Immsi S.p.A.
MIL:IMS.MI
0.541 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,021.128 | 2,126.127 | 1,709.572 | 1,376.767 | 1,590.735 | 1,464.533 | 1,454.939 | 1,383.848 | 1,362.012 | 1,274.577 | 1,257.744 | 1,468.287 | 1,616.477 | 1,604.318 | 1,614.235 | 1,736.668 | 1,846.472 | 1,708.777 | 1,547.573 | 1,275.734 | 151.968 |
| Cost of Revenue
| 1,993.574 | 1,363.309 | 1,066.726 | 844.93 | 947.687 | 843.47 | 825.168 | 786.766 | 785.366 | 728.406 | 732.477 | 863.714 | 1,263.845 | 1,244.201 | 1,259.539 | 1,383.424 | 1,459.895 | 1,362.233 | 1,232.862 | 1,215.371 | 188.02 |
| Gross Profit
| 27.554 | 762.818 | 642.846 | 531.837 | 643.048 | 621.063 | 629.771 | 597.082 | 576.646 | 546.171 | 525.267 | 604.573 | 352.632 | 360.117 | 354.696 | 353.244 | 386.577 | 346.544 | 314.711 | 60.363 | -36.052 |
| Gross Profit Ratio
| 0.014 | 0.359 | 0.376 | 0.386 | 0.404 | 0.424 | 0.433 | 0.431 | 0.423 | 0.429 | 0.418 | 0.412 | 0.218 | 0.224 | 0.22 | 0.203 | 0.209 | 0.203 | 0.203 | 0.047 | -0.237 |
| Reseach & Development Expenses
| 34.628 | 33.149 | 33.67 | 28.694 | 32.418 | 32.332 | 35.816 | 50.1 | 46.8 | 26.78 | 23.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 189.533 | 36.18 | 181.738 | 143.565 | 168.294 | 168.016 | 181.12 | 188.168 | 189.137 | 176.7 | 166.895 | 210.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 52.074 | 46.179 | 54.201 | 40.478 | 50.497 | 41.462 | 36.416 | 36.89 | 32.66 | 24.827 | 26.633 | 29.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 31.118 | 82.359 | 235.939 | 184.043 | 218.791 | 209.478 | 217.536 | 225.058 | 221.797 | 201.527 | 193.528 | 239.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 164.411 | 517.364 | 307.567 | 266.929 | 309.73 | 303.826 | 311.834 | 306.626 | 287.756 | 285.865 | 299.382 | 309.331 | 268.609 | 266.346 | 271.264 | 279.378 | 399.975 | 399.487 | 393.057 | 103.964 | 26.308 |
| Operating Expenses
| -133.293 | 599.723 | 543.506 | 450.972 | 528.521 | 513.304 | 529.37 | 531.684 | 509.553 | 487.392 | 492.91 | 548.827 | 268.609 | 266.346 | 271.264 | 279.378 | 399.975 | 399.487 | 393.057 | 103.964 | 26.308 |
| Operating Income
| 160.847 | 143.679 | 97.75 | 66.445 | 95.256 | 100.601 | 86.433 | 57.008 | 54.054 | -5.861 | 21.323 | 19.648 | 84.023 | 128.044 | 117.645 | 129.662 | -13.398 | -52.943 | -78.346 | 57.015 | -41.649 |
| Operating Income Ratio
| 0.08 | 0.068 | 0.057 | 0.048 | 0.06 | 0.069 | 0.059 | 0.041 | 0.04 | -0.005 | 0.017 | 0.013 | 0.052 | 0.08 | 0.073 | 0.075 | -0.007 | -0.031 | -0.051 | 0.045 | -0.274 |
| Total Other Income Expenses Net
| -69.192 | -46.83 | -35.57 | -37.041 | -41.81 | -42.043 | -47.417 | -52.512 | -55.863 | -62.904 | -47.313 | -37.799 | -38.669 | -70.261 | -66.78 | -95.639 | 104.849 | 244.928 | 120.432 | -16.083 | -58.536 |
| Income Before Tax
| 91.655 | 96.849 | 62.18 | 29.404 | 53.446 | 58.558 | 39.016 | 4.496 | -1.809 | -68.765 | -25.99 | -18.151 | 45.354 | 57.783 | 50.865 | 34.023 | 91.451 | 191.985 | 42.086 | 40.932 | -100.185 |
| Income Before Tax Ratio
| 0.045 | 0.046 | 0.036 | 0.021 | 0.034 | 0.04 | 0.027 | 0.003 | -0.001 | -0.054 | -0.021 | -0.012 | 0.028 | 0.036 | 0.032 | 0.02 | 0.05 | 0.112 | 0.027 | 0.032 | -0.659 |
| Income Tax Expense
| 36.009 | 32.951 | 26.756 | 13.598 | 30.472 | 33.146 | 24.132 | 12.841 | 11.863 | 2.579 | 23.846 | 7.079 | 23.695 | 35.361 | 20.675 | 8.986 | 34.963 | 24.425 | 23.77 | -22.345 | -2.96 |
| Net Income
| 19.082 | 63.898 | 35.424 | 15.806 | 22.974 | 25.412 | 14.884 | -8.345 | -13.672 | -71.344 | -49.836 | -25.23 | 21.659 | 22.422 | 30.19 | 25.037 | 56.488 | 167.56 | 18.316 | 63.277 | -97.225 |
| Net Income Ratio
| 0.009 | 0.03 | 0.021 | 0.011 | 0.014 | 0.017 | 0.01 | -0.006 | -0.01 | -0.056 | -0.04 | -0.017 | 0.013 | 0.014 | 0.019 | 0.014 | 0.031 | 0.098 | 0.012 | 0.05 | -0.64 |
| EPS
| 0.056 | 0.19 | 0.1 | 0.046 | 0.068 | 0.075 | 0.044 | -0.025 | -0.04 | -0.21 | -0.15 | -0.074 | 0.025 | 0.029 | 0.048 | 0.073 | 0.16 | 0.57 | 0.062 | 0.27 | 0 |
| EPS Diluted
| 0.056 | 0.19 | 0.1 | 0.046 | 0.068 | 0.075 | 0.044 | -0.025 | -0.04 | -0.21 | -0.15 | -0.074 | 0.025 | 0.029 | 0.048 | 0.073 | 0.16 | 0.57 | 0.062 | 0.27 | 0 |
| EBITDA
| 307.825 | 292.688 | 235.446 | 202.961 | 243.612 | 224.043 | 217.816 | 173.505 | 166.068 | 85.257 | 106.548 | 102.709 | 204.478 | 213.348 | 208.008 | 217.195 | 80.793 | 41.87 | 17.06 | 60.363 | -36.052 |
| EBITDA Ratio
| 0.152 | 0.138 | 0.138 | 0.147 | 0.153 | 0.153 | 0.15 | 0.125 | 0.122 | 0.067 | 0.085 | 0.07 | 0.126 | 0.133 | 0.129 | 0.125 | 0.044 | 0.025 | 0.011 | 0.047 | -0.237 |