Immobiliere Dassault SA

EPA:IMDA.PA

53.4 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -26.11243.83772.707110.78243.87629.88628.50738.46135.48416.6927.7888,520.66715.2493.7481.51-4.816-1.131
Depreciation & Amortization 0.0760.0830.0830.080.0780.0070.0080.0080.0060.0050.00604.173.325.5239.2745.925
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -9.246-2.342-2.480.468-0.08-2.0040.146-0.4440.1360.225-0.392829.345-1.0860.25-0.24-0.9254.263
Accounts Receivables -2.614-4.002-7.272-0.174-0.08-2.0040.146-0.4440.1360.225-0.025000000
Inventory 00001.4024.9923.123-0.726000000000
Accounts Payables -0.7990.3530.163-0.0990.161-0.1670.003-0.128000000000
Other Working Capital -5.8331.3074.6290.741-1.563-4.825-0.0030.1280.794-1.337-0.366000000
Other Non Cash Items 48.428-25.791-57.071-100.021-34.046-25.925-19.554-25.911-23.884-9.391-0.0060-10.411-0.832-2.5650.0240.096
Operating Cash Flow 13.14615.78713.23911.3099.8281.9649.10712.11411.7427.5327.3979,350.0127.9216.4864.2293.5579.154
Investing Activities:
Investments In Property Plant And Equipment -0.099-0.01-0.573-0.003-0.027-0.001-0.009-0.026-0.013-0.001-0.001000000
Acquisitions Net 0-0.108-0.1316.532-1.24-62.88800000000000
Purchases Of Investments -11.178-10.094-4.556-6.586-9.211-7.565-41.66-0.71000000000
Sales Maturities Of Investments 0.05110.21228.9970.0540.0060.00200000000000
Other Investing Activites 0.0010.10824.441-6.532-0.001-7.563-0.008-0.00913.95-57.632-2.52529,174.629-13.147-95.3671.55-0.721-40.718
Investing Cash Flow -11.2250.10823.737-6.535-10.473-70.452-41.677-0.74513.937-57.632-2.52629,174.629-13.147-95.3671.55-0.721-40.718
Financing Activities:
Debt Repayment -7.003-6.464-30.345-3.218-10.526-34-40.585-3-25.341-53.672-6.82-32,137.83200000
Common Stock Issued 5.963-0.070.05-0.0727.7097.5445.6063.8743.2930.06215.889000000
Common Stock Repurchased -0.046-0.046-0.05-0.0432.81726.456-46.191-0.03522.04853.61-9.069-4,831.28500000
Dividends Paid -18.305-8.749-6.73-8.346-8.182-7.954-13.536-11.691-10.884-9.672-9.069000000
Other Financing Activities 14.5330.3650.676.7348.29376.927-6.016-4.220.385116.40119.86602.39291.425-5.844-2.69731.47
Financing Cash Flow -4.858-14.964-36.405-4.9450.11168.97332.655-10.765-32.54753.119-5.092-36,969.1172.39291.425-5.844-2.69731.47
Other Information:
Effect Of Forex Changes On Cash 2.871-0.0010.001-0.6600.0010.0010-0.001000.00100000
Net Change In Cash -0.0660.2370.445-0.831-0.5340.4860.0860.604-6.8693.019-0.2221,555.525-2.8332.545-0.0650.14-0.094
Cash At End Of Period 0.6530.7190.4820.037-2.279-1.745-2.231-2.317-2.9213.9480.9291,150.643-0.4052.429-0.116-0.051-0.191