Ingles Markets, Incorporated
NASDAQ:IMKTA
65.69 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 354.759 | 302.018 | 275.034 | 328.54 | 280.745 | 250.304 | 255.581 | 267.199 | 126.048 | 65.624 | 27.644 | 70.313 | 24.47 | 8.857 | 10.006 | 6.904 | 152.121 | 144.972 | 23.027 | 42.125 | 18.553 | 16.681 | 14.099 | 10.537 | 11.643 | 6.931 | 13.755 | 23.912 | 8.019 | 6.104 | 15.156 | 5.68 | 5.435 | 9.067 | 8.549 | 7.505 | 8.643 | 8.684 | 6.257 | 8.614 | 4.025 | 7.387 | 4.626 | 16.844 | 4.553 | 12.182 | 9.449 | 4.683 | 6.307 | 3.889 | 9.838 | 12.421 | 6.86 | 23.42 | 21.36 | 57.855 | 53.174 | 76.437 | 50.177 | 77.036 | 56.049 | 4.529 | 3.558 | 4.179 | 13.411 | 12.918 | 12.987 | 16.84 | 17.245 | 12.341 | 11.478 | 17.54 | 22.281 | 22.141 | 27.879 | 50.626 | 50.301 | 52.841 | 58.692 | 80.594 | 51.441 | 44.195 | 47.331 | 80.865 | 71.37 | 15.083 | 14.729 | 46.9 | 67.449 | 88.432 | 95.168 | 12.435 | 12.616 | 12.195 | 13.764 | 11.176 | 14.862 | 16.899 | 11.6 | 14 | 19.4 | 21.5 | 19.9 | 19.1 | 25.4 | 23.1 | 24.7 | 25.4 | 26.3 | 28.7 | 23.1 | 22.4 | 22.9 | 23.4 | 22.4 | 20.1 | 21.1 | 20.2 | 22.1 | 18.5 | 17.8 | 18.5 | 17.7 | 17.7 | 17.6 | 17.9 | 17.2 | 24.7 | 18.5 | 16.6 | 15.2 | 14.6 | 24 | 30.1 | 27.9 | 40.5 | 44.2 | 48.9 | 19.2 | 14.7 | 13.8 | 13.3 | 12.7 | 8.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.21 | 115.007 | 115.007 | 5 | 295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 354.759 | 302.018 | 275.034 | 328.54 | 280.745 | 250.304 | 255.581 | 267.199 | 241.258 | 180.631 | 142.651 | 75.313 | 319.47 | 8.857 | 10.006 | 6.904 | 152.121 | 144.972 | 23.027 | 42.125 | 18.553 | 16.681 | 14.099 | 10.537 | 11.643 | 6.931 | 13.755 | 23.912 | 8.019 | 6.104 | 15.156 | 5.68 | 5.435 | 9.067 | 8.549 | 7.505 | 8.643 | 8.684 | 6.257 | 8.614 | 4.025 | 7.387 | 4.626 | 16.844 | 4.553 | 12.182 | 9.449 | 4.683 | 6.307 | 3.889 | 9.838 | 12.421 | 6.86 | 23.42 | 21.36 | 57.855 | 53.174 | 76.437 | 50.177 | 77.036 | 56.049 | 4.529 | 3.558 | 4.179 | 13.411 | 12.918 | 12.987 | 16.84 | 17.245 | 12.341 | 11.478 | 17.54 | 22.281 | 22.141 | 27.879 | 50.626 | 50.301 | 52.841 | 58.692 | 80.594 | 51.441 | 44.195 | 47.331 | 80.865 | 71.37 | 15.083 | 14.729 | 46.9 | 67.449 | 88.432 | 95.168 | 12.435 | 12.616 | 12.195 | 13.764 | 11.176 | 14.862 | 16.899 | 11.6 | 14 | 19.4 | 21.5 | 19.9 | 19.1 | 25.4 | 23.1 | 24.7 | 25.4 | 26.3 | 28.7 | 23.1 | 22.4 | 22.9 | 23.4 | 22.4 | 20.1 | 21.1 | 20.2 | 22.1 | 18.5 | 17.8 | 18.5 | 17.7 | 17.7 | 17.6 | 17.9 | 17.2 | 24.7 | 18.5 | 16.6 | 15.2 | 14.6 | 24 | 30.1 | 27.9 | 40.5 | 44.2 | 48.9 | 19.2 | 14.7 | 13.8 | 13.3 | 12.7 | 8.3 |
Net Receivables
| 99.61 | 109.444 | 116.748 | 107.571 | 100.824 | 96.845 | 120.822 | 101.358 | 99.367 | 98.011 | 103.034 | 95.082 | 90.176 | 88.801 | 100.948 | 81.358 | 77.019 | 82.273 | 75.528 | 71.951 | 77.811 | 73.589 | 73.234 | 70.057 | 73.729 | 73.727 | 71.514 | 66.329 | 63.507 | 63.544 | 80.682 | 61.735 | 72.509 | 70.488 | 80.613 | 66.284 | 68.363 | 64.368 | 72.112 | 60.991 | 65.262 | 64.924 | 60.515 | 59.93 | 59.964 | 64.702 | 61.45 | 61.519 | 56.819 | 56.137 | 70.144 | 56.841 | 60.215 | 55.449 | 60.034 | 53.081 | 53.009 | 51.675 | 60.364 | 50.402 | 50.248 | 45.635 | 49.146 | 47.272 | 55.935 | 49.932 | 46.929 | 44.641 | 44.935 | 42.772 | 46.481 | 43.594 | 40.758 | 42.858 | 44.322 | 39.078 | 36.357 | 38.086 | 39.38 | 34.45 | 33.849 | 34.311 | 35.894 | 31.014 | 31.298 | 31.582 | 34.445 | 34.823 | 29.224 | 33.68 | 30.933 | 32.466 | 30.067 | 26.535 | 29.451 | 21.57 | 22.682 | 24.419 | 33.5 | 25.8 | 25.4 | 25.2 | 25.3 | 20.7 | 19.6 | 19.1 | 20.7 | 15.6 | 18.1 | 15.3 | 17.2 | 15.2 | 18.2 | 17.9 | 18.5 | 15.2 | 15.4 | 17.4 | 18 | 16.7 | 13.8 | 14.6 | 14.2 | 14 | 15.3 | 12.6 | 13 | 11.7 | 12.3 | 13.3 | 12.9 | 10.4 | 12.9 | 12.4 | 13.8 | 12.5 | 11.2 | 12.3 | 11.6 | 11.1 | 9.2 | 7.6 | 41.7 | 3.8 |
Inventory
| 483.546 | 479.13 | 501.047 | 493.86 | 481.958 | 474.248 | 464.827 | 457.946 | 418.57 | 397.891 | 389.467 | 389.953 | 380.501 | 386.588 | 373.547 | 366.824 | 355.5 | 315.268 | 371.582 | 374.129 | 368.088 | 365.755 | 374.922 | 372.195 | 363.515 | 358.832 | 361.627 | 349.333 | 348.285 | 348.068 | 352.596 | 343.881 | 341.846 | 340.88 | 341.276 | 338.644 | 334.921 | 337.056 | 338.321 | 329.524 | 337.084 | 333.423 | 335.049 | 329.691 | 334.544 | 330.255 | 345.421 | 329.615 | 316.34 | 301.981 | 299.176 | 303.166 | 305.383 | 295.581 | 289.671 | 286.431 | 283.624 | 282.145 | 282.568 | 271.745 | 280.536 | 274.131 | 267.486 | 258.677 | 252.459 | 246.988 | 249.591 | 233.465 | 231.571 | 228.903 | 231.333 | 215.369 | 216.754 | 207.621 | 214.521 | 204.113 | 200.506 | 199.137 | 201.208 | 189.432 | 192.544 | 187.718 | 195.367 | 194.835 | 200.074 | 194.838 | 192.826 | 190.399 | 184.548 | 179.423 | 186.426 | 185.359 | 178.746 | 176.038 | 177.562 | 179.397 | 170.269 | 166.676 | 168.8 | 167 | 159.9 | 161.3 | 154.7 | 151.2 | 150.1 | 141.9 | 141.8 | 141.3 | 129 | 127.2 | 127 | 128.4 | 122.9 | 122.2 | 118.1 | 116.9 | 109.5 | 110.1 | 107.3 | 103.9 | 101.1 | 99.5 | 100.3 | 101.7 | 100.4 | 101.1 | 103.6 | 102.8 | 107.3 | 109.2 | 107.2 | 101.2 | 100.6 | 101.7 | 100.1 | 97.8 | 92.6 | 93.5 | 89.7 | 82.6 | 80.9 | 71.1 | 60.6 | 51.4 |
Other Current Assets
| 24.797 | 26.53 | 18.163 | 22.586 | 33.174 | 32.273 | 17.342 | 11.63 | 19.907 | 24.906 | 14.033 | 15.092 | 10.251 | 12.749 | 13.485 | 15.1 | 11.577 | 13.523 | 10.998 | 8.898 | 11.222 | 24.896 | 26.534 | 43.953 | 40.172 | 14.491 | 8.681 | 6.266 | 11.62 | 12.734 | 8.061 | 7.191 | 10.088 | 9.443 | 11.121 | 19.863 | 17.907 | 15.287 | 16.213 | 14.789 | 15.207 | 25.111 | 22.832 | 28.075 | 40.38 | 31.102 | 29.143 | 30.386 | 20.824 | 21.236 | 16.923 | 16.936 | 16.835 | 17.703 | 14.635 | 22.545 | 13.6 | 16.013 | 12.251 | 24.538 | 19.771 | 17.174 | 12.967 | 24.635 | 10.217 | 10.024 | 12.109 | 10.648 | 9.856 | 9.77 | 9.714 | 9.315 | 11.287 | 11.996 | 11.665 | 10.639 | 9.983 | 10.485 | 10.098 | 9.39 | 6.668 | 6.953 | 7.681 | 8.351 | 4.87 | 5.792 | 5.602 | 5.707 | 6.185 | 5.688 | 6.621 | 3.79 | 5.761 | 5.989 | 7.647 | 7.439 | 4.431 | 4.637 | 4.4 | 6 | 4.5 | 4.5 | 5.4 | 5 | 6.7 | 7.4 | 5.9 | 6.1 | 3.4 | 5 | 4 | 3.9 | 4.3 | 4.5 | 5 | 3.6 | 1.7 | 3.2 | 2.6 | 2.4 | 2.5 | 1.9 | 2.9 | 2.9 | 2.2 | 2.1 | 1.9 | 2.3 | 2.5 | 2.6 | 2.8 | 3.3 | 1.9 | 1.6 | 1.9 | 2.1 | 2.5 | 3.8 | 15.5 | 1.5 | 1.6 | 1.3 | 4.3 | 2.9 |
Total Current Assets
| 962.712 | 917.122 | 910.991 | 952.557 | 896.701 | 853.67 | 858.572 | 838.132 | 779.102 | 701.439 | 649.185 | 575.44 | 800.397 | 496.996 | 497.985 | 470.186 | 596.217 | 556.037 | 481.134 | 497.103 | 475.673 | 480.921 | 488.789 | 496.742 | 489.058 | 453.98 | 455.577 | 445.84 | 431.43 | 430.45 | 456.496 | 418.487 | 429.877 | 429.878 | 441.559 | 432.296 | 429.834 | 425.395 | 432.904 | 413.918 | 421.578 | 430.845 | 423.022 | 434.54 | 439.441 | 438.241 | 445.463 | 426.203 | 400.29 | 383.243 | 396.081 | 389.364 | 389.292 | 392.153 | 385.699 | 419.911 | 403.408 | 426.27 | 405.361 | 423.72 | 406.604 | 341.468 | 333.157 | 334.763 | 332.022 | 319.862 | 321.616 | 305.593 | 303.606 | 293.786 | 299.006 | 285.818 | 291.08 | 284.615 | 298.387 | 304.457 | 297.148 | 300.548 | 309.378 | 313.866 | 284.501 | 273.177 | 286.274 | 315.065 | 307.612 | 247.295 | 247.601 | 277.829 | 287.407 | 307.222 | 319.148 | 234.05 | 227.191 | 220.757 | 228.424 | 219.581 | 212.244 | 212.631 | 218.3 | 212.8 | 209.2 | 212.5 | 205.3 | 196 | 201.8 | 191.5 | 193.1 | 188.4 | 176.8 | 176.2 | 171.3 | 169.9 | 168.3 | 168 | 164 | 155.8 | 147.7 | 150.9 | 150 | 141.5 | 135.2 | 134.5 | 135.1 | 136.3 | 135.5 | 133.7 | 135.7 | 141.5 | 140.6 | 141.7 | 138.1 | 129.5 | 139.4 | 145.8 | 143.7 | 152.9 | 150.5 | 158.5 | 136 | 109.9 | 105.5 | 93.3 | 119.3 | 66.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,531.701 | 1,517.776 | 1,499.718 | 1,431.872 | 1,421.958 | 1,403.989 | 1,399.721 | 1,412.626 | 1,395.53 | 1,343.411 | 1,396.208 | 1,370.769 | 1,414.81 | 1,403.781 | 1,399.526 | 1,354.49 | 1,387.301 | 1,382.355 | 1,388.386 | 1,344.267 | 1,335.184 | 1,333.892 | 1,341.154 | 1,303.044 | 1,297.366 | 1,296.264 | 1,292.456 | 1,265.112 | 1,252.737 | 1,251.374 | 1,247.671 | 1,247.882 | 1,240.948 | 1,231.767 | 1,226.719 | 1,211.458 | 1,207.631 | 1,208.454 | 1,218.215 | 1,218.607 | 1,206.295 | 1,205.951 | 1,207.764 | 1,212.132 | 1,198.292 | 1,199.17 | 1,200.711 | 1,197.138 | 1,193 | 1,175.001 | 1,158.406 | 1,133.204 | 1,085.28 | 1,087.396 | 1,093.927 | 1,089.391 | 1,080.982 | 1,066.126 | 1,070.209 | 1,072.937 | 1,078.934 | 1,080.392 | 1,066.147 | 1,030.023 | 977.549 | 923.767 | 884.617 | 839.732 | 820.223 | 783.695 | 774.833 | 771.628 | 762.748 | 759.312 | 756.172 | 744.162 | 738.627 | 735.295 | 736.03 | 738.219 | 752.676 | 754.706 | 750.273 | 740.834 | 743.345 | 737.296 | 731.699 | 723.22 | 712.804 | 711.032 | 718.886 | 724.443 | 725.176 | 713.656 | 702.488 | 702.472 | 697.297 | 695.846 | 676.8 | 656.7 | 648.6 | 648.3 | 663.1 | 661.8 | 707 | 694.8 | 638.6 | 606.4 | 578 | 559.4 | 545.8 | 530.2 | 509.8 | 485.3 | 470.9 | 450.5 | 430.2 | 407.8 | 387.1 | 359.7 | 337.9 | 326.5 | 318.1 | 312.5 | 302.7 | 299.8 | 299.8 | 258.9 | 262.6 | 265.4 | 265.5 | 264.9 | 258.4 | 256.5 | 255.1 | 253.1 | 244.9 | 234.3 | 216.9 | 205.4 | 196.2 | 178.1 | 147 | 140.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -17.5 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,597.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 17.5 | 0 | 0 | 14.9 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.242 | 43.145 | 0 | 95.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 65,187 | 63,561 | 64,570 | 67,187 | 69,266 | 69,712 | 71,785 | 14.34 | 0 | 73,964 | 72,122 | 0 | 74,244 | 76,517 | 74,438 | 73,334 | 72,890 | 73,294 | 76,748 | 0 | 79,104.72 | 81,566.382 | 78,758.698 | 74,461 | 65,065 | 46,923 | 47,106 | 69,918 | 71,537 | 71,413 | 71,430 | 71,449 | 0 | 68,291 | 68,869 | 71,909 | 73,218 | 73,865 | 75,037 | 70,040 | 71,261 | 83,550 | 84,951 | 0 | 85,761 | 83,205 | 82,789 | 84,120 | 69,865 | 0 | 66,554 | 0 | 0 | 0 | 70,121 | 0 | 68,664 | 65,812 | 66,085 | 67,223 | 60,025 | 54,016 | 50,449 | 50,523 | 39,180 | 39,697.578 | 38,276.578 | 0 | 37,268.578 | 17,970.578 | 20,608.578 | 22,672.578 | 24,575.578 | 26,395.578 | 29,075.578 | 0 | 0 | 35,325.578 | 37,035.578 | 0 | 38,111,578 | 41,503,578 | 38,343.578 | 40,614.578 | 34,414.578 | 34,314.578 | 35,614.578 | 36.9 | 36.9 | 34.7 | 35.8 | 37.1 | 35.6 | 35.1 | 35.5 | 35.5 | 27.8 | 27.6 | 28 | 28 | 25.6 | 24.7 | 24.4 | 24.9 | 29.8 | 28.3 | 27.1 | 26.4 | 24.7 | 23.3 | 22.9 | 22 | 21 | 20.9 | 20.4 | 20.2 | 19.4 | 18.8 | 18.5 | 18.6 | 18.3 | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -65,135.691 | -63,509.59 | -64,521.852 | -67,097.583 | -69,177.506 | -69,628.594 | -71,697.99 | 28.353 | 40.765 | -73,884.673 | -72,089.396 | 72.135 | -74,211.716 | -76,485.202 | -74,407.011 | -73,259.377 | -72,862.405 | -73,268.162 | -76,719.573 | 25.958 | -79,076.544 | -81,538.697 | -78,732.878 | -74,435.877 | -65,040.871 | -46,898.669 | -47,080.371 | -69,895.646 | -71,515.105 | -71,391.63 | -71,409.477 | -71,428.891 | 18.86 | -68,271.597 | -68,849.269 | -71,881.371 | -73,189.786 | -73,840.609 | -75,012.535 | -70,015.573 | -71,234.567 | -83,526.345 | -84,928.063 | 22.656 | -85,739.059 | -83,189.273 | -82,773.697 | -84,101.232 | -69,845.641 | 19.843 | 63.132 | 95.781 | 20.734 | 116.82 | -70,100.534 | 19.998 | -68,643.307 | -65,791.049 | -66,063.737 | -67,202.048 | -60,003.745 | -54,005.587 | -50,438.802 | -50,512.782 | -39,169.998 | -39,687.727 | -38,267.266 | 9.947 | -37,256.158 | -17,960.595 | -20,598.507 | -22,655.05 | -24,558.428 | -26,378.109 | -29,058.299 | 17.385 | 14.941 | -35,311.531 | -37,024.284 | 11.602 | -38,111,563.76 | -41,503,563.681 | -38,327.814 | -40,598.818 | -34,399.97 | -34,301.246 | -35,601.078 | -23.558 | -23.251 | -23.428 | -24.456 | -32.793 | -31.635 | -31.012 | -31.342 | -29.787 | -24.188 | -24.036 | -24.4 | -24.3 | -21 | -20.1 | -19.7 | -19.9 | -24.8 | -20.8 | -18.8 | -18.6 | -17.2 | -16.1 | -15.2 | -14.1 | -15.6 | -15.4 | -14.9 | -14.7 | -14.2 | -13.6 | -13.1 | -13.2 | -10.2 | -9 | 7.7 | 7.7 | 6.8 | 6.7 | 6.8 | 4.6 | 4.6 | 4.8 | 2.5 | 2.5 | 2.8 | 2.9 | 3 | 2.8 | 2.8 | 2.4 | 2.4 | 2.4 | 2.5 | 0.7 | 0.9 | 2.3 |
Total Non-Current Assets
| 1,583.009 | 1,569.186 | 1,547.866 | 1,521.289 | 1,510.452 | 1,487.395 | 1,486.731 | 1,471.719 | 1,436.295 | 1,422.738 | 1,428.812 | 1,442.904 | 1,447.094 | 1,435.579 | 1,430.515 | 1,429.113 | 1,414.896 | 1,408.194 | 1,416.813 | 1,370.225 | 1,363.36 | 1,361.577 | 1,366.974 | 1,328.167 | 1,321.495 | 1,320.595 | 1,318.085 | 1,287.466 | 1,274.632 | 1,272.743 | 1,268.194 | 1,267.991 | 1,259.809 | 1,251.17 | 1,246.45 | 1,239.087 | 1,235.845 | 1,232.845 | 1,242.68 | 1,243.034 | 1,232.728 | 1,229.606 | 1,230.701 | 1,234.788 | 1,220.233 | 1,214.897 | 1,216.014 | 1,215.906 | 1,212.359 | 1,218.086 | 1,221.538 | 1,228.985 | 1,201.751 | 1,204.216 | 1,114.393 | 1,109.389 | 1,101.675 | 1,087.077 | 1,091.472 | 1,093.889 | 1,100.189 | 1,090.804 | 1,076.345 | 1,040.241 | 987.551 | 933.618 | 893.929 | 849.679 | 832.643 | 793.678 | 784.904 | 789.156 | 779.898 | 776.781 | 773.451 | 761.548 | 753.568 | 749.343 | 747.324 | 749.821 | 766.915 | 769.026 | 766.037 | 756.594 | 757.954 | 750.628 | 745.199 | 736.562 | 726.452 | 722.304 | 730.23 | 728.751 | 729.141 | 717.743 | 706.646 | 708.185 | 700.908 | 699.41 | 680.4 | 660.4 | 653.2 | 652.9 | 667.8 | 666.8 | 712 | 702.3 | 646.9 | 614.2 | 585.5 | 566.6 | 553.5 | 538.1 | 515.2 | 490.8 | 476.4 | 456 | 435.4 | 413 | 392.5 | 365.1 | 346 | 335.8 | 325.8 | 320.2 | 309.5 | 306.5 | 306.6 | 263.5 | 267.2 | 270.2 | 268 | 267.4 | 261.2 | 259.4 | 258.1 | 255.9 | 247.7 | 236.7 | 219.3 | 207.8 | 198.7 | 178.8 | 147.9 | 143.2 |
Total Assets
| 2,545.722 | 2,486.308 | 2,458.857 | 2,473.846 | 2,407.153 | 2,341.065 | 2,345.303 | 2,309.851 | 2,215.396 | 2,124.177 | 2,077.998 | 2,018.344 | 2,247.492 | 1,932.575 | 1,928.5 | 1,899.299 | 2,011.113 | 1,964.23 | 1,897.946 | 1,867.328 | 1,839.033 | 1,842.498 | 1,855.763 | 1,824.911 | 1,810.553 | 1,774.576 | 1,773.662 | 1,733.306 | 1,706.062 | 1,703.193 | 1,724.69 | 1,686.478 | 1,689.686 | 1,681.048 | 1,688.009 | 1,671.383 | 1,665.679 | 1,658.24 | 1,675.584 | 1,656.952 | 1,654.306 | 1,660.451 | 1,653.723 | 1,669.328 | 1,659.674 | 1,653.138 | 1,661.477 | 1,642.109 | 1,612.649 | 1,601.329 | 1,617.619 | 1,618.35 | 1,591.043 | 1,596.37 | 1,500.092 | 1,529.3 | 1,505.083 | 1,513.347 | 1,496.834 | 1,517.609 | 1,506.793 | 1,432.273 | 1,409.501 | 1,375.004 | 1,319.573 | 1,253.48 | 1,215.545 | 1,155.272 | 1,136.249 | 1,087.464 | 1,083.91 | 1,074.974 | 1,070.978 | 1,061.396 | 1,071.838 | 1,066.005 | 1,050.716 | 1,049.891 | 1,056.702 | 1,063.687 | 1,051.417 | 1,042.203 | 1,052.311 | 1,071.659 | 1,065.565 | 997.923 | 992.8 | 1,014.391 | 1,013.859 | 1,029.526 | 1,049.378 | 962.801 | 956.332 | 938.501 | 935.071 | 927.766 | 913.152 | 912.042 | 898.7 | 873.2 | 862.4 | 865.4 | 873.1 | 862.8 | 913.8 | 893.8 | 840 | 802.6 | 762.3 | 742.8 | 724.8 | 708 | 683.5 | 658.8 | 640.4 | 611.8 | 583.1 | 563.9 | 542.5 | 506.6 | 481.2 | 470.3 | 460.9 | 456.5 | 445 | 440.2 | 442.3 | 405 | 407.8 | 411.9 | 406.1 | 396.9 | 400.6 | 405.2 | 401.8 | 408.8 | 398.2 | 395.2 | 355.3 | 317.7 | 304.2 | 272.1 | 267.2 | 209.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 208.431 | 181.625 | 180.51 | 204.041 | 203.833 | 192.287 | 208.63 | 213.388 | 211.931 | 188.103 | 204.197 | 189.432 | 180.157 | 194.849 | 209.052 | 204.11 | 167.029 | 168.26 | 141.344 | 151.33 | 146.847 | 162.982 | 179.413 | 165.165 | 170.005 | 168.898 | 176.003 | 150.901 | 167.091 | 165.344 | 173.634 | 155.288 | 162.085 | 155.301 | 166.727 | 166.04 | 163.99 | 157.557 | 152.465 | 167.315 | 153.397 | 151.852 | 150.271 | 160.314 | 155.422 | 161.621 | 156.938 | 163.541 | 165.791 | 171.952 | 152.873 | 166.798 | 155.189 | 150.497 | 161.698 | 141.69 | 132.393 | 138.619 | 124.894 | 118.378 | 125.191 | 136.609 | 150.241 | 145.238 | 165.677 | 154.063 | 147.388 | 143.935 | 140.931 | 123.944 | 123.892 | 112.269 | 123.846 | 114.138 | 127.584 | 112.572 | 108.501 | 100.497 | 101.695 | 88.725 | 140.802 | 126.885 | 137.475 | 144.588 | 132.368 | 130.347 | 123.001 | 139.123 | 129.188 | 126.008 | 131.948 | 135.746 | 138.415 | 119.199 | 126.003 | 137.746 | 141.516 | 137.887 | 146.2 | 141.6 | 125.4 | 124 | 119.2 | 82.1 | 113.9 | 107.5 | 110.2 | 99.3 | 100.1 | 98.6 | 102.1 | 107.1 | 106.4 | 95.4 | 97.3 | 98.1 | 92 | 79.9 | 89.1 | 86.3 | 79.5 | 70.4 | 78.6 | 80 | 72.6 | 68.4 | 0 | 61.3 | 66.9 | 0 | 66.6 | 66.2 | 64.7 | 64.1 | 61 | 65.6 | 57.1 | 56.1 | 61.7 | 44.9 | 47.3 | 0 | 0 | 0 |
Short Term Debt
| 24.189 | 24.924 | 25.01 | 17.527 | 17.529 | 17.529 | 17.529 | 25.419 | 25.585 | 17.619 | 25.899 | 17.601 | 323.092 | 27.925 | 27.655 | 19.306 | 177.083 | 45.757 | 29.032 | 12.6 | 12.876 | 12.836 | 12.801 | 12.848 | 12.812 | 12.774 | 12.672 | 12.211 | 37.113 | 10.062 | 10.168 | 10.001 | 10.684 | 10.964 | 11.238 | 12.651 | 13.983 | 13.94 | 13.897 | 12.488 | 13.783 | 13.815 | 19.208 | 18.957 | 20.789 | 49.578 | 50.412 | 49.928 | 33.523 | 30.113 | 22.526 | 34.376 | 74.319 | 87.961 | 90.681 | 92.185 | 91.373 | 59.888 | 59.533 | 31.315 | 34.467 | 74.384 | 52.13 | 36.155 | 30.816 | 32.956 | 96.435 | 31.307 | 52.362 | 47.098 | 52.385 | 33.666 | 12.174 | 14.165 | 14.951 | 16.413 | 22.513 | 25.7 | 30.733 | 31.196 | 28.557 | 31.191 | 34.868 | 38.032 | 40.875 | 43.354 | 44.672 | 47.307 | 48.516 | 53.249 | 54.104 | 60.852 | 152.934 | 152.901 | 102.932 | 59.776 | 92.423 | 107.033 | 75.9 | 62 | 94.2 | 114.9 | 115.9 | 55.8 | 111.8 | 100.4 | 85.8 | 58.8 | 94.4 | 121.9 | 58.4 | 54.3 | 58.3 | 72.1 | 62.9 | 36.9 | 47.2 | 49.3 | 52 | 29.7 | 43.3 | 46.2 | 46.1 | 43.8 | 50.2 | 50.2 | 50.9 | 11 | 9.4 | 8 | 8.1 | 12 | 8 | 7.8 | 7.8 | 9.8 | 7.6 | 7.4 | 34.6 | 6.5 | 6.6 | 6.7 | 8.9 | 19.3 |
Tax Payables
| 22.754 | 16.833 | 21.549 | 25.203 | 20.14 | 0 | 37.252 | 23.307 | 19.991 | 14.013 | 27.98 | 22.621 | 22.739 | 13.361 | 31.506 | 22.334 | 18.406 | 16.196 | 14.065 | 20.274 | 20.046 | 14.389 | 16.71 | 22.327 | 18.047 | 13.4 | 14.659 | 21.262 | 15.696 | 11.013 | 12.411 | 18.884 | 15.64 | 11.15 | 12.277 | 17.883 | 14.722 | 10.366 | 11.029 | 16.469 | 13.575 | 11.424 | 9.899 | 16.772 | 15.833 | 11.636 | 12.418 | 18.191 | 13.621 | 9.05 | 4.826 | 0 | 20.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 57.082 | 103.356 | 73.691 | 0 | 71,785 | 0 | 0 | 0 | 60.316 | 167.717 | 64.293 | 53.753 | 63.991 | 96.445 | 62.165 | 63.114 | 42.884 | 78.623 | 52.943 | 54.608 | 45.236 | 78.884 | 48.863 | 51.963 | 41.053 | 76.133 | 44.335 | 48.158 | 37.909 | 73.533 | 44.25 | 46.698 | 36.47 | 71.567 | 42.1 | 45.316 | 36.204 | 67.595 | 39.975 | 45.221 | 33.487 | 67.738 | 42.299 | 52.271 | 61.835 | 102.312 | 83.487 | 77.855 | 71.38 | 67,939 | 20.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.042 | 60.092 | 0 | 27.936 | 28.357 | 39.459 | 0 | 0 | 30.379 | 37.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142,134,150 | -129,113,982 | -139,415.371 | -144,587.717 | -132,368.459 | -130,347.212 | -123,000.621 | 36,914.578 | 36,864.578 | -179.3 | -186.1 | -196.6 | -138.466 | -119.199 | -228.9 | -137.724 | -233.9 | -244.9 | 0 | -203.6 | 0 | -238.9 | -235.1 | 0 | 0 | -207.9 | -196 | -158.1 | 0 | -220.5 | 0 | -161.4 | -164.7 | 0 | -160.2 | -98.1 | -139.2 | -129.2 | -141.2 | 0 | -79.5 | -70.4 | -46.1 | 0 | -50.2 | -50.2 | 0 | 0 | -9.4 | 0 | -8.1 | -12 | -8 | -7.8 | -7.8 | -9.8 | -7.6 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 89.759 | 80.412 | 20.39 | 5.611 | 18.137 | 82.683 | -71,689.281 | 94.97 | 81.91 | 82.267 | 17.438 | 4.116 | 18.027 | 17.498 | 17.673 | 3.952 | 21.749 | 17.736 | 21.968 | 5.026 | 18.619 | 18.097 | 17.268 | 3.24 | 17.506 | 16.949 | 22.314 | 6.319 | 16.735 | 16.609 | 22.827 | 2.783 | 18.2 | 18.092 | 17.422 | 2.985 | 17.316 | 15.148 | 17.547 | 3.349 | 18.381 | 16.749 | 15.338 | 4.265 | 16.683 | 31.77 | 27.226 | 74.491 | 61.133 | 69.87 | 66.86 | -67,849.678 | 57.881 | 72.904 | 59.284 | 77.281 | 62.612 | 67.452 | 57.605 | 78.869 | 62.889 | 62.522 | 10.206 | 11.788 | 64.186 | 33.561 | 33.111 | 35.767 | 64.328 | 70.03 | 34.84 | 35.457 | 65.947 | 68.501 | 66.008 | 71.89 | 56.031 | 59.296 | 55.565 | 66.189 | 142,134,150 | 129,113,982 | 139,415.371 | 144,587.717 | 132,368.459 | 130,347.212 | 123,000.621 | -36,914.578 | -36,864.578 | 179.3 | 186.1 | 196.6 | 138.466 | 119.199 | 228.9 | 137.724 | 233.9 | 244.9 | 0.1 | 0 | 0.1 | 0 | 0 | 39.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 98.1 | 0 | 0 | 141.2 | -0.1 | 79.5 | 70.4 | 46.1 | 0.1 | 50.2 | 50.2 | 70 | 0.1 | 9.4 | 62.3 | 8.1 | 12 | 8 | 7.8 | 7.8 | 9.8 | 7.6 | 7.4 | 0.1 | 17.4 | 10.2 | 52.5 | 46.1 | 33.6 |
Total Current Liabilities
| 322.379 | 286.961 | 282.992 | 330.534 | 313.191 | 292.499 | 321.878 | 333.777 | 319.426 | 287.989 | 307.849 | 378.866 | 585.57 | 294.025 | 318.371 | 323.813 | 428.026 | 294.867 | 235.227 | 247.579 | 231.284 | 248.523 | 254.718 | 260.138 | 249.186 | 250.584 | 252.042 | 245.564 | 265.274 | 240.172 | 244.538 | 241.605 | 235.219 | 231.055 | 231.857 | 253.243 | 237.389 | 231.961 | 220.113 | 250.747 | 225.536 | 227.637 | 218.304 | 251.274 | 235.192 | 295.24 | 296.411 | 390.272 | 343.933 | 349.79 | 313.639 | 290.496 | 307.847 | 311.362 | 311.663 | 311.156 | 286.377 | 265.959 | 242.032 | 228.562 | 222.546 | 273.515 | 260.619 | 253.273 | 260.679 | 248.515 | 305.29 | 250.468 | 257.621 | 241.073 | 241.495 | 218.861 | 201.967 | 196.805 | 208.543 | 200.876 | 187.044 | 185.492 | 187.993 | 186.111 | 169.36 | 158.076 | 172.343 | 182.62 | 173.244 | 173.702 | 167.673 | 186.43 | 177.704 | 179.257 | 186.052 | 196.598 | 291.35 | 272.1 | 228.935 | 197.522 | 233.939 | 244.92 | 222.2 | 203.6 | 219.7 | 238.9 | 235.1 | 177 | 225.6 | 207.9 | 196 | 158.1 | 194.4 | 220.5 | 160.4 | 161.4 | 164.7 | 167.4 | 160.2 | 135 | 139.2 | 129.2 | 141.1 | 115.9 | 122.8 | 116.6 | 124.7 | 123.9 | 122.8 | 118.6 | 120.9 | 72.4 | 76.3 | 70.3 | 74.7 | 78.2 | 72.7 | 71.9 | 68.8 | 75.4 | 64.7 | 63.5 | 96.4 | 68.8 | 64.1 | 59.2 | 55 | 52.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 518.349 | 521.597 | 564.792 | 532.632 | 535.911 | 539.161 | 546.941 | 554.287 | 557.56 | 560.833 | 600.624 | 571.913 | 622.792 | 666.969 | 607.874 | 586.198 | 690.901 | 838.927 | 866.882 | 839.638 | 841.837 | 844.634 | 867.131 | 852.74 | 874.944 | 876.109 | 877.869 | 865.66 | 833.625 | 866.422 | 890.071 | 866.473 | 887.557 | 896.742 | 913.513 | 882.692 | 904.186 | 914.597 | 956.483 | 924.772 | 895.519 | 897.318 | 905.844 | 893.514 | 913.723 | 810.432 | 826.587 | 785.24 | 812.547 | 803.364 | 859.971 | 820.744 | 782.78 | 787.638 | 693.81 | 725.314 | 734.203 | 773.623 | 782.209 | 818 | 821.257 | 703.903 | 701.316 | 681.001 | 635.787 | 593.146 | 508.649 | 511.95 | 498.252 | 500.978 | 503.672 | 522.649 | 543.271 | 546.477 | 549.366 | 553.015 | 557.199 | 560.819 | 564.494 | 571.238 | 582.187 | 588.858 | 595.627 | 602.932 | 616.662 | 549.449 | 548.838 | 549.324 | 557.047 | 572.953 | 585.327 | 488.693 | 388.749 | 392.884 | 431.74 | 455.861 | 405.247 | 395.149 | 409.3 | 403 | 375.5 | 361.4 | 379.8 | 427.4 | 431.4 | 433.5 | 394.4 | 392.7 | 321.4 | 278.6 | 346.2 | 343 | 325.6 | 301.4 | 294 | 286.8 | 264.2 | 257.4 | 223.8 | 209 | 186.3 | 180.6 | 167.2 | 163 | 156.6 | 158.2 | 0 | 162.6 | 162.6 | 173.4 | 163.2 | 149.8 | 161.2 | 168.7 | 171.6 | 172.6 | 177.2 | 178.6 | 106.4 | 98.6 | 94.8 | 79.5 | 90.8 | 89.1 |
Deferred Revenue Non-Current
| 33.109 | 35.727 | 0 | 0 | 0 | 0 | 0 | 32.795 | 32.393 | 0 | 0 | -72.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.12 | -69.865 | -68.805 | -66.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -431.4 | -433.5 | 0 | -392.7 | -321.4 | -278.6 | -346.2 | -343 | 0 | -301.4 | -294 | -286.8 | -264.2 | 0 | -18.5 | -209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 65.187 | 63.561 | 64.57 | 67.187 | 69.266 | 69.712 | 71.785 | 87.918 | 75.307 | 73.964 | 72.122 | 72.768 | 74.244 | 76.517 | 74.438 | 73.334 | 72.89 | 73.294 | 76.748 | 75.499 | 79.105 | 81.566 | 78.759 | 74.461 | 65.065 | 46.923 | 47.106 | 69.918 | 71.537 | 71.413 | 71.43 | 71.449 | 71.965 | 68.291 | 68.869 | 71.909 | 73.218 | 73.865 | 75.037 | 70.04 | 71.261 | 83.55 | 84.951 | 86.082 | 85.761 | 83.205 | 82.789 | 84.12 | 69.865 | 68.805 | 66.554 | 67.939 | 67.714 | 68.901 | 70.121 | 72.213 | 68.664 | 65.812 | 66.085 | 67.223 | 60.025 | 54.016 | 50.449 | 50.523 | 39.18 | 39.698 | 38.277 | 38.177 | 37.269 | 17.971 | 20.609 | 22.673 | 24.576 | 26.396 | 29.076 | 31.246 | 33.876 | 35.326 | 37.036 | 40.886 | 39.205 | 42.555 | 39.38 | 40.615 | 34.415 | 34.315 | 35.615 | 36.915 | 36.865 | 34.715 | 35.84 | 37.065 | 35.615 | 35.115 | 35.455 | 35.515 | 27.765 | 27.565 | 28 | 28 | 25.6 | 24.7 | 24.4 | 24.9 | 29.8 | 28.3 | 27.1 | 26.4 | 24.7 | 23.3 | 22.9 | 22 | 21 | 20.9 | 20.4 | 20.2 | 19.4 | 18.8 | 18.5 | 18.6 | 18.3 | 18.3 | 18.1 | 21.8 | 20 | 19.9 | 19.6 | 19.7 | 19.3 | 19.5 | 19.6 | 19.8 | 18.7 | 18.4 | 17.9 | 17.5 | 15.5 | 14.7 | 13.4 | 12.9 | 12.4 | 9.4 | 6.6 | 8.2 |
Other Non-Current Liabilities
| 52.864 | 53.019 | 51.033 | 84.521 | 81.466 | 79.487 | 79.948 | 74.274 | 41.879 | 80.54 | 49.607 | 84.306 | 50.593 | 49.028 | 55.826 | 96.623 | 55.145 | 51.317 | 39.779 | 41.889 | 41.402 | 41.83 | 40.5 | 42.158 | 41.132 | 41.967 | 43.696 | 41.112 | 40.696 | 38.532 | 37.901 | 36.776 | 35.705 | 35.14 | 35.06 | 34.561 | 34.898 | 32.36 | 29.553 | 28.791 | 28.376 | 28.55 | 28.067 | 27.819 | 26.309 | 10.19 | 9.709 | 9.183 | 8.199 | 9.431 | 7.707 | 7.226 | 7.65 | 7.522 | 7.412 | 6.776 | 6.591 | 6.512 | 6.197 | 5.661 | 6.122 | 4.864 | 5.043 | 5.393 | 5.709 | 6.015 | 6.354 | 6.534 | 5.338 | 5.6 | 5.984 | 6.118 | 4.163 | 4.841 | 3.972 | 4.02 | 2.962 | 3.337 | 4.071 | 4.235 | 1.257 | 1.892 | 2.353 | 1.93 | 2.189 | 1.856 | 2.511 | 3.163 | 3.866 | 4.521 | 4.618 | 3.945 | 4.932 | 5.726 | 5.88 | 6.73 | 14.715 | 14.99 | 12.6 | 14.5 | 20.4 | 20.9 | 14.9 | 15.3 | 431.5 | 433.4 | -0.1 | 395.1 | 321.4 | 278.7 | 346.2 | 349.5 | 0.1 | 301.5 | 294 | 292.8 | 264.2 | 0.1 | 18.5 | 214.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 161 | 10.2 | 10.4 | 10.6 | 10.7 | 10.8 | 11.1 | 11.7 | 11.8 | 12.1 | 12.3 | 12.4 | 12.6 | 12.8 | 13 | 13.6 | 14.1 | 0.3 |
Total Non-Current Liabilities
| 669.509 | 673.904 | 680.395 | 684.34 | 686.643 | 688.36 | 698.674 | 716.479 | 707.139 | 715.337 | 722.353 | 656.219 | 747.629 | 792.514 | 738.138 | 756.155 | 818.936 | 963.538 | 983.409 | 957.026 | 962.344 | 968.03 | 986.39 | 969.359 | 981.142 | 964.999 | 968.671 | 976.69 | 945.858 | 976.367 | 999.402 | 974.698 | 995.226 | 1,000.173 | 1,017.443 | 989.162 | 1,012.302 | 1,020.822 | 1,061.073 | 1,023.603 | 995.156 | 1,009.418 | 1,018.862 | 1,007.415 | 1,025.793 | 903.827 | 919.085 | 794.423 | 820.746 | 812.795 | 867.678 | 895.908 | 858.144 | 864.061 | 771.343 | 804.303 | 809.459 | 845.947 | 854.491 | 890.883 | 887.404 | 762.782 | 756.809 | 736.917 | 680.677 | 638.858 | 553.28 | 556.66 | 540.858 | 524.548 | 530.264 | 551.44 | 572.009 | 577.713 | 582.413 | 588.28 | 594.036 | 599.481 | 605.601 | 616.359 | 622.649 | 633.305 | 637.36 | 645.476 | 653.265 | 585.619 | 586.964 | 589.402 | 597.777 | 612.189 | 625.785 | 529.703 | 429.296 | 433.725 | 473.075 | 498.106 | 447.727 | 437.704 | 449.9 | 445.5 | 421.5 | 407 | 419.1 | 467.6 | 461.3 | 461.7 | 421.4 | 421.5 | 346.1 | 302 | 369.1 | 371.5 | 346.7 | 322.4 | 314.4 | 313 | 283.6 | 276.3 | 242.3 | 232.7 | 204.7 | 199.1 | 185.5 | 184.9 | 176.8 | 178.3 | 180.6 | 192.5 | 192.3 | 203.5 | 193.5 | 180.4 | 191 | 198.8 | 201.3 | 202.2 | 205 | 205.7 | 132.4 | 124.3 | 120.2 | 102.5 | 111.5 | 97.6 |
Total Liabilities
| 991.887 | 960.865 | 963.387 | 1,014.874 | 999.834 | 980.859 | 1,020.552 | 1,050.256 | 1,026.565 | 1,003.326 | 1,030.202 | 1,035.085 | 1,333.199 | 1,086.539 | 1,056.509 | 1,079.968 | 1,246.962 | 1,258.405 | 1,218.636 | 1,204.605 | 1,193.628 | 1,216.553 | 1,241.108 | 1,229.497 | 1,230.328 | 1,215.583 | 1,220.713 | 1,222.254 | 1,211.132 | 1,216.539 | 1,243.939 | 1,216.303 | 1,230.445 | 1,231.228 | 1,249.299 | 1,242.405 | 1,249.691 | 1,252.783 | 1,281.187 | 1,274.35 | 1,220.692 | 1,237.055 | 1,237.166 | 1,258.689 | 1,260.985 | 1,199.067 | 1,215.496 | 1,184.695 | 1,164.679 | 1,162.585 | 1,181.317 | 1,186.404 | 1,165.991 | 1,175.423 | 1,083.006 | 1,115.46 | 1,095.836 | 1,111.905 | 1,096.523 | 1,119.445 | 1,109.951 | 1,036.297 | 1,017.428 | 990.19 | 941.356 | 887.373 | 858.571 | 807.128 | 798.479 | 765.621 | 771.76 | 770.301 | 773.976 | 774.518 | 790.957 | 789.156 | 781.08 | 784.973 | 793.594 | 802.469 | 792.009 | 791.38 | 809.703 | 828.096 | 826.509 | 759.32 | 754.637 | 775.832 | 775.481 | 791.446 | 811.837 | 726.301 | 720.645 | 705.825 | 702.01 | 695.628 | 681.666 | 682.624 | 672.1 | 649.1 | 641.2 | 645.9 | 654.2 | 644.6 | 686.9 | 669.6 | 617.4 | 579.6 | 540.5 | 522.5 | 529.5 | 532.9 | 511.4 | 489.8 | 474.6 | 448 | 422.8 | 405.5 | 383.4 | 348.6 | 327.5 | 315.7 | 310.2 | 308.8 | 299.6 | 296.9 | 301.5 | 264.9 | 268.6 | 273.8 | 268.2 | 258.6 | 263.7 | 270.7 | 270.1 | 277.6 | 269.7 | 269.2 | 228.8 | 193.1 | 184.3 | 161.7 | 166.5 | 150.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.138 | 1.138 | 1.138 | 1.138 | 1.138 | 1.213 | 1.213 | 1.213 | 1.213 | 1.213 | 1.214 | 1.221 | 1.222 | 1.222 | 1.222 | 1.224 | 1.224 | 1.224 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.225 | 1.225 | 1.225 | 1.225 | 1.224 | 1.223 | 1.222 | 1.216 | 1.207 | 1.206 | 1.203 | 1.199 | 1.179 | 1.156 | 1.151 | 1.145 | 1.142 | 1.139 | 1.139 | 1.139 | 1.138 | 1.134 | 1.132 | 1.132 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,542.602 | 1,513.947 | 1,485.116 | 1,444.789 | 1,395.214 | 1,350.02 | 1,312.545 | 1,246.238 | 1,179.137 | 1,114.438 | 1,048.861 | 985.735 | 917.054 | 848.143 | 866.83 | 816.258 | 761.641 | 702.14 | 665.1 | 650.664 | 632.998 | 612.74 | 600.991 | 582.09 | 566.901 | 545.668 | 539.624 | 497.728 | 481.606 | 473.33 | 467.427 | 456.851 | 445.916 | 436.496 | 425.386 | 415.654 | 402.664 | 392.133 | 381.073 | 369.278 | 355.29 | 345.072 | 338.233 | 332.315 | 320.364 | 338.622 | 330.532 | 341.964 | 332.521 | 323.295 | 320.618 | 313.879 | 306.779 | 302.674 | 298.812 | 295.024 | 290.43 | 282.625 | 280.901 | 278.754 | 277.432 | 276.566 | 272.664 | 265.405 | 258.807 | 246.697 | 237.565 | 228.734 | 218.379 | 202.494 | 192.847 | 185.537 | 177.866 | 167.88 | 162.289 | 158.367 | 152.787 | 149.961 | 148.282 | 147.012 | 146.208 | 141.708 | 138.131 | 139.946 | 136.747 | 136.761 | 136.875 | 137.271 | 137.089 | 137.087 | 137.345 | 136.773 | 135.989 | 133.603 | 133.988 | 133.066 | 132.414 | 130.345 | 127.5 | 126.1 | 124.2 | 122.5 | 121.9 | 121.4 | 130 | 130.3 | 130.4 | 131 | 129.8 | 128.2 | 126.2 | 124 | 121.1 | 118 | 116.3 | 114.3 | 110.8 | 109 | 109.6 | 108.5 | 104.2 | 105.1 | 101.3 | 98.2 | 95.9 | 93.8 | 91.3 | 90.6 | 89.8 | 88.7 | 88.4 | 88.9 | 87.4 | 85 | 82.2 | 81.7 | 79.1 | 76.5 | 77 | 75.3 | 70.7 | 63.1 | 53.3 | 47.1 |
Accumulated Other Comprehensive Income/Loss
| 10.283 | 10.546 | 9.404 | 13.234 | 11.155 | 9.237 | 11.256 | 12.407 | 8.744 | 5.463 | -2.015 | -3.426 | -3.711 | -3.057 | -8.163 | -10.251 | -10.814 | -9.639 | 0.886 | -1.266 | -0.917 | -0.119 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -608.3 | -611.6 | 0 | 0 | -569.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.8 | -114.8 | -114.8 | -114.8 | -114.8 | -114.8 | -101.3 | -101.3 | -101.3 | -101.3 | -86.9 | -86.9 | -86.9 | -86.9 | -82.8 | -78.9 | -75.5 | -71.9 | -68.6 | -59.7 | -49.2 | -49.9 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -3.057 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 12.311 | 77.186 | 77.186 | 77.186 | 77.186 | 77.187 | 114.236 | 114.236 | 114.237 | 114.236 | 114.236 | 114.47 | 116.845 | 117.051 | 117.051 | 117.051 | 117.593 | 117.593 | 117.593 | 118.184 | 118.184 | 118.184 | 118.184 | 118.184 | 118.184 | 118.184 | 118.184 | 118.184 | 118.184 | 118.166 | 118.123 | 118.078 | 726.211 | 729.511 | 117.773 | 117.369 | 686.96 | 115.633 | 113.749 | 113.619 | 113.002 | 112.002 | 107.935 | 103.321 | 102.465 | 101.165 | 100.699 | 100.149 | 100.149 | 100.149 | 99.856 | 99.063 | 98.595 | 98.566 | 97.944 | 97.944 | 97.944 | 97.944 | 97.944 | 98 | 96.9 | 95.9 | 95.9 | 95.9 | 95.7 | 95.8 | 92.8 | 91.1 | 90.9 | 90.9 | 91 | 68.1 | 50.2 | 50.1 | 50.1 | 48.6 | 48.6 | 48.6 | 48.5 | 48.6 | 48.6 | 48.6 | 48.6 | 164.2 | 164.3 | 164.3 | 164.3 | 164.3 | 164.3 | 150.7 | 150.7 | 150.8 | 150.7 | 136.4 | 136.4 | 136.4 | 136.4 | 132.2 | 128.4 | 125 | 121.2 | 117.8 | 107 | 96.6 | 61.9 |
Total Shareholders Equity
| 1,553.834 | 1,525.442 | 1,495.47 | 1,458.972 | 1,407.319 | 1,360.206 | 1,324.751 | 1,259.594 | 1,188.831 | 1,120.851 | 1,047.795 | 983.259 | 914.293 | 846.036 | 871.992 | 819.331 | 764.151 | 705.825 | 679.31 | 662.723 | 645.405 | 625.945 | 614.655 | 595.414 | 580.225 | 558.993 | 552.949 | 511.052 | 494.931 | 486.654 | 480.751 | 470.175 | 459.241 | 449.82 | 438.71 | 428.978 | 415.988 | 405.457 | 394.397 | 382.602 | 433.614 | 423.396 | 416.557 | 410.639 | 398.689 | 454.071 | 445.981 | 457.414 | 447.97 | 438.744 | 436.302 | 431.946 | 425.052 | 420.947 | 417.085 | 413.84 | 409.247 | 401.442 | 400.31 | 398.164 | 396.842 | 395.975 | 392.073 | 384.814 | 378.217 | 366.107 | 356.975 | 348.144 | 337.77 | 321.843 | 312.15 | 304.673 | 297.002 | 286.878 | 280.881 | 276.849 | 269.636 | 264.918 | 263.108 | 261.217 | 259.408 | 250.822 | 242.608 | 243.563 | 239.056 | 238.602 | 238.163 | 238.559 | 238.378 | 238.08 | 237.541 | 236.5 | 235.686 | 232.675 | 233.061 | 232.138 | 231.487 | 229.418 | 226.6 | 224.1 | 221.2 | 219.5 | 218.9 | 218.2 | 226.9 | 224.2 | 222.6 | 223 | 221.8 | 220.3 | 195.3 | 175.1 | 172.1 | 169 | 165.8 | 163.8 | 160.3 | 158.4 | 159.1 | 158 | 153.7 | 154.6 | 150.7 | 147.7 | 145.4 | 143.3 | 140.8 | 140.1 | 139.2 | 138.1 | 137.9 | 138.3 | 136.9 | 134.5 | 131.7 | 131.2 | 128.5 | 126 | 126.5 | 124.6 | 119.9 | 110.4 | 100.7 | 59.1 |
Total Equity
| 1,553.834 | 1,525.442 | 1,495.47 | 1,458.972 | 1,407.319 | 1,360.206 | 1,324.751 | 1,259.594 | 1,188.831 | 1,120.851 | 1,047.795 | 983.259 | 914.293 | 846.036 | 871.992 | 819.331 | 764.151 | 705.825 | 679.31 | 662.723 | 645.405 | 625.945 | 614.655 | 595.414 | 580.225 | 558.993 | 552.949 | 511.052 | 494.931 | 486.654 | 480.751 | 470.175 | 459.241 | 449.82 | 438.71 | 428.978 | 415.988 | 405.457 | 394.397 | 382.602 | 433.614 | 423.396 | 416.557 | 410.639 | 398.689 | 454.071 | 445.981 | 457.414 | 447.97 | 438.744 | 436.302 | 431.946 | 425.052 | 420.947 | 417.085 | 413.84 | 409.247 | 401.442 | 400.31 | 398.164 | 396.842 | 395.975 | 392.073 | 384.814 | 378.217 | 366.107 | 356.975 | 348.144 | 337.77 | 321.843 | 312.15 | 304.673 | 297.002 | 286.878 | 280.881 | 276.849 | 269.636 | 264.918 | 263.108 | 261.217 | 259.408 | 250.822 | 242.608 | 243.563 | 239.056 | 238.602 | 238.163 | 238.559 | 238.378 | 238.08 | 237.541 | 236.5 | 235.686 | 232.675 | 233.061 | 232.138 | 231.487 | 229.418 | 226.6 | 224.1 | 221.2 | 219.5 | 218.9 | 218.2 | 226.9 | 224.2 | 222.6 | 223 | 221.8 | 220.3 | 195.3 | 175.1 | 172.1 | 169 | 165.8 | 163.8 | 160.3 | 158.4 | 159.1 | 158 | 153.7 | 154.6 | 150.7 | 147.7 | 145.4 | 143.3 | 140.8 | 140.1 | 139.2 | 138.1 | 137.9 | 138.3 | 136.9 | 134.5 | 131.7 | 131.2 | 128.5 | 126 | 126.5 | 124.6 | 119.9 | 110.4 | 100.7 | 59.1 |
Total Liabilities & Shareholders Equity
| 2,545.722 | 2,486.308 | 2,458.857 | 2,473.846 | 2,407.153 | 2,341.065 | 2,345.303 | 2,309.851 | 2,215.396 | 2,124.177 | 2,077.998 | 2,018.344 | 2,247.492 | 1,932.575 | 1,928.5 | 1,899.299 | 2,011.113 | 1,964.23 | 1,897.946 | 1,867.328 | 1,839.033 | 1,842.498 | 1,855.763 | 1,824.911 | 1,810.553 | 1,774.576 | 1,773.662 | 1,733.306 | 1,706.062 | 1,703.193 | 1,724.69 | 1,686.478 | 1,689.686 | 1,681.048 | 1,688.009 | 1,671.383 | 1,665.679 | 1,658.24 | 1,675.584 | 1,656.952 | 1,654.306 | 1,660.451 | 1,653.723 | 1,669.328 | 1,659.674 | 1,653.138 | 1,661.477 | 1,642.109 | 1,612.649 | 1,601.329 | 1,617.619 | 1,618.35 | 1,591.043 | 1,596.37 | 1,500.092 | 1,529.3 | 1,505.083 | 1,513.347 | 1,496.834 | 1,517.609 | 1,506.793 | 1,432.273 | 1,409.501 | 1,375.004 | 1,319.573 | 1,253.48 | 1,215.545 | 1,155.272 | 1,136.249 | 1,087.464 | 1,083.91 | 1,074.974 | 1,070.978 | 1,061.396 | 1,071.838 | 1,066.005 | 1,050.716 | 1,049.891 | 1,056.702 | 1,063.687 | 1,051.417 | 1,042.203 | 1,052.311 | 1,071.659 | 1,065.565 | 997.923 | 992.8 | 1,014.391 | 1,013.859 | 1,029.526 | 1,049.378 | 962.801 | 956.332 | 938.501 | 935.071 | 927.766 | 913.152 | 912.042 | 898.7 | 873.2 | 862.4 | 865.4 | 873.1 | 862.8 | 913.8 | 893.8 | 840 | 802.6 | 762.3 | 742.8 | 724.8 | 708 | 683.5 | 658.8 | 640.4 | 611.8 | 583.1 | 563.9 | 542.5 | 506.6 | 481.2 | 470.3 | 460.9 | 456.5 | 445 | 440.2 | 442.3 | 405 | 407.8 | 411.9 | 406.1 | 396.9 | 400.6 | 405.2 | 401.8 | 408.8 | 398.2 | 395.2 | 355.3 | 317.7 | 304.2 | 272.1 | 267.2 | 209.6 |