Immobiliere Dassault SA
EPA:IMDA.PA
53.4 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -26.112 | 43.837 | 72.707 | 110.782 | 43.876 | 29.886 | 28.507 | 38.461 | 35.484 | 16.692 | 7.788 | 8,520.667 | 15.249 | 3.748 | 1.51 | -4.816 | -1.131 |
Depreciation & Amortization
| 0.076 | 0.083 | 0.083 | 0.08 | 0.078 | 0.007 | 0.008 | 0.008 | 0.006 | 0.005 | 0.006 | 0 | 4.17 | 3.32 | 5.523 | 9.274 | 5.925 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -9.246 | -2.342 | -2.48 | 0.468 | -0.08 | -2.004 | 0.146 | -0.444 | 0.136 | 0.225 | -0.392 | 829.345 | -1.086 | 0.25 | -0.24 | -0.925 | 4.263 |
Accounts Receivables
| -2.614 | -4.002 | -7.272 | -0.174 | -0.08 | -2.004 | 0.146 | -0.444 | 0.136 | 0.225 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 1.402 | 4.992 | 3.123 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.799 | 0.353 | 0.163 | -0.099 | 0.161 | -0.167 | 0.003 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.833 | 1.307 | 4.629 | 0.741 | -1.563 | -4.825 | -0.003 | 0.128 | 0.794 | -1.337 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 48.428 | -25.791 | -57.071 | -100.021 | -34.046 | -25.925 | -19.554 | -25.911 | -23.884 | -9.391 | -0.006 | 0 | -10.411 | -0.832 | -2.565 | 0.024 | 0.096 |
Operating Cash Flow
| 13.146 | 15.787 | 13.239 | 11.309 | 9.828 | 1.964 | 9.107 | 12.114 | 11.742 | 7.532 | 7.397 | 9,350.012 | 7.921 | 6.486 | 4.229 | 3.557 | 9.154 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.099 | -0.01 | -0.573 | -0.003 | -0.027 | -0.001 | -0.009 | -0.026 | -0.013 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -0.108 | -0.131 | 6.532 | -1.24 | -62.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11.178 | -10.094 | -4.556 | -6.586 | -9.211 | -7.565 | -41.66 | -0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.051 | 10.212 | 28.997 | 0.054 | 0.006 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 0.108 | 24.441 | -6.532 | -0.001 | -7.563 | -0.008 | -0.009 | 13.95 | -57.632 | -2.525 | 29,174.629 | -13.147 | -95.367 | 1.55 | -0.721 | -40.718 |
Investing Cash Flow
| -11.225 | 0.108 | 23.737 | -6.535 | -10.473 | -70.452 | -41.677 | -0.745 | 13.937 | -57.632 | -2.526 | 29,174.629 | -13.147 | -95.367 | 1.55 | -0.721 | -40.718 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -7.003 | -6.464 | -30.345 | -3.218 | -10.526 | -34 | -40.585 | -3 | -25.341 | -53.672 | -6.82 | -32,137.832 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 5.963 | -0.07 | 0.05 | -0.072 | 7.709 | 7.544 | 5.606 | 3.874 | 3.293 | 0.062 | 15.889 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.046 | -0.046 | -0.05 | -0.043 | 2.817 | 26.456 | -46.191 | -0.035 | 22.048 | 53.61 | -9.069 | -4,831.285 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -18.305 | -8.749 | -6.73 | -8.346 | -8.182 | -7.954 | -13.536 | -11.691 | -10.884 | -9.672 | -9.069 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 14.533 | 0.365 | 0.67 | 6.734 | 8.293 | 76.927 | -6.016 | -4.22 | 0.385 | 116.401 | 19.866 | 0 | 2.392 | 91.425 | -5.844 | -2.697 | 31.47 |
Financing Cash Flow
| -4.858 | -14.964 | -36.405 | -4.945 | 0.111 | 68.973 | 32.655 | -10.765 | -32.547 | 53.119 | -5.092 | -36,969.117 | 2.392 | 91.425 | -5.844 | -2.697 | 31.47 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 2.871 | -0.001 | 0.001 | -0.66 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.066 | 0.237 | 0.445 | -0.831 | -0.534 | 0.486 | 0.086 | 0.604 | -6.869 | 3.019 | -0.222 | 1,555.525 | -2.833 | 2.545 | -0.065 | 0.14 | -0.094 |
Cash At End Of Period
| 0.653 | 0.719 | 0.482 | 0.037 | -2.279 | -1.745 | -2.231 | -2.317 | -2.921 | 3.948 | 0.929 | 1,150.643 | -0.405 | 2.429 | -0.116 | -0.051 | -0.191 |