Imperial Oil Limited
TSX:IMO.TO
93.27 (CAD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 864 | 3,749 | 2,153 | 771 | 1,718 | 988 | 1,195 | 391 | 203 | 215 | 272 | 482 | 1,202 | 267 | 513 | 1,974.259 | 1,207.667 | 2,157.502 | 1,660.658 | 1,279.098 | 448.28 | 766.446 | 872.334 | 1,019.796 | 615.017 | 432.972 | 747.963 | 561.052 | 272.975 | 495.441 | 604.977 | 264.971 | 285.995 | 2.32 | -99.942 | 123.956 | 520.988 | 731.943 | 518.943 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 864 | 3,749 | 2,153 | 771 | 1,718 | 988 | 1,195 | 391 | 203 | 215 | 272 | 482 | 1,202 | 267 | 513 | 1,974.259 | 1,207.667 | 2,157.502 | 1,660.658 | 1,279.098 | 448.28 | 766.446 | 872.334 | 1,019.796 | 674.045 | 432.972 | 747.963 | 561.052 | 272.975 | 495.441 | 604.977 | 264.971 | 285.995 | 2.32 | -99.942 | 123.956 | 520.988 | 731.943 | 518.943 |
Net Receivables
| 4,482 | 4,719 | 3,869 | 1,919 | 2,699 | 2,529 | 2,712 | 2,023 | 1,581 | 1,539 | 2,084 | 1,976 | 2,290 | 2,000 | 1,714 | 1,454.59 | 2,132.287 | 1,870.923 | 2,039.772 | 1,625.87 | 1,315.213 | 1,348.757 | 991.722 | 1,496.701 | 1,138.021 | 1,013.932 | 1,090.064 | 1,130.053 | 1,005.999 | 1,265.816 | 889.065 | 1,765.035 | 1,051.999 | 1,636.701 | 1,055.009 | 795.991 | 791.033 | 670.073 | 984.063 |
Inventory
| 2,952 | 2,268 | 1,791 | 1,834 | 1,912 | 1,838 | 1,500 | 1,417 | 1,614 | 1,501 | 1,372 | 1,107 | 1,001 | 773 | 811 | 853.57 | 694.21 | 707.13 | 610.536 | 543.557 | 511.4 | 542.965 | 477.555 | 421.416 | 450.955 | 560.062 | 567.977 | 397.972 | 385.056 | 465.142 | 530.977 | 608.01 | 781.951 | 1,945.25 | 1,311.986 | 826.056 | 1,028.98 | 818.948 | 1,443.031 |
Other Current Assets
| -1,139.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 314 | 559 | 527 | 590 | 498 | 467 | -0 | -0.993 | 573.159 | 1.163 | 1.2 | 352.956 | -1.574 | 343.84 | 538.392 | 125 | 30.031 | 22.016 | 113.882 | 1,658.986 | 1,161.453 | 873.974 | 0 | 7.049 | 0 | 1.969 | 26.008 | 0 | 197.072 | 0 |
Total Current Assets
| 8,298 | 10,736 | 7,813 | 4,524 | 6,329 | 5,355 | 5,407 | 3,831 | 3,670 | 3,569 | 4,287 | 4,092 | 5,083 | 3,538 | 3,505 | 4,643.031 | 4,693.614 | 5,308.714 | 4,965.694 | 3,897.288 | 2,627.85 | 2,979.226 | 2,685.45 | 3,476.305 | 2,388.021 | 2,036.997 | 2,428.02 | 2,202.96 | 3,323.016 | 3,387.852 | 2,898.994 | 2,638.017 | 2,126.993 | 3,584.271 | 2,269.021 | 1,772.011 | 2,341.001 | 2,418.036 | 2,946.037 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,835 | 30,506 | 31,240 | 32,034 | 34,203 | 34,225 | 34,473 | 36,333 | 37,799 | 35,574 | 31,320 | 23,922 | 19,162 | 15,905 | 12,852 | 11,248.179 | 10,561.128 | 10,456.664 | 10,132.574 | 9,647.228 | 9,218.086 | 8,525.338 | 7,709.328 | 7,369.526 | 6,904.948 | 6,984.056 | 7,171.98 | 7,814.033 | 8,170.03 | 10,341.703 | 9,389.065 | 9,965.035 | 10,759.995 | 13,198.005 | 12,292.994 | 7,504.056 | 6,730.084 | 5,816.048 | 5,680.134 |
Goodwill
| 166 | 166 | 166 | 166 | 186 | 186 | 186 | 186 | 224 | 224 | 224 | 204 | 204 | 204 | 204 | 203.983 | 203.595 | 203.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 166 | 166 | 166 | 186 | 0 | 0 | 0 | 63 | 57 | 55 | 56 | 60 | 63 | 58 | 59.495 | 61.575 | 67.568 | 357.018 | 352.772 | 256.344 | 228.203 | 227.635 | 250.45 | 221.933 | 241.022 | 257.041 | 282.034 | 305.018 | 398.513 | 355.97 | 373.045 | 400.046 | 501.102 | 390.967 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 166 | 166 | 166 | 166 | 186 | 186 | 186 | 186 | 287 | 281 | 279 | 260 | 264 | 267 | 262 | 263.477 | 265.17 | 271.435 | 357.018 | 352.772 | 256.344 | 228.203 | 227.635 | 250.45 | 221.933 | 241.022 | 257.041 | 282.034 | 305.018 | 398.513 | 355.97 | 373.045 | 400.046 | 501.102 | 390.967 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,062 | 893 | 757 | 781 | 891 | 857 | 865 | 1,030 | 1,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | -1,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 838 | 1,223 | 806 | 526 | 578 | 833 | 670 | 217 | 1,414 | 1,406 | 1,332 | 1,090 | 920 | 870 | 854 | 880.282 | 766.71 | 103.681 | 126.759 | 129.59 | 258.921 | 135.348 | 138.491 | 125.975 | 172.164 | 166.873 | 203.002 | 225.024 | 253.886 | 319.961 | 151.972 | 215.893 | 244.973 | 343.348 | 522.988 | 399.905 | 406.888 | 413.893 | 575.842 |
Total Non-Current Assets
| 32,901 | 32,788 | 32,969 | 33,507 | 35,858 | 36,101 | 36,194 | 37,823 | 39,500 | 37,261 | 32,931 | 25,272 | 20,346 | 17,042 | 13,968 | 12,391.938 | 11,593.008 | 10,831.78 | 10,616.351 | 10,129.59 | 9,733.351 | 8,888.889 | 8,075.454 | 7,745.951 | 7,299.045 | 7,391.95 | 7,632.023 | 8,321.091 | 8,728.934 | 11,060.177 | 9,897.008 | 10,553.973 | 11,405.015 | 14,042.454 | 13,206.948 | 7,903.961 | 7,136.972 | 6,229.941 | 6,255.977 |
Total Assets
| 41,199 | 43,524 | 40,782 | 38,031 | 42,187 | 41,456 | 41,601 | 41,654 | 43,170 | 40,830 | 37,218 | 29,364 | 25,429 | 20,580 | 17,473 | 17,034.968 | 16,286.622 | 16,140.494 | 15,582.044 | 14,026.878 | 12,361.201 | 11,868.115 | 10,760.904 | 11,222.256 | 9,687.066 | 9,428.947 | 10,060.043 | 10,524.051 | 12,051.95 | 14,448.029 | 12,796.002 | 13,191.99 | 13,532.008 | 17,626.725 | 15,475.97 | 9,675.972 | 9,477.973 | 8,647.977 | 9,202.013 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,963 | 6,194 | 5,184 | 3,153 | 4,260 | 3,688 | 3,877 | 3,193 | 2,989 | 3,969 | 4,518 | 4,249 | 4,317 | 3,470 | 2,811 | 2,542.496 | 3,334.989 | 3,080.149 | 3,170.136 | 2,524.598 | 2,222.079 | 2,113.629 | 1,792.423 | 1,868.626 | 1,573.061 | 1,282.043 | 1,563.974 | 1,593.943 | 1,508.045 | 1,571.048 | 1,593.063 | 1,315.957 | 1,470.996 | 0 | 1,313.955 | 0 | 0 | 0 | 0 |
Short Term Debt
| 208 | 122 | 122 | 227 | 229 | 202 | 202 | 202 | 1,952 | 1,978 | 1,843 | 472 | 364 | 229 | 109 | 109.276 | 108.253 | 1,077.586 | 575.648 | 1,076.314 | 573.232 | 72.395 | 460.045 | 367.427 | 0 | 215.015 | 0 | 0 | 0 | 0 | 0 | 0 | 58.008 | 346.828 | 122.988 | 20.043 | 37.037 | 75.956 | 66.965 |
Tax Payables
| 706 | 2,582 | 248 | 344 | 106 | 65 | 57 | 488 | 452 | 34 | 727 | 1,184 | 1,268 | 878 | 848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 706 | 0 | 0 | -502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 726 | 2,582 | 248 | 502 | 106 | 65 | 57 | 488 | 452 | 34 | 727 | 1,184 | 1,268 | 878 | 848 | 1,497.086 | 1,497.666 | 1,190.587 | 1,399 | 1,057.115 | 595.131 | 557.129 | 775.231 | 1,180.264 | 665.943 | 440.867 | 593.996 | 781.006 | 417.917 | 343.947 | 0 | 247.044 | 110.007 | 2,441.712 | 110.017 | 877.953 | 991.943 | 830.963 | 1,259.052 |
Total Current Liabilities
| 6,603 | 8,898 | 5,554 | 3,380 | 4,595 | 3,955 | 4,136 | 3,883 | 5,393 | 5,981 | 7,088 | 5,905 | 5,949 | 4,577 | 3,768 | 4,148.859 | 4,940.908 | 5,348.322 | 5,144.784 | 4,658.027 | 3,390.442 | 2,743.154 | 3,027.698 | 3,416.317 | 2,239.005 | 1,937.926 | 2,157.97 | 2,374.949 | 1,925.961 | 1,914.995 | 1,593.063 | 1,563.001 | 1,639.011 | 2,788.54 | 1,546.96 | 897.996 | 1,028.98 | 906.919 | 1,326.017 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,122 | 4,184 | 5,201 | 5,052 | 5,104 | 4,978 | 5,005 | 5,032 | 6,564 | 4,913 | 4,444 | 1,175 | 843 | 527 | 2,870 | 33.997 | 37.74 | 358.807 | 862.891 | 367.171 | 859.204 | 2,653.447 | 905.762 | 928.314 | 1,239.005 | 1,312.074 | 1,505.933 | 1,544.059 | 1,970.957 | 2,394.585 | 2,030.05 | 2,242.975 | 2,325.052 | 3,800.023 | 4,406.948 | 1,217.013 | 1,205.978 | 1,034.111 | 1,219.069 |
Deferred Revenue Non-Current
| 3,608 | 0 | 3,154 | 3,826 | 3,275 | 2,708 | 3,088 | 3,328 | 3,232 | 3,218 | 2,846 | 3,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,512 | 4,713 | 4,542 | 4,176 | 4,718 | 5,091 | 4,245 | 4,062 | 4,191 | 3,841 | 3,071 | 1,924 | 1,440 | 1,546 | 1,396 | 1,488.587 | 1,470.851 | 1,345.527 | 1,212.932 | 1,155.508 | 1,361.587 | 1,260.623 | 1,335.562 | 1,511.698 | 877.025 | 1,028.947 | 1,000 | 980.951 | 1,149.986 | 1,486.183 | 1,458.035 | 1,576.987 | 1,698.983 | 2,395.314 | 2,340.012 | 1,786.924 | 1,677.063 | 1,617.042 | 1,609.954 |
Other Non-Current Liabilities
| 132 | 3,316 | 596 | 179 | 219 | 235 | 692 | 328 | 365 | 347 | 245 | 192 | 3,876 | 2,753 | 0 | 2,298.446 | 1,913.795 | 1,682.199 | 1,728.108 | 1,523.878 | 972.562 | -1.574 | 1,063.356 | 1,045.291 | 894.097 | 969.969 | 1,013.152 | 1,057.147 | 1,097.082 | 1,390.798 | 1,148.795 | 1,173.045 | 1,078.923 | 0 | 0.116 | 0 | 0 | -0.138 | 0 |
Total Non-Current Liabilities
| 12,374 | 12,213 | 13,493 | 13,233 | 13,316 | 13,012 | 13,030 | 12,750 | 14,352 | 12,319 | 10,606 | 7,082 | 6,159 | 4,826 | 4,266 | 3,821.03 | 3,422.386 | 3,386.533 | 3,803.931 | 3,046.556 | 3,193.353 | 3,912.496 | 3,304.68 | 3,485.303 | 3,010.127 | 3,310.991 | 3,519.085 | 3,582.157 | 4,218.026 | 5,271.567 | 4,636.881 | 4,993.007 | 5,102.958 | 6,195.337 | 6,747.076 | 3,003.937 | 2,883.041 | 2,651.015 | 2,829.023 |
Total Liabilities
| 18,977 | 21,111 | 19,047 | 16,613 | 17,911 | 16,967 | 17,166 | 16,633 | 19,745 | 18,300 | 17,694 | 12,987 | 12,108 | 9,403 | 8,034 | 7,969.888 | 8,363.293 | 8,734.856 | 8,948.715 | 7,704.584 | 6,583.795 | 6,655.65 | 6,332.378 | 6,901.62 | 5,249.132 | 5,248.916 | 5,677.055 | 5,957.106 | 6,143.987 | 7,186.562 | 6,229.944 | 6,556.008 | 6,741.969 | 8,983.877 | 8,294.036 | 3,901.933 | 3,912.021 | 3,557.934 | 4,155.04 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,828 | 0 | 0 | 2,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 992 | 1,079 | 1,252 | 1,357 | 1,375 | 1,446 | 1,536 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,528 | 1,511 | 1,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 21,907 | 21,846 | 21,660 | 22,050 | 24,812 | 24,560 | 24,714 | 25,352 | 23,687 | 23,023 | 19,679 | 17,266 | 14,031 | 11,090 | 9,252 | 8,483.487 | 7,071.209 | 6,462.022 | 5,465.752 | 4,888.409 | 3,918.588 | 3,602.455 | 2,488.061 | 2,282.543 | 2,229.022 | 1,971.053 | 2,090.064 | 2,125.942 | 514.044 | 365.549 | 3,809.637 | 3,658.996 | 3,998.96 | 5,318.409 | 4,436.016 | 4,348.008 | 4,142.04 | 3,667.035 | 3,647.001 |
Accumulated Other Comprehensive Income/Loss
| -677 | -512 | -1,177 | -1,989 | -1,911 | -1,517 | -1,815 | -1,897 | -1,828 | -2,059 | -1,721 | -2,455 | -2,238 | -1,424 | -1,321 | -947.062 | -747.84 | -732.759 | -580.3 | -368.371 | 0 | -317.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,828 | 0 | 0 | -2,455 | 0 | 0 | 0 | 1,528.655 | 1,599.96 | 1,676.375 | 1,747.878 | 1,802.256 | 1,858.817 | 1,927.919 | 1,940.465 | 2,038.092 | 2,208.912 | 2,208.978 | 2,292.924 | 2,441.003 | 5,393.919 | 6,895.918 | 2,756.42 | 2,976.987 | 2,791.079 | 3,324.44 | 2,745.918 | 1,426.032 | 1,423.912 | 1,423.008 | 1,399.972 |
Total Shareholders Equity
| 22,222 | 22,413 | 21,735 | 21,418 | 24,276 | 24,489 | 24,435 | 25,021 | 23,425 | 22,530 | 19,524 | 16,377 | 13,321 | 11,177 | 9,439 | 9,065.08 | 7,923.329 | 7,405.638 | 6,633.329 | 6,322.294 | 5,777.406 | 5,212.465 | 4,428.526 | 4,320.636 | 4,437.934 | 4,180.031 | 4,382.988 | 4,566.945 | 5,907.963 | 7,261.467 | 6,566.058 | 6,635.982 | 6,790.039 | 8,642.849 | 7,181.934 | 5,774.04 | 5,565.952 | 5,090.043 | 5,046.973 |
Total Equity
| 22,222 | 22,413 | 21,735 | 21,418 | 24,276 | 24,489 | 24,435 | 25,021 | 23,425 | 22,530 | 19,524 | 16,377 | 13,321 | 11,177 | 9,439 | 9,065.08 | 7,923.329 | 7,405.638 | 6,633.329 | 6,322.294 | 5,777.406 | 5,212.465 | 4,428.526 | 4,320.636 | 4,437.934 | 4,180.031 | 4,382.988 | 4,566.945 | 5,907.963 | 7,261.467 | 6,566.058 | 6,635.982 | 6,790.039 | 8,642.849 | 7,181.934 | 5,774.04 | 5,565.952 | 5,090.043 | 5,046.973 |
Total Liabilities & Shareholders Equity
| 41,199 | 43,524 | 40,782 | 38,031 | 42,187 | 41,456 | 41,601 | 41,654 | 43,170 | 40,830 | 37,218 | 29,364 | 25,429 | 20,580 | 17,473 | 17,034.968 | 16,286.622 | 16,140.494 | 15,582.044 | 14,026.878 | 12,361.201 | 11,868.115 | 10,760.904 | 11,222.256 | 9,687.066 | 9,428.947 | 10,060.043 | 10,524.051 | 12,051.95 | 14,448.029 | 12,796.002 | 13,191.99 | 13,532.008 | 17,626.725 | 15,475.97 | 9,675.972 | 9,477.973 | 8,647.977 | 9,202.013 |