Imugene Limited
ASX:IMU.AX
0.044 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 11.778 | 12.97 | 7.232 | 4.134 | 4.127 | 1.841 | 1.164 | 1.564 | 0.639 | 0.538 | 0.207 | 0.236 | 2.227 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 1.292 | 0.114 | 0 | 0 | 0 | 3.859 | 0.278 | 0.188 | 0 | 0 |
| Cost of Revenue
| 5.84 | 2.204 | 2.407 | 1.962 | 0.082 | 0.063 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -5.84 | 9.574 | 10.563 | 5.269 | 4.051 | 4.064 | 1.838 | 1.162 | 1.563 | 0.639 | 0.538 | 0.207 | 0.236 | 2.227 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 1.117 | 0.007 | 0 | 0 | 0 | 3.859 | 0.278 | 0.188 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0.813 | 0.814 | 0.729 | 0.98 | 0.985 | 0.999 | 0.999 | 0.999 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0.865 | 0.062 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 86.885 | 30.865 | 36.612 | 15.355 | 9.364 | 7.612 | 4.148 | 2.472 | 2.698 | 1.91 | 0.469 | 0.603 | 0.285 | 0.492 | 0.522 | 0.466 | 1.324 | 1.077 | 0.845 | 0.81 | 0.886 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 20.428 | 14.061 | 10.302 | 5.515 | 3.603 | 1.213 | 0.894 | 1.091 | 0.875 | 0.763 | 1.084 | 0.572 | 1.053 | 0.977 | 1.688 | 0.854 | 1.138 | 0.568 | 0.972 | 0.784 | 0.548 | 0 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.507 | 0.335 | 0.155 | -0.082 | 0.426 | 0.414 | 0.319 | 0.479 | 0.341 | 0.042 | 0.051 | 0 | 0 | 0 | 0.198 | 0.038 | 0 | 0 | 0.248 | 0.25 | 0 | 0 | 0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 48.205 | 18.225 | 11.654 | 8.348 | 5.433 | 4.714 | 1.627 | 1.211 | 1.57 | 0.875 | 0.805 | 1.135 | 0.572 | 1.053 | 0.977 | 1.688 | 0.854 | 1.138 | 0.568 | 1.22 | 1.034 | 0.548 | 0 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 11.528 | 12.837 | 7.2 | 4.074 | 4.205 | 1.75 | 1.143 | 1.499 | 0.68 | 0.884 | 0.157 | 0.114 | -0.172 | 0.312 | 3.172 | 0.341 | 0.373 | 0.17 | 0.255 | 0.043 | 0.509 | -0.466 | -1.298 | -4.401 | -4.903 | -4.518 | -3.859 | 0.593 | 0.747 | 0.766 | 0.262 |
| Operating Expenses
| 135.091 | 49.089 | 48.266 | 23.704 | 14.797 | 12.326 | 5.775 | 3.683 | 4.268 | 2.885 | 1.336 | 1.739 | 1.403 | 1.888 | 2.123 | 2.757 | 2.56 | 3.042 | 3.152 | 2.513 | 2.441 | 2.429 | 0.328 | 2.578 | -4.401 | -4.903 | -4.518 | 1.393 | 0.871 | 0.935 | 0.766 | 0.262 |
| Operating Income
| -140.931 | -51.293 | -50.673 | -25.666 | -14.879 | -12.389 | -5.778 | -3.685 | -4.269 | -2.246 | -0.797 | -1.739 | -1.167 | 0.339 | -2.123 | -2.757 | -2.56 | -3.041 | -3.152 | -2.513 | -2.917 | -2.429 | 0.788 | -2.571 | -4.401 | -4.903 | -4.518 | 3.859 | -0.593 | -0.747 | -0.766 | -0.262 |
| Operating Income Ratio
| 0 | -4.355 | -3.907 | -3.549 | -3.599 | -3.002 | -3.139 | -3.166 | -2.729 | -3.516 | -1.481 | -8.394 | -4.949 | 0.152 | 0 | 0 | 0 | -8.118 | 0 | 0 | 0 | -127,818.105 | 0.61 | -22.505 | 0 | 0 | 0 | 1 | -2.133 | -3.973 | 0 | 0 |
| Total Other Income Expenses Net
| -13.365 | 1.637 | -12.78 | 7.211 | -3.896 | -3.641 | 0.004 | 0.014 | 0.021 | -0.195 | -1.318 | 0.18 | -1.966 | -0.159 | 0.356 | 3.248 | 0.408 | 0.479 | 0.366 | 0.584 | -0.352 | 0.384 | -1.57 | -1.471 | -0.018 | -0.027 | -0.028 | -6.041 | -3.651 | -0.766 | -0.138 | -0.066 |
| Income Before Tax
| -154.296 | -49.656 | -50.483 | -25.687 | -14.642 | -11.903 | -5.774 | -3.671 | -4.248 | -2.441 | -2.116 | -1.56 | -3.133 | 0.18 | -1.765 | 0.253 | -2.15 | -2.561 | -2.439 | -2.117 | -2.786 | -2.044 | -0.782 | -4.041 | -4.419 | -4.93 | -4.546 | -2.182 | -4.244 | -1.513 | -0.904 | -0.328 |
| Income Before Tax Ratio
| 0 | -4.216 | -3.892 | -3.552 | -3.542 | -2.884 | -3.137 | -3.153 | -2.716 | -3.822 | -3.931 | -7.526 | -13.282 | 0.081 | 0 | 0 | 0 | -6.838 | 0 | 0 | 0 | -107,585.158 | -0.605 | -35.377 | 0 | 0 | 0 | -0.565 | -15.266 | -8.048 | 0 | 0 |
| Income Tax Expense
| -4.615 | -11.742 | -12.614 | -7.232 | -4.134 | -4.127 | -1.841 | -1.164 | -1.517 | -0.195 | 1.663 | -0.023 | 2.08 | -0.236 | -0.23 | -0.398 | -0.239 | -0.257 | -0.252 | -2.117 | -2.786 | -2.044 | -0.782 | -4.041 | -4.419 | -4.93 | -4.546 | -2.182 | -4.244 | -1.513 | -0.904 | -0.328 |
| Net Income
| -149.681 | -37.915 | -37.869 | -18.455 | -10.508 | -7.775 | -3.934 | -2.507 | -2.731 | -2.441 | -2.116 | -1.56 | -3.133 | 0.416 | -1.535 | 0.65 | -1.911 | -2.304 | -2.187 | -1.794 | -2.116 | 0.699 | -0.782 | -4.041 | -4.419 | -4.93 | -4.546 | -2.182 | -4.244 | -2.135 | -0.875 | 0.243 |
| Net Income Ratio
| 0 | -3.219 | -2.92 | -2.552 | -2.542 | -1.884 | -2.137 | -2.153 | -1.746 | -3.822 | -3.931 | -7.526 | -13.282 | 0.187 | 0 | 0 | 0 | -6.152 | 0 | 0 | 0 | 36,792 | -0.605 | -35.377 | 0 | 0 | 0 | -0.565 | -15.266 | -11.356 | 0 | 0 |
| EPS
| -0.021 | -0.006 | -0.007 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.003 | -0.005 | -0.022 | 0.003 | -0.011 | 0.004 | -0.014 | -0.017 | -0.017 | -0.015 | -0.019 | -0.019 | -0.059 | -1.6 | -1.84 | -2.27 | -2.59 | -1.33 | -2.92 | -1.53 | -0.83 | 0.83 |
| EPS Diluted
| -0.021 | -0.006 | -0.007 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.003 | -0.005 | -0.022 | 0.003 | -0.011 | 0.004 | -0.014 | -0.017 | -0.017 | -0.015 | -0.019 | -0.019 | -0.059 | -1.6 | -1.84 | -2.27 | -2.59 | -1.33 | -2.92 | -1.53 | -0.83 | 0.83 |
| EBITDA
| -147.978 | -47.425 | -48.062 | -23.719 | -14.554 | -11.833 | -5.772 | -3.669 | -4.247 | -0.195 | -2.624 | -1.743 | -0.995 | 0.682 | -1.422 | 0.596 | -1.806 | -2.695 | -2.093 | -1.964 | -1.617 | -2.296 | 1.117 | -3.421 | -4.401 | -4.903 | -4.518 | -2.114 | -4.147 | -1.513 | -0.871 | -0.305 |
| EBITDA Ratio
| 0 | -4.168 | -3.721 | -3.278 | -3.579 | -2.986 | -3.137 | -3.164 | -2.728 | -4.087 | 0.66 | -8.391 | 4.637 | 0.306 | 0 | 0 | 0 | -6.199 | 0 | 0 | 0 | -120,857.737 | -0.957 | -29.945 | 0 | 0 | 0 | -0.548 | -14.917 | -8.048 | 0 | 0 |