Imricor Medical Systems, Inc. (IMR.AX) - Quarterly Cash Flow Statement

Home
IMR.AX
Financials

1.7 (AUD) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2
Operating Activities:
Net Income Numbers are in millions	-22.835	-6.858	-13.406	-9.22	-7.581	-9.776	-9.77	-9.962	-6.649	-5.798	-8.244	-5.05	-2.946	-2.502	-3.355	-3.355	-2.747	-2.747
Depreciation & Amortization Numbers are in millions	0.467	0.454	0.505	0.355	0.595	0.34	0.357	0.332	0.3	0.228	0.194	0.064	0.041	0.036	0.066	0.066	0.074	0.074
Deferred Income Tax Numbers are in millions	0	0	0	-0.117	0.144	0.156	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.102	-0.033	0.226	0.313	-0.12	0.441	0.661	0.489	0.457	0.365	0.327	0.206	0.284	0.153	0	0	0	0
Change In Working Capital Numbers are in millions	0.076	1.12	-1.952	1.083	-0.761	0.134	-0.104	-0.529	-0.647	-0.597	-0.598	-0.232	-0.292	0.104	0.066	0.066	0.506	0.506
Accounts Receivables Numbers are in millions	0.003	0.063	-0.22	0.003	0.079	-0.147	0.183	-0.029	-0.113	0.184	-0.176	0.015	0.155	-0.128	0	0	0.038	0.038
Change In Inventory Numbers are in millions	0.19	0.264	-0.681	-0.238	-0.043	-0.402	-0.021	-0.16	-1.028	-1.031	-0.684	-0.162	-0.181	-0.045	-0.096	-0.096	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.052	0.052	0.061	0.061
Other Working Capital Numbers are in millions	-0.117	0.793	-1.052	1.318	-0.796	0.682	-0.265	-0.34	0.494	0.25	0.262	-0.085	-0.266	0.278	0.111	0.111	0.406	0.406
Other Non Cash Items Numbers are in millions	14.632	-2.699	7.85	1.269	-0.129	0.346	0.323	0.715	0.046	0.064	4.739	1.966	0.52	-0.132	0.576	0.576	0.191	0.191
Operating Cash Flow Numbers are in millions	-7.558	-8.016	-6.776	-6.201	-7.995	-8.515	-8.532	-8.956	-6.493	-5.737	-3.582	-3.046	-2.394	-2.34	-2.824	-2.824	-2.026	-2.026
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.039	-0.039	-0.003	-0.08	-0.119	-0.12	-0.219	-0.406	-0.339	-0.403	-0.331	-0.033	-0.119	-0.028	-0.015	-0.015	-0.031	-0.031
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0.003	0	0	0	0	-0.07	0	0	-0.032	-0.165	0	-0.004	0	0	0	0	0
Investing Cash Flow Numbers are in millions	-0.039	-0.036	-0.003	-0.08	-0.119	-0.12	-0.289	-0.406	-0.339	-0.435	-0.496	-0.033	-0.123	-0.028	-0.015	-0.015	-0.031	-0.031
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.195	2.195	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.436	0.436	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	21.614	8.72	6.105	2.109	4.704	-0.76	11.738	-0.152	20.213	12.812	7.217	3.234	1.242	3.461	0	0	1.079	1.079
Financing Cash Flow Numbers are in millions	21.614	8.72	6.105	2.109	4.704	-0.76	11.738	-0.152	20.213	12.812	7.217	3.234	1.242	3.461	2.63	2.63	1.079	1.079
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.188	0.003	-0.003	-0.007	-0.009	-0.014	-0.008	-0.018	0.333	-0.263	0.166	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-1.503	1.503	-0.339	-2.089	-1.71	-10.898	1.455	-4.766	6.857	3.188	1.653	0.078	-0.637	0.547	-0.623	-0.623	-1.956	-1.956
Cash At End Of Period Numbers are in millions	0	0.336	-0.339	-3.137	-2.511	9.107	1.455	15.607	6.857	11.425	1.653	1.743	-0.637	2.862	2.262	2.262	2.885	2.885

Imricor Medical Systems, Inc.

ASX:IMR.AX Add to watchlist

ASX:IMR.AX