 717,874.313 | 406,451.033 | 253,578.089 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 | 309,926.75 |
Retained Earnings
| -1,411,547.457 | -616,295.611 | -187,832.657 | -150,252.017 | -79,300.153 | 104,277.217 | 134,039.682 | 183,385.042 | 206,355.787 | 2,315.003 | 1,148.929 | 61,729.041 | 20,820.856 | -73,760.296 | -86,306.941 | -88,432.579 | -93,464.477 | -104,541.284 | -119,781.959 |
Accumulated Other Comprehensive Income/Loss
| 216,366.819 | 311,607.927 | 305,081.629 | 189,527.006 | 193,186.982 | 1,322.139 | 1,322.139 | 1,322.139 | 1,322.139 | 50.585 | 203,344.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 81,120.061 | 81,120.061 | 81,120.061 | 81,120.061 | 81,120.061 | 81,120.061 | 81,120.061 | 81,120.061 | 75,100.356 | 279,665.755 | 76,371.91 | 278,444.787 | 278,444.787 | 75,100.356 | 75,100.356 | 75,100.356 | 75,100.356 | 75,100.356 | 75,100.356 |
Total Shareholders Equity
| -804,133.827 | 86,359.127 | 508,295.782 | 430,321.799 | 504,933.64 | 496,646.167 | 526,408.631 | 575,753.992 | 592,705.033 | 591,958.093 | 590,792.019 | 650,100.577 | 609,192.393 | 311,266.81 | 298,720.166 | 296,594.528 | 291,562.629 | 280,485.822 | 265,245.147 |
Total Equity
| -804,152.258 | 86,348.512 | 508,309.91 | 430,326.477 | 504,935.327 | 496,646.86 | 526,409.898 | 575,757.081 | 592,708.897 | 591,963.192 | 590,793.368 | 650,102.177 | 609,193.835 | 311,268.183 | 298,721.516 | 296,595.341 | 291,563.366 | 280,486.344 | 265,245.641 |
Total Liabilities & Shareholders Equity
| 759,828.978 | 1,534,000.447 | 2,011,879.396 | 1,713,334.659 | 1,383,935.194 | 1,442,350.609 | 1,529,874.782 | 1,381,633.321 | 1,533,708.564 | 1,248,343.275 | 1,294,510.669 | 1,188,618.79 | 1,114,901.67 | 733,957.862 | 728,034.878 | 965,811.676 | 1,009,437.678 | 686,937.378 | 518,823.73 |