International Money Express, Inc.
NASDAQ:IMXI
18.5 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 171.947 | 148.731 | 130.066 | 148.114 | 172.437 | 169.15 | 145.364 | 154.437 | 140.767 | 136.935 | 114.666 | 127.175 | 120.707 | 116.747 | 94.577 | 99.302 | 95.594 | 85.062 | 77.251 | 83.243 | 85.334 | 82.675 | 68.349 | 75.057 | 72.508 | 70.379 | 55.956 | 59.268 | 56.393 | 53.777 | 46.026 |
Cost of Revenue
| 17.238 | 133.633 | 119.268 | 132.912 | 112.871 | 110.996 | 96.117 | 102.087 | 93.658 | 92.066 | 76.993 | 84.806 | 81.416 | 77.864 | 63.372 | 66.194 | 63.904 | 56.271 | 52.227 | 56.16 | 56.319 | 54.622 | 45.569 | 49.906 | 48.305 | 46.323 | 37.937 | 40.847 | 37.846 | 35.996 | 30.176 |
Gross Profit
| 154.709 | 15.098 | 10.798 | 15.202 | 59.566 | 58.154 | 49.247 | 52.35 | 47.109 | 44.869 | 37.673 | 42.369 | 39.291 | 38.883 | 31.205 | 33.108 | 31.69 | 28.791 | 25.024 | 27.083 | 29.015 | 28.053 | 22.78 | 25.151 | 24.203 | 24.056 | 18.019 | 18.421 | 18.547 | 17.782 | 15.85 |
Gross Profit Ratio
| 0.9 | 0.102 | 0.083 | 0.103 | 0.345 | 0.344 | 0.339 | 0.339 | 0.335 | 0.328 | 0.329 | 0.333 | 0.326 | 0.333 | 0.33 | 0.333 | 0.332 | 0.338 | 0.324 | 0.325 | 0.34 | 0.339 | 0.333 | 0.335 | 0.334 | 0.342 | 0.322 | 0.311 | 0.329 | 0.331 | 0.344 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 29.176 | 29.664 | 29.444 | 31.842 | 17.64 | 27.505 | 27.748 | 24.085 | 19.411 | 18.379 | 12.156 | 10.859 | 10.175 | 9.875 | 10.319 | 8.084 | 7.069 | 7.359 | 7.899 | 7.612 | 7.597 | 7.597 | 8.291 | 17.264 | 9.995 | 11.693 | 14.122 | 10.147 | 9.618 | 0 |
Selling & Marketing Expenses
| 0 | -16.919 | -18.116 | -18.263 | 0 | 12.637 | 11.337 | 9.904 | -13.853 | 7.663 | 7.069 | 8.79 | 9.966 | 7.079 | 5.505 | 5.259 | 6.336 | 5.155 | 5.337 | 6.247 | 9.788 | 5.337 | 5.723 | 6.053 | 5.207 | 4.183 | 4.009 | 1.8 | 4.163 | 3.738 | 0 |
SG&A
| 12.127 | 12.257 | 11.548 | 11.181 | 31.842 | 30.277 | 27.505 | 27.748 | 24.085 | 19.411 | 18.379 | 20.946 | 20.825 | 17.254 | 15.38 | 15.578 | 14.42 | 12.224 | 12.696 | 14.146 | 17.4 | 12.934 | 13.32 | 14.344 | 22.471 | 14.178 | 11.693 | 14.122 | 10.147 | 9.618 | 12.658 |
Other Expenses
| 114.757 | 119.451 | 101.162 | 114.27 | 116.343 | 114.131 | 2.903 | 2.758 | 2.278 | 2.251 | 2.183 | 99.411 | 2.362 | 2.345 | 2.335 | 2.749 | 2.698 | 2.691 | 2.69 | 3.203 | 3.179 | 3.155 | 3.152 | 3.921 | 4.142 | 3.818 | 3.789 | 4.588 | 4.553 | 4.527 | 0 |
Operating Expenses
| 126.884 | 12.257 | 11.548 | 11.181 | 35.314 | 33.412 | 30.408 | 30.506 | 26.363 | 21.662 | 20.562 | 23.395 | 23.187 | 19.599 | 17.715 | 18.327 | 17.118 | 14.915 | 15.386 | 17.349 | 20.579 | 16.089 | 16.472 | 18.266 | 26.614 | 17.996 | 15.482 | 18.71 | 14.7 | 14.144 | 26.145 |
Operating Income
| 27.825 | 2.841 | -0.75 | 4.021 | 24.252 | 24.742 | 18.839 | 21.844 | 20.746 | 23.207 | 17.111 | 18.974 | 16.104 | 19.284 | 13.49 | 14.781 | 14.572 | 13.876 | 9.638 | 9.734 | 8.436 | 11.964 | 6.308 | 6.885 | -2.41 | 6.06 | 2.537 | -0.289 | 3.847 | 3.637 | -0.166 |
Operating Income Ratio
| 0.162 | 0.019 | -0.006 | 0.027 | 0.141 | 0.146 | 0.13 | 0.141 | 0.147 | 0.169 | 0.149 | 0.149 | 0.133 | 0.165 | 0.143 | 0.149 | 0.152 | 0.163 | 0.125 | 0.117 | 0.099 | 0.145 | 0.092 | 0.092 | -0.033 | 0.086 | 0.045 | -0.005 | 0.068 | 0.068 | -0.004 |
Total Other Income Expenses Net
| -3.2 | 16.968 | 17.634 | 20.853 | -2.801 | -2.651 | -2.192 | -2.099 | -1.466 | -1.112 | -0.952 | -0.976 | -0.968 | -1.254 | -1.339 | -1.533 | -1.53 | -1.633 | -1.87 | -2.007 | -2.145 | -2.288 | -2.071 | -8.338 | -3.434 | -3.392 | -3.284 | -3.341 | -4.612 | -2.12 | -12.116 |
Income Before Tax
| 24.625 | 19.809 | 16.884 | 24.874 | 21.451 | 22.091 | 16.647 | 19.745 | 19.28 | 22.095 | 16.159 | 17.998 | 15.136 | 18.03 | 12.151 | 13.248 | 13.042 | 12.243 | 7.768 | 7.728 | 6.291 | 9.676 | 4.237 | -1.454 | -5.844 | 2.668 | -0.747 | -3.63 | -0.765 | 1.517 | -12.283 |
Income Before Tax Ratio
| 0.143 | 0.133 | 0.13 | 0.168 | 0.124 | 0.131 | 0.115 | 0.128 | 0.137 | 0.161 | 0.141 | 0.142 | 0.125 | 0.154 | 0.128 | 0.133 | 0.136 | 0.144 | 0.101 | 0.093 | 0.074 | 0.117 | 0.062 | -0.019 | -0.081 | 0.038 | -0.013 | -0.061 | -0.014 | 0.028 | -0.267 |
Income Tax Expense
| 7.328 | 5.776 | 4.778 | 7.375 | 6.619 | 6.669 | 4.885 | 6.678 | 2.654 | 6.111 | 4.505 | 4.866 | 3.629 | 4.803 | 3.174 | 3.628 | 3.544 | 3.265 | 2.08 | 2.387 | 2.253 | 2.602 | 1.081 | -6.318 | 7.569 | 0.824 | -0.207 | -0.518 | -0.192 | 0.244 | 1.203 |
Net Income
| 17.297 | 14.033 | 12.106 | 17.499 | 14.832 | 15.422 | 11.762 | 13.067 | 16.626 | 15.984 | 11.654 | 13.132 | 11.507 | 13.227 | 8.977 | 9.62 | 9.498 | 8.978 | 5.688 | 5.341 | 4.038 | 7.074 | 3.156 | 4.864 | -13.413 | 1.844 | -0.54 | -3.112 | -0.574 | 1.273 | -7.761 |
Net Income Ratio
| 0.101 | 0.094 | 0.093 | 0.118 | 0.086 | 0.091 | 0.081 | 0.085 | 0.118 | 0.117 | 0.102 | 0.103 | 0.095 | 0.113 | 0.095 | 0.097 | 0.099 | 0.106 | 0.074 | 0.064 | 0.047 | 0.086 | 0.046 | 0.065 | -0.185 | 0.026 | -0.01 | -0.053 | -0.01 | 0.024 | -0.169 |
EPS
| 0.53 | 0.43 | 0.36 | 0.51 | 0.42 | 0.43 | 0.32 | 0.35 | 0.44 | 0.42 | 0.3 | 0.34 | 0.3 | 0.34 | 0.23 | 0.25 | 0.25 | 0.24 | 0.15 | 0.14 | 0.11 | 0.19 | 0.09 | 0.13 | -0.43 | 0.051 | -0.015 | -0.086 | -0.033 | 0.035 | -0.215 |
EPS Diluted
| 0.53 | 0.42 | 0.35 | 0.49 | 0.41 | 0.42 | 0.31 | 0.35 | 0.43 | 0.41 | 0.3 | 0.33 | 0.29 | 0.34 | 0.23 | 0.25 | 0.25 | 0.24 | 0.15 | 0.14 | 0.11 | 0.19 | 0.09 | 0.13 | -0.43 | 0.051 | -0.015 | -0.086 | -0.033 | 0.035 | -0.215 |
EBITDA
| 31.207 | 6.212 | 2.478 | 7.376 | 27.724 | 27.877 | 21.742 | 24.602 | 23.024 | 25.458 | 19.294 | 21.423 | 18.466 | 21.629 | 15.825 | 17.53 | 17.27 | 16.567 | 12.328 | 12.937 | 11.615 | 15.119 | 9.46 | 10.807 | 1.732 | 9.878 | 6.326 | 4.298 | 8.4 | 8.164 | 3.193 |
EBITDA Ratio
| 0.181 | 0.042 | 0.019 | 0.05 | 0.161 | 0.165 | 0.15 | 0.159 | 0.164 | 0.186 | 0.168 | 0.168 | 0.153 | 0.185 | 0.167 | 0.177 | 0.181 | 0.195 | 0.16 | 0.155 | 0.136 | 0.183 | 0.138 | 0.144 | 0.024 | 0.14 | 0.113 | 0.073 | 0.149 | 0.152 | 0.069 |