Ina Invest Holding AG
SIX:INA.SW
19.9 (CHF) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 0.953 | 0.953 | -6.164 | -3.082 | 0.676 | 0.338 | 1.027 | 0.513 | 8.524 | 4.262 | 5.262 | 2.631 | 1.662 | 0.831 | 3.065 | -1.985 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -5.23 | 0 | 0 | 0 | 1.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.114 | 0.114 | 0.076 | 0.076 | 0.084 | 0.084 | 0.081 | 0.081 | 0.075 | 0.075 | 0.066 | 0.066 | 0.063 | 0.063 | 0 | 0 |
Change In Working Capital
| -1.582 | -1.582 | -4.042 | -1.303 | 5.813 | 2.969 | 4.932 | 2.729 | -1.405 | 1.101 | 6.899 | 3.314 | 3.897 | 2.012 | -2.741 | -0.451 |
Accounts Receivables
| -1.313 | -1.313 | -0.216 | 0.245 | 0.195 | 2.279 | -0.311 | 2.27 | -0.113 | -0.076 | 0.013 | -0.463 | 0.44 | -1.14 | 0.326 | -0.779 |
Change In Inventory
| 0.442 | 0 | -1.771 | 0.001 | -0.171 | -0.001 | -0.169 | 0.035 | 2.276 | -0.035 | 6.511 | 0 | 6.678 | 0 | 0 | 0 |
Change In Accounts Payables
| -2.011 | 0 | -1.457 | 0 | -0.124 | 0 | -0.329 | 0 | -3.487 | 0 | 0.332 | 0 | 0.154 | 0 | -0.272 | 0.328 |
Other Working Capital
| -0.269 | -0.269 | -0.598 | -1.549 | 5.913 | 0.691 | 5.741 | 0.425 | -0.081 | 1.212 | 0.043 | 3.777 | -3.375 | 3.151 | 1.398 | 0.328 |
Other Non Cash Items
| -0.788 | -0.788 | 6.53 | 2.74 | -1.241 | 0.692 | -0.434 | -0.188 | -7.222 | -5.519 | -12.613 | -2.773 | -9.964 | -1.465 | -5.305 | -0.445 |
Operating Cash Flow
| -1.304 | -1.304 | -7.12 | -1.569 | 5.148 | 4.082 | 4.716 | 3.135 | -1.427 | -0.082 | 6.404 | 3.237 | 2.867 | 1.441 | -4.927 | -2.881 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.018 | -0.018 | -1.792 | 0.015 | -0.275 | -0.015 | -0.181 | 0 | -0.059 | 0 | 0.002 | 0 | -0.157 | 0 | -0.013 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.429 | -39.215 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -7.946 | 0 | -5.381 | 0 | -8.459 | 0 | -22.08 | 0 | -86.581 | 0 | -13.045 | 0 | -23.515 | 0 | -84.804 | -30 |
Sales Maturities Of Investments
| 2.638 | 0 | 4.2 | 0 | 0 | 0 | 3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 |
Other Investing Activites
| -2.741 | -2.741 | -1.501 | -1.501 | -4.353 | -4.353 | -9.512 | -9.512 | -43.32 | -43.32 | -17.7 | -15.372 | -11.836 | -11.836 | 0 | -2.063 |
Investing Cash Flow
| -2.759 | -2.759 | -2.973 | -1.487 | -8.734 | -4.367 | -19.024 | -9.512 | -165.069 | -82.535 | -30.743 | -15.372 | -23.672 | -11.836 | -54.817 | -32.063 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -8.992 | 0 | -4.452 | 0 | -5.468 | 0 | -13.78 | 0 | -139.158 | 0 | -28 | 0 | -15 | 0 | -0.874 | 0 |
Common Stock Issued
| -0.134 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 34.134 | 0 | 0 | 0 | 0 | 0 | 0 | 113.127 |
Common Stock Repurchased
| -0.027 | -0.027 | 0 | 0 | 0 | 0 | -0.185 | -0.093 | 0 | 0 | -0.159 | -0.08 | 0 | 0 | -2.936 | -1.536 |
Dividends Paid
| -0.309 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.454 | 2.454 | -0.204 | 0.133 | -0.219 | 1.117 | -0.056 | 6.086 | -4.56 | 83.734 | -0.686 | 13.622 | 7.493 | 7.493 | -0.17 | -1.542 |
Financing Cash Flow
| 2.119 | 2.119 | 4.248 | 0.133 | 5.249 | 1.117 | 13.54 | 5.993 | 168.732 | 83.734 | 27.155 | 13.543 | 15 | 7.493 | -3.98 | 111.585 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.886 | -1.943 | -5.845 | -2.923 | 1.663 | 0.832 | -0.768 | -0.384 | 2.236 | 1.118 | 2.816 | 1.408 | -5.805 | -2.903 | -63.724 | 76.64 |
Cash At End Of Period
| 4.529 | -1.943 | 8.415 | -2.923 | 14.26 | 0.832 | 12.597 | 12.981 | 13.365 | 1.118 | 11.129 | 9.721 | 8.313 | -2.903 | 14.118 | 77.842 |