Impero A/S (IMPERO.CO) - Quarterly Cash Flow Statement

Home
IMPERO.CO
Financials

4.7 (DKK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1
Operating Activities:
Net Income Numbers are in millions	-3.787	-2.532	-2.266	-3.217	-3.846	-4.164	-2.737	-5.579	-5.147	-5.519	-5.046	-4.571	-4.336	-2.29	-1.185	-0.991	-1.415	-1.415
Depreciation & Amortization Numbers are in millions	0.726	0.629	0.669	0.648	0.641	0.575	0.534	0.525	0.417	0.385	0.284	0.398	0.395	0.36	0.894	0.361	0.328	0.328
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.303	4.532	-1.51	0.467	-0.291	3.535	-1.444	0.174	-0.329	0.676	-0.262	-0.029	-0.158	2.547	-0.335	-0.93	1.376	1.376
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	-1.51	0.467	-0.291	3.535	-1.444	0.174	-0.329	0.676	-0.262	-0.029	-0.158	2.547	-0.335	-0.93	1.376	1.376
Other Non Cash Items Numbers are in millions	1.452	1.259	1.026	0.033	0.078	0.059	0.5	-0.054	-0.072	-0.069	0.534	-0.068	-0.085	-0.024	0.192	-0.008	-0.122	-0.122
Operating Cash Flow Numbers are in millions	-2.758	2.63	-2.081	-2.069	-3.418	0.005	-3.147	-4.934	-5.131	-4.527	-4.49	-4.27	-4.185	0.594	-0.434	-1.568	0.167	0.167
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.905	-1.122	-0.872	-0.972	-0.674	-0.589	-0.578	-0.611	-0.916	-0.846	-0.528	-0.632	-0.45	-0.563	-1.277	-0.405	0	0
Acquisitions Net Numbers are in millions	0	0	0	-0.094	-0.518	-0.481	-0.325	0	0	0	0	0	0	-0.214	0	0	0	0
Purchases Of Investments Numbers are in millions	0.066	-0.073	0	0.001	0	-0.012	-0.002	-0.001	-0	-0.006	0	0.001	-0.25	-0.214	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0.972	0	1.082	0.578	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	-0.872	-0.972	-1.192	-1.082	-0.578	-0.611	-0.917	-0.852	-0.528	0.001	-0.25	-0.777	0.084	0.005	-0.57	-0.57
Investing Cash Flow Numbers are in millions	-0.839	-1.195	-0.872	-1.065	-1.192	-1.082	-0.905	-0.611	-0.916	-0.852	-0.528	-0.631	-0.699	-0.777	-1.192	-0.4	-0.57	-0.57
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	2.597	9.999	0.033	0	1.434	7	0	0	1.656	0.333	0	40	0	3.6	2.1	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	9.999	0.033	0	1.434	7	0	0	1.656	0	-0.088	-3.291	0	3.6	2.1	1.15	1.15
Financing Cash Flow Numbers are in millions	0	2.597	9.999	0.033	0	1.434	7	0	0	1.656	0.333	-0.088	36.709	0	3.6	2.1	1.15	1.15
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	-0.001	0	0.001	-0.001	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-3.597	4.032	7.046	-3.102	-4.61	0.358	2.947	-5.545	-6.047	-3.723	-4.685	-4.988	31.825	-0.183	1.974	0.132	0.747	0.747
Cash At End Of Period Numbers are in millions	15.295	18.892	14.86	7.814	10.916	15.526	15.168	12.221	17.766	23.814	27.537	32.222	37.21	5.385	5.568	3.594	3.463	0.747

Impero A/S

CSE:IMPERO.CO Add to watchlist

CSE:IMPERO.CO