Immersion Corporation
NASDAQ:IMMR
9.19 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 56.071 | 48.82 | 51.49 | 59.522 | 86.478 | 110.988 | 24.622 | 56.865 | 25.013 | 14.38 | 14.136 | 4.558 | 7.298 | 12.243 | 19.828 | 64.769 | 86.493 | 32.012 | 28.171 | 25.538 | 21.738 | 8.717 | 10.381 | 23.474 | 46.5 | 2.6 |
Short Term Investments
| 104.291 | 100.918 | 86.431 | 0 | 3.019 | 13.93 | 21.916 | 32.907 | 39.918 | 42.981 | 56.976 | 38.988 | 48.987 | 48.961 | 43.9 | 20.974 | 51.619 | 0 | 0 | 0 | 0 | 0 | 2.545 | 2.36 | 4.8 | 0.4 |
Cash and Short Term Investments
| 160.362 | 149.738 | 137.921 | 59.522 | 89.497 | 124.918 | 46.538 | 89.772 | 64.931 | 57.361 | 71.112 | 43.546 | 56.285 | 61.204 | 63.728 | 85.743 | 138.112 | 32.012 | 28.171 | 25.538 | 21.738 | 8.717 | 12.926 | 25.834 | 51.3 | 3 |
Net Receivables
| 9.981 | 8.674 | 14.418 | 13.241 | 3.385 | 1.051 | 0.806 | 1.382 | 1.213 | 3.021 | 0.598 | 1.878 | 1.487 | 0.815 | 2.988 | 6.114 | 5.494 | 5.153 | 4.65 | 5.435 | 4.927 | 3.645 | 3.779 | 3.675 | 1.1 | 1.1 |
Inventory
| 0 | 0 | 13.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.423 | 0.406 | 2.001 | 3.396 | 3.674 | 2.639 | 2.655 | 1.805 | 2.099 | 2.128 | 1.965 | 1.709 | 0.7 | 0.5 |
Other Current Assets
| 2.107 | 1.908 | 0.984 | 1.587 | 0.933 | 0.856 | 1.472 | 5.752 | 5.58 | 11.067 | 9.164 | 1.577 | 0.694 | 4.163 | 4.722 | 4.655 | 6.387 | 1.179 | 2.262 | 1.28 | 1.099 | 1.151 | 1.179 | 1.306 | 1 | 0.1 |
Total Current Assets
| 172.45 | 160.32 | 153.323 | 74.35 | 106.96 | 135.825 | 48.08 | 94.03 | 68.934 | 70.604 | 80.184 | 46.436 | 58.889 | 66.588 | 73.439 | 99.419 | 153.667 | 40.983 | 36.607 | 34.058 | 29.863 | 15.641 | 19.849 | 32.524 | 54.1 | 4.7 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.247 | 0.293 | 0.444 | 0.209 | 1.226 | 2.343 | 3.15 | 4.016 | 4.589 | 1.207 | 0.944 | 1.281 | 1.737 | 1.931 | 3.498 | 3.827 | 2.112 | 1.647 | 1.366 | 1.174 | 1.454 | 2.044 | 2.918 | 3.606 | 0.6 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0.365 | 0.264 | 0.291 | 0.381 | 15.725 | 14.053 | 12.356 | 10.897 | 9.945 | 8.391 | 7.385 | 6.787 | 7.018 | 6.596 | 6.616 | 12.058 | 14.864 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.257 | -4.596 | -6.928 | 0 | 0.344 | 0.365 | 0.264 | 0.291 | 0.381 | 15.725 | 14.053 | 12.356 | 10.897 | 9.945 | 8.391 | 7.385 | 6.787 | 7.018 | 6.596 | 6.616 | 12.058 | 14.864 | 0 | 0 |
Long Term Investments
| 33.35 | 17.04 | 7.286 | 4.596 | 6.928 | 0 | -0.344 | 0 | 6.737 | -0.265 | -0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.2 | 0 | 0 | 0 |
Tax Assets
| 3.343 | 7.217 | 2.115 | 2.659 | 0.47 | 0.295 | 0.401 | 0.359 | 24.633 | 25.419 | 29.066 | 0.165 | 0.215 | 0.342 | 0.248 | 0.226 | 4.031 | 0 | 0 | 0 | 0 | -1 | -2.2 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.341 | 5.24 | 12.095 | 18.912 | 16.192 | 7.532 | 0.344 | 4.997 | 0.258 | 0.265 | 0.289 | -0.165 | -0.215 | -0.342 | -0.248 | -0.226 | 0.167 | 0 | 0 | 0 | 0 | 1 | 2.2 | 6.5 | 4.7 | 1 |
Total Non-Current Assets
| 43.281 | 29.79 | 22.197 | 21.78 | 17.888 | 10.17 | 3.895 | 9.737 | 36.481 | 26.917 | 30.391 | 17.006 | 15.79 | 14.287 | 14.395 | 13.772 | 14.701 | 9.032 | 8.153 | 8.192 | 8.05 | 9.66 | 17.176 | 24.97 | 5.3 | 1.3 |
Total Assets
| 215.731 | 190.11 | 175.52 | 96.13 | 124.848 | 145.995 | 51.975 | 103.767 | 105.415 | 97.521 | 110.575 | 63.442 | 74.679 | 80.875 | 87.834 | 113.191 | 168.368 | 50.015 | 44.76 | 42.25 | 37.913 | 25.301 | 37.025 | 57.494 | 59.4 | 6 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.047 | 0.086 | 0.002 | 0.149 | 0.809 | 3.612 | 6.647 | 5.951 | 0.65 | 0.669 | 0.682 | 0.338 | 0.365 | 0.393 | 1.382 | 2.842 | 1.657 | 2.334 | 2.179 | 4.038 | 1.752 | 1.16 | 0.722 | 1.72 | 1.4 | 0.4 |
Short Term Debt
| 0.039 | 0.486 | 1.098 | 1.382 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.011 | 0.033 | 0.086 | 4.541 | 0.12 | 0.1 | 0 |
Tax Payables
| 1.73 | 2.7 | 2.057 | 0 | 0.046 | 0.204 | 0.219 | 0.164 | 0.129 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.239 | 4.766 | 4.826 | 5.173 | 4.692 | 4.591 | 4.424 | 5.909 | 6.696 | 7.779 | 8.92 | 3.934 | 4.12 | 4.429 | 6.578 | 5.037 | 4.478 | 1.646 | 2.741 | 3.42 | 3.116 | 3.515 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.258 | 11.308 | 8.647 | 2.076 | 5.126 | 6.938 | 7.81 | 8.998 | 7.71 | 4.062 | 6.333 | 3.524 | 4.884 | 4.995 | 4.474 | 3.559 | 4.457 | 3.346 | 2.797 | 3.501 | 2.93 | 1.982 | 1.745 | 3.119 | 1.3 | 0.3 |
Total Current Liabilities
| 19.313 | 19.346 | 16.63 | 8.78 | 11.823 | 15.345 | 19.1 | 21.022 | 15.185 | 12.579 | 15.935 | 7.796 | 9.369 | 9.817 | 12.434 | 14.443 | 10.592 | 7.326 | 7.722 | 10.97 | 7.831 | 6.743 | 7.961 | 4.959 | 2.8 | 0.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.122 | 17.49 | 16.917 | 0.016 | 0.051 | 0.13 | 3.903 | 3.5 | 0 |
Deferred Revenue Non-Current
| 8.39 | 12.629 | 16.699 | 21.334 | 25.952 | 30.203 | 22.303 | 26.393 | 2.516 | 7.827 | 13.441 | 10.221 | 13.229 | 16.494 | 18.851 | 16.887 | 14.269 | 31.784 | 21.294 | 5.154 | 4.235 | 4.559 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0.056 | -0.55 | -1.677 | -2.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.215 | 0.342 | 0.248 | 0.226 | 0 | -31.784 | -21.294 | -5.154 | -4.235 | -4.559 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.926 | 0.435 | 0.896 | 2.035 | 3.316 | 0.787 | 0.915 | 1.012 | 1.099 | 0.512 | 0.528 | 0.619 | 0.245 | 0.538 | 0.56 | 1.025 | 1.72 | 15.775 | 15.049 | 15.176 | 27.05 | 0 | 0.12 | 0.289 | -3.5 | 0 |
Total Non-Current Liabilities
| 13.316 | 13.064 | 17.595 | 23.369 | 29.268 | 30.99 | 23.218 | 27.405 | 3.615 | 8.339 | 13.969 | 11.005 | 13.689 | 17.374 | 19.659 | 17.325 | 15.989 | 65.681 | 53.833 | 37.247 | 31.301 | 4.61 | 0.25 | 4.192 | 0 | 0 |
Total Liabilities
| 32.629 | 32.41 | 34.225 | 32.149 | 41.091 | 46.335 | 42.318 | 48.427 | 18.8 | 20.918 | 29.904 | 18.801 | 23.058 | 27.191 | 32.093 | 31.768 | 26.581 | 73.007 | 61.555 | 48.217 | 39.132 | 11.353 | 8.211 | 9.151 | 2.8 | 0.7 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
Common Stock
| 322.182 | 322.714 | 323.296 | 258.756 | 253.289 | 246.415 | 228.046 | 221.098 | 212.115 | 204.876 | 198.057 | 186.822 | 182.508 | 176.515 | 172.679 | 165.885 | 160.147 | 110.501 | 106.277 | 104.027 | 89.903 | 89.061 | 89.294 | 89.334 | 65.6 | 1 |
Retained Earnings
| -36.04 | -70.016 | -100.68 | -113.164 | -118.565 | -98.521 | -171.616 | -119.329 | -79.948 | -82.806 | -86.929 | -111.721 | -106.157 | -104.553 | -98.626 | -67.913 | -20.228 | -137.246 | -126.822 | -113.737 | -92.999 | -76.025 | -59.495 | -37.749 | -8.6 | -4.2 |
Accumulated Other Comprehensive Income/Loss
| 1.702 | 0.202 | 0.412 | 0.122 | 0.124 | 0.116 | 0.099 | 0.115 | 0.086 | 0.102 | 0.112 | 0.109 | 0.118 | 0.12 | 0.066 | 1.84 | 1.868 | 3.753 | 3.75 | 3.743 | 1.877 | 0.912 | -0.985 | -3.242 | -0.4 | 0.1 |
Other Total Stockholders Equity
| -104.742 | -95.2 | -81.733 | -81.733 | -51.091 | -48.35 | -46.872 | -46.544 | -45.638 | -45.569 | -30.569 | -30.569 | -24.848 | -18.398 | -18.378 | -13.028 | 160.147 | 110.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 |
Total Shareholders Equity
| 183.102 | 157.7 | 141.295 | 63.981 | 83.757 | 99.66 | 9.657 | 55.34 | 86.615 | 76.603 | 80.671 | 44.641 | 51.621 | 53.684 | 55.741 | 81.423 | 141.787 | -22.992 | -16.795 | -5.967 | -1.219 | 13.948 | 28.814 | 48.343 | 56.6 | 5.3 |
Total Equity
| 183.102 | 157.7 | 141.295 | 63.981 | 83.757 | 99.66 | 9.657 | 55.34 | 86.615 | 76.603 | 80.671 | 44.641 | 51.621 | 53.684 | 55.741 | 81.423 | 141.787 | -22.992 | -16.795 | -5.967 | -1.219 | 13.948 | 28.814 | 48.343 | 56.6 | 5.3 |
Total Liabilities & Shareholders Equity
| 215.731 | 190.11 | 175.52 | 96.13 | 124.848 | 145.995 | 51.975 | 103.767 | 105.415 | 97.521 | 110.575 | 63.442 | 74.679 | 80.875 | 87.834 | 113.191 | 168.368 | 50.015 | 44.76 | 42.25 | 37.913 | 25.301 | 37.025 | 57.494 | 59.4 | 6 |