Impact Coatings AB (publ)
SSE:IMPC.ST
3.63 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -32 | -47.002 | -32.083 | -22.97 | -26.368 | -37.568 | -30.111 | -6.912 | -12.039 | -20.772 | -28.897 | -24.612 | -31.139 | -32.67 | -8.129 | -22.385 | -3.837 |
Depreciation & Amortization
| 4.8 | 2.849 | 2.67 | 3.484 | 3.502 | 2.264 | 1.216 | 1.437 | 1.757 | 3.286 | 7.49 | 2.774 | 6.156 | 2.624 | 1.938 | 1.716 | 1.171 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.7 | -24.162 | -4.792 | -14.905 | -9.777 | 18.228 | -13.354 | -2.062 | -0.246 | 1.188 | 6.467 | 7.373 | -1.196 | 4.544 | -18.591 | -5.421 | -3.764 |
Accounts Receivables
| 22.6 | -1.627 | -12.998 | -2.749 | -17.165 | 26.668 | -16.506 | -11.466 | -3.157 | -0.464 | 6.094 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -40.3 | -22.535 | 5.915 | -14.118 | 7.977 | -15.32 | -0.268 | -2.11 | 0.068 | 0.77 | 1.041 | 13.51 | 2.066 | -2.457 | -16.396 | -8.643 | -0.656 |
Accounts Payables
| 2 | 1.627 | 2.291 | 1.962 | -0.589 | 6.88 | 3.42 | 11.514 | 2.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -15.7 | -1.627 | 2.291 | 1.962 | -0.589 | 33.548 | -13.086 | 0.048 | -0.314 | 0.418 | 5.426 | -6.137 | -3.262 | 7.001 | -2.195 | 3.222 | -3.108 |
Other Non Cash Items
| 10.4 | 25.937 | 2.441 | 5.137 | 0.862 | 3.756 | -1.553 | 0.154 | -0.485 | 0.109 | 0.032 | 0.214 | 0.779 | 0.457 | 1.965 | 0.831 | -0.017 |
Operating Cash Flow
| -42.1 | -42.378 | -31.764 | -29.254 | -31.781 | -13.32 | -43.802 | -7.383 | -11.013 | -16.189 | -14.908 | -14.251 | -25.4 | -25.045 | -22.817 | -25.259 | -6.447 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -27.2 | -25.881 | -2.1 | 0 | -0.172 | -5.327 | -7.628 | -2.078 | -0.166 | -0.091 | 0 | -0.025 | -4.614 | -6.914 | -2.309 | -2.639 | -3.803 |
Acquisitions Net
| 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.08 | 2.875 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.8 | 0 | 0 | 0.101 | 0 | 0 | -4.151 | 0.08 | 2.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 |
Investing Cash Flow
| -27.2 | -25.881 | -2.1 | 0.101 | -0.172 | -5.327 | -7.628 | -1.998 | 2.709 | -0.191 | 0 | -0.025 | -4.614 | -6.914 | -2.309 | -2.639 | -3.803 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.055 | -0.647 |
Common Stock Issued
| 129.8 | 0 | 113.7 | 0 | 64.069 | -0.07 | 94.668 | 29.572 | 0 | 19.515 | 15.86 | 0 | 0 | 0 | 0 | 0 | 76.518 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 129.8 | 0 | 113.7 | 0 | 64.069 | -0.07 | 94.668 | 29.572 | 0 | 19.515 | 15.86 | 0 | 0 | 73.81 | 0 | 0 | 0 |
Financing Cash Flow
| 129.8 | -0.001 | 113.7 | 0 | 64.069 | -0.07 | 94.668 | 29.572 | 0 | 19.515 | 15.86 | 0 | 0 | 73.81 | 0 | -1.055 | 75.871 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -2.1 | 0.23 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 58.363 | -68.03 | 79.835 | -29.153 | 32.116 | -18.717 | 43.239 | 20.191 | -8.304 | 3.135 | 0.952 | -14.276 | -30.014 | 41.851 | -25.126 | -28.953 | 65.621 |
Cash At End Of Period
| 119.8 | 61.437 | 129.467 | 49.632 | 78.785 | 46.669 | 65.386 | 22.147 | 1.956 | 10.26 | 7.125 | 6.173 | 20.449 | 50.463 | 8.612 | 33.738 | 62.691 |