Immo Moury SCA
EBR:IMMOU.BR
33 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.528 | 2.989 | 2.171 | 2.317 | 2.512 | 2.494 | 2.413 | 2.352 | 2.313 | 2.225 | 2.113 | 2.311 | 1.819 | 1.837 | 1.877 | 1.549 | 0 |
Cost of Revenue
| 1.247 | 1.274 | 0.971 | 1.064 | 1.003 | 0.893 | 0.834 | 0.823 | 0.81 | 0.342 | 0.348 | 0 | 0.189 | 0.209 | 0 | 0 | 0 |
Gross Profit
| 2.281 | 1.715 | 1.2 | 1.253 | 1.509 | 1.601 | 1.579 | 1.529 | 1.503 | 1.883 | 1.765 | 2.311 | 1.63 | 1.628 | 1.877 | 1.549 | 0 |
Gross Profit Ratio
| 0.647 | 0.574 | 0.553 | 0.541 | 0.601 | 0.642 | 0.654 | 0.65 | 0.65 | 0.846 | 0.835 | 1 | 0.896 | 0.886 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.09 | 0.106 | 0.08 | 0.041 | 0.06 | 0.06 | 0.034 | 0.34 | 0.195 | 0.199 | 0.137 | 0.131 | 0.008 | 0.015 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.313 | 0.293 | 0.218 | 0.176 | 0.186 | 0.18 | -0.188 | 0.005 | 0 | 0.011 | 0 | 0 | 0 | 0.014 | 0.004 | 0 |
SG&A
| 0.09 | 0.419 | 0.373 | 0.259 | 0.236 | 0.246 | 0.214 | 0.152 | 0.195 | 0.199 | 0.137 | 0.131 | 0.008 | 0.015 | 0.014 | 0.004 | 0 |
Other Expenses
| -0.797 | -0.362 | -0.312 | -0.197 | -0.187 | -0.227 | -0.203 | -0.147 | -0.19 | 0 | 0 | 0 | 0.468 | 0.106 | 0.429 | 0.516 | 0.142 |
Operating Expenses
| 0.403 | 0.362 | 0.312 | 0.197 | 0.187 | 1.371 | 0.892 | 0.911 | 1.288 | 1.212 | 1.241 | 1.213 | 0.476 | 0.288 | 0.443 | 0.52 | 0.142 |
Operating Income
| 1.484 | 1.353 | 0.888 | 1.056 | 1.322 | 1.373 | 1.385 | 1.409 | 1.313 | 1.329 | 1.268 | 1.367 | 1.254 | 0.888 | 1.494 | 1.39 | -0.142 |
Operating Income Ratio
| 0.421 | 0.453 | 0.409 | 0.456 | 0.526 | 0.551 | 0.574 | 0.599 | 0.568 | 0.597 | 0.6 | 0.592 | 0.689 | 0.483 | 0.796 | 0.897 | 0 |
Total Other Income Expenses Net
| -0.985 | 1.08 | 2.511 | 0.404 | -0.238 | -0.305 | 0.074 | -0.01 | -0.338 | -0.368 | -0.43 | -0.302 | 0.083 | -0.403 | 0.11 | 0.734 | 0.148 |
Income Before Tax
| 0.499 | 2.433 | 3.399 | 1.46 | 1.084 | 1.068 | 1.459 | 1.399 | 0.975 | 0.961 | 0.838 | 1.065 | 1.237 | 0.937 | 1.544 | 1.763 | 0.006 |
Income Before Tax Ratio
| 0.141 | 0.814 | 1.566 | 0.63 | 0.432 | 0.428 | 0.605 | 0.595 | 0.422 | 0.432 | 0.397 | 0.461 | 0.68 | 0.51 | 0.823 | 1.138 | 0 |
Income Tax Expense
| 0.057 | 0.017 | 0.067 | 0.065 | 0.071 | 0.072 | 0.077 | 0.021 | 0.053 | 0.054 | 0.013 | -0.302 | 0.007 | 0.021 | -0.001 | -0.004 | 0 |
Net Income
| 0.442 | 2.374 | 3.251 | 1.395 | 1.013 | 0.996 | 1.382 | 1.42 | 0.922 | 0.915 | 0.825 | 1.065 | 1.23 | 0.916 | 1.545 | 1.767 | 0.006 |
Net Income Ratio
| 0.125 | 0.794 | 1.497 | 0.602 | 0.403 | 0.399 | 0.573 | 0.604 | 0.399 | 0.411 | 0.39 | 0.461 | 0.676 | 0.499 | 0.823 | 1.141 | 0 |
EPS
| 0.96 | 5.14 | 7.03 | 3.02 | 2.19 | 2.16 | 2.99 | 3.07 | 2 | 1.96 | 1.79 | 2.3 | 2.66 | 1.52 | 3.81 | 2.89 | 0.06 |
EPS Diluted
| 0.96 | 5.14 | 7.03 | 3.02 | 2.19 | 2.16 | 2.99 | 3.07 | 1.99 | 1.96 | 1.79 | 2.3 | 2.66 | 1.52 | 3.81 | 2.89 | 0.06 |
EBITDA
| 1.532 | 1.41 | 0.949 | 1.121 | 1.371 | -0.305 | 0.074 | 0.032 | -0.338 | -0.368 | -0.43 | -0.302 | 1.318 | 1.574 | 1.624 | 1.84 | 0.006 |
EBITDA Ratio
| 0.434 | 0.472 | 0.437 | 0.484 | 0.546 | -0.122 | 0.031 | 0.014 | -0.146 | -0.165 | -0.204 | -0.131 | 0.725 | 0.857 | 0.865 | 1.188 | 0 |