IMS S.A.
WSE:IMS.WA
4.46 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.339 | 57.327 | 41.839 | 36.496 | 58.969 | 52.695 | 48.054 | 43.226 | 42.001 | 37.013 | 31.314 | 26.939 | 24.667 | 24.26 |
Cost of Revenue
| 53.308 | 8.389 | 4.614 | 4.831 | 8.139 | 8.183 | 7.403 | 7.747 | 7.181 | 4.403 | 4.17 | 2.465 | 1.669 | 2.022 |
Gross Profit
| 14.031 | 48.938 | 37.225 | 31.665 | 50.83 | 44.512 | 40.651 | 35.479 | 34.82 | 32.61 | 27.144 | 24.474 | 22.998 | 22.238 |
Gross Profit Ratio
| 0.208 | 0.854 | 0.89 | 0.868 | 0.862 | 0.845 | 0.846 | 0.821 | 0.829 | 0.881 | 0.867 | 0.908 | 0.932 | 0.917 |
Reseach & Development Expenses
| 0 | 0 | 0.022 | 0.022 | 0.024 | 0.021 | 0.043 | 0.063 | 0.086 | 0.117 | 0.127 | 0.13 | 0 | 0 |
General & Administrative Expenses
| 0 | 20.404 | 16.14 | 14.495 | 23.598 | 19.818 | 19.882 | 16.748 | -0.02 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.746 | 20.404 | 16.14 | 14.495 | 23.598 | 19.818 | 19.882 | 16.748 | -0.02 | 15.695 | 12.661 | 11.308 | 0 | 0 |
Other Expenses
| -0.453 | 18.602 | 12.622 | 12.212 | 16.269 | 12.271 | 10.501 | 10.594 | 25.839 | 25.708 | 21.961 | 22.704 | 20.233 | 22.558 |
Operating Expenses
| 1.199 | 39.006 | 28.762 | 26.707 | 39.867 | 32.089 | 30.383 | 27.706 | 25.819 | 25.708 | 21.961 | 22.704 | 20.233 | 22.558 |
Operating Income
| 12.832 | 9.464 | 8.54 | 4.607 | 11.873 | 12.073 | 9.89 | 7.492 | 8.831 | 6.902 | 5.183 | 1.77 | 2.765 | -0.32 |
Operating Income Ratio
| 0.191 | 0.165 | 0.204 | 0.126 | 0.201 | 0.229 | 0.206 | 0.173 | 0.21 | 0.186 | 0.166 | 0.066 | 0.112 | -0.013 |
Total Other Income Expenses Net
| -1.699 | -0.807 | -0.214 | -0.785 | -0.549 | -0.46 | -0.116 | -0.378 | -0.257 | -0.191 | -0.458 | -0.738 | -0.662 | -10.364 |
Income Before Tax
| 11.133 | 8.657 | 8.326 | 3.822 | 11.324 | 11.613 | 9.774 | 7.114 | 8.574 | 6.711 | 4.725 | 1.032 | 2.103 | -10.684 |
Income Before Tax Ratio
| 0.165 | 0.151 | 0.199 | 0.105 | 0.192 | 0.22 | 0.203 | 0.165 | 0.204 | 0.181 | 0.151 | 0.038 | 0.085 | -0.44 |
Income Tax Expense
| 2.229 | 1.71 | 1.246 | 0.661 | 1.967 | 2.363 | 1.859 | 1.425 | 1.729 | 1.194 | 1.004 | -0.368 | 0.489 | -0.023 |
Net Income
| 8.607 | 7.116 | 7.193 | 3.101 | 9.401 | 9.289 | 7.857 | 5.722 | 6.888 | 5.505 | 3.682 | 1.253 | 1.123 | -10.356 |
Net Income Ratio
| 0.128 | 0.124 | 0.172 | 0.085 | 0.159 | 0.176 | 0.164 | 0.132 | 0.164 | 0.149 | 0.118 | 0.047 | 0.046 | -0.427 |
EPS
| 0.26 | 0.22 | 0.23 | 0.098 | 0.29 | 0.29 | 0.24 | 0.17 | 0.21 | 0.17 | 0.11 | 0.04 | 0.025 | -314.62 |
EPS Diluted
| 0.25 | 0.21 | 0.22 | 0.098 | 0.29 | 0.29 | 0.24 | 0.17 | 0.21 | 0.17 | 0.11 | 0.04 | 0.025 | -314.62 |
EBITDA
| 19.426 | 16.75 | 15.367 | 10.746 | 16.985 | 16.835 | 14.022 | 11.006 | 12.124 | 9.791 | 8.744 | 5.725 | 5.532 | 2.02 |
EBITDA Ratio
| 0.288 | 0.292 | 0.367 | 0.294 | 0.288 | 0.319 | 0.292 | 0.255 | 0.289 | 0.265 | 0.279 | 0.213 | 0.224 | 0.083 |