IMAX Corporation

NYSE:IMAX

20.29 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 91.55281.01776.2109.60395.26699.24697.40187.151110.112162.3189.711193.008214.125267.794317.379305.197318.986352.277109.484102.548106.451123.084141.59133.615133.042145.579158.725157.708158.244190.481204.759218.104228.081259.752317.449117.361146.383140.342106.50393.70575.08729.69229.54625.95520.77415.15821.33629.4523.5821.58818.13818.84323.23217.37930.3945.49437.00823.50320.08198.6924918.72127.01737.65124.62218.06116.90115.98116.3125.25225.12322.00121.57422.02324.32422.05218.82514.77928.96420.66416.95123.18747.28223.59521.44537.11337.13625.20323.20325.36326.38831.59924.63120.93530.90814.49530.32517.71534.652.7135.4156.4143.646.25963.764.172.348.378.8102.646.3119.240.450.754.352.955.756.95355
Short Term Investments 00000010101000000000000000000000000000000000000000000000000000000002.1922.1642.1412.1154.2198.3518.2578.17112.23215.14315.018000000000000000.7153.9227.52918.90214.61538.13283.156.92700000000000000000000
Cash and Short Term Investments 91.55281.01776.2109.60395.26699.24697.40187.151110.112162.3189.711193.008214.125267.794317.379305.197318.986352.277109.484102.548106.451123.084141.59133.615133.042145.579158.725157.708158.244190.481204.759218.104228.081259.752317.449117.361146.383140.342106.50393.70575.08729.69229.54625.95520.77415.15821.33629.4523.5821.58818.13818.84323.23217.37930.3945.49437.00823.50320.08198.6924918.72127.01737.65124.62218.06116.90118.17318.47427.39327.23826.2229.92530.2832.49534.28433.96829.79728.96420.66416.95123.18747.28223.59521.44537.11337.13625.20323.20325.36326.38831.59925.34624.85738.43733.39744.9455.847117.7109.6162.4156.4143.646.25963.764.172.348.378.8102.646.3119.240.450.754.352.955.756.95355
Net Receivables 152.559172.279168.29320.326308.554301.949309.55291.947292.653286.02295.317260.47243.572241.513228.636225.808218.101224.624267.591240.101249.486256.485220.741232.435239.217249.528262.748226.024215.59216.603218.474208.144213.571211.582215.212201.518199.956171.415181.751163.35177.892163.694180.184143.912162.8144.564147.674127.68135.315133.058133.373121.548123.801106.462113.171101.176103.516123.876100.23780.13889.65282.27479.1282.39679.77478.68284.59784.72589.14684.60991.89594.62192.66986.66389.17182.56781.8581.95379.39178.34873.02272.95870.62967.19969.52767.39216.9219.37620.79318.10418.29617.77524.3532.31534.83557.9655.40250.32442.646.846.347.145.240.135.93232.431.324.5241819.715.412.610.514.914.28.96.35.26.4
Inventory 37.79836.15331.58445.36537.29137.49231.53436.37833.42227.33226.92438.24537.29939.11939.5853.02160.17961.63542.98958.17547.97644.81444.5652.61440.70529.09630.78837.37141.26445.43342.12151.01544.77644.56438.75335.56234.18625.63117.06321.43916.76413.7989.82514.30612.7714.45215.79420.84119.64720.54119.74721.75117.74617.14615.27517.6311.8812.16510.27114.31517.20215.86319.82219.05221.48221.6422.0527.10627.12226.66426.91333.1129.6831.0528.29431.66530.65529.4329.00127.37426.44927.59928.21829.01228.25230.15934.09238.51938.89740.64442.72341.03859.32664.6569.9141.84139.94835.10831.133.226.521.818.724.622.223.121.929.926.324.321.323.623.421.718.718.815.915.413.51615.3
Other Current Assets 11.78612.71112.34513.11512.34914.29612.34313.14514.46313.62811.80211.86311.89212.76210.4210.81212.00811.55810.23711.47711.44710.75710.29410.4429.40110.1657.54910.2179.4558.04721.35411.6038.7548.84415.5627.1066.7997.02613.125.3824.4444.6413.6024.5764.5724.7813.8334.0816.4073.1883.1264.3813.9343.5332.8323.1535.3332.9382.6092.3682.9513.0711.9982.9172.953.7222.1873.1163.0522.5523.4324.3894.1593.9963.8255.1212.9343.0042.2793.483.9974.6246.8632.9993.1842.4982.38399.749.81550.081.84576.46885.65579.88789.57338.83839.13841.6212.616.614.54352.435.828.627.818.713.234.66.86.354.54.44.14.44.64.23.234.94.3
Total Current Assets 293.695302.16288.419488.336453.46452.983450.828428.621450.605489.28523.754503.586506.888561.188596.015594.838609.274650.094430.301412.301415.36435.14417.185429.106422.365434.368459.81431.32424.553460.564471.98488.866495.182524.742577.912361.547387.324344.414310.263283.876274.187211.825223.157188.749200.916178.955188.637182.052184.949178.375174.384166.523168.713144.52161.668167.453157.737162.482133.198195.513158.805119.929127.957142.016128.828122.105125.735133.12137.794141.218149.478158.34156.433151.989153.785153.637149.407144.184139.635129.866120.419128.368152.992122.805122.408137.16290.53185.496136.293136.34289.252169.253198.374206.047232.755172.036179.428182.9194206.2249.7268.3259.9146.7145.7146.6137.1146.7133.7133.9148.2144.1162.478.884.392.687.283.279.779.181
Non-Current Assets:
Property, Plant & Equipment, Net 237.781240.45243.299238.14238.973248.279252.896251.518252.309258.971260.353260.852265.517269.82277.397282.854287.22294.361306.849305.097308.326302.214280.658276.09276.129278.978276.781269.815257.452248.228245.415233.984234.48220.211218.267212.967207.099201.926183.424161.579150.819141.875132.847126.93121.859120.764113.61112.603113.46107.093103.64195.51691.84980.41876.48476.86359.01558.85354.8252.72448.87645.23739.40536.70525.75123.94923.7082424.50723.2824.38925.61925.79725.77726.7828.25827.84328.22628.71231.35733.10434.52235.81840.24241.74944.27845.30847.47550.21962.01552.65255.91687.332121.086119.62895.86480.96274.37866.965.156.260.246.6115.557.842.641.44644.343.237.83432.730.927.726.325.825.525.928.427.5
Goodwill 52.81552.81552.81552.81552.81552.81552.81561.71839.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.02739.0270000000039.02700000039.02739.027000000000000000000000000000000
Intangible Assets 43.38842.95241.80839.57542.04839.69638.01526.61227.84727.62827.32129.44130.31931.1432.02234.48741.35145.18748.26849.92149.44249.73950.46246.90845.64938.24736.23750.17568.77144.51946.93844.7746.13843.8443.52144.17943.65342.22642.71435.34333.97333.94434.82133.99333.79232.52831.64827.70927.11125.98524.9135.962.4922.4032.4372.2382.2122.1112.1422.1172.192.2142.2815.4882.3664.5152.3772.4912.5262.5582.5472.6197.2836.17841.72842.01842.0642.09742.08742.14342.28742.3053.38842.79242.82942.42342.3942.53342.7923.948-1.239.60259.35761.0660.51362.95461.15361.95162.854.537.237.538.141.942.543.343.944.545.245.846.547.347.948.649.150.850.35050.547.146.6
Goodwill and Intangible Assets 96.20395.76794.62392.3994.86392.51190.8388.3366.87466.65566.34868.46869.34670.16771.04973.51480.37884.21487.29588.94888.46988.76689.48985.93584.67677.27475.26489.202107.79883.54685.96583.79785.16582.86782.54883.20682.6881.25381.74174.377372.97173.84873.0272.81971.55570.67566.73666.13865.01263.9444.98741.51941.4341.46441.26541.23941.13841.16941.14441.21741.24141.30844.51541.39343.54241.40441.51841.55341.58541.57441.64646.3145.20541.72842.01842.0642.09742.08742.14342.28742.30542.41542.79242.82942.42342.3942.53342.79242.97539.02739.60259.35761.0660.51362.95461.15361.95162.854.537.237.538.141.942.543.343.944.545.245.846.547.347.948.649.150.850.35050.547.146.6
Long Term Investments 163.445159.521161.30711.0461.051.0351.0951.0921.0921.0871.0891.0891.08613.63314.80313.19211.13115.68513.65914.14921.24.5953.53.53.59.9113.53.533.389111.72.1983.21.72.93.3846.64.95.45.7845.94.84.24.4240000000000000000000000000000000000000000000000.73.97.553.952.692.8123105.35343.88340.232.528.532.500000000000000
Tax Assets 16.0997.7127.98811.96111.4511.2189.914.36913.95813.93513.90618.65218.7218.30317.98317.73746.82637.96723.90529.74229.63830.50331.26427.32624.38625.14530.70833.36931.50329.49120.77926.23325.89325.19725.76621.45821.67323.79923.05820.91721.15824.40224.25931.05232.0535.65436.46140.16446.19349.28550.03351.91756.15557.41757.12200000000000000006.1717.7757.5586.1716.476.4546.3116.1714.5454.6233.9233.7563.8213.8213.8213.8213.9433.6073.2433.02227.04750.04653.646-7.5-53.9-52.6-92.8-12320.722.123.523.331.226.321.819.600000000000000
Other Non-Current Assets 20.17618.5319.03319.11915.91415.4815.66516.29416.98622.11517.79918.51420.3321.79921.67323.79624.57524.55925.03420.24219.94615.39650.40951.67358.45659.06914.13819.45715.58316.6629.80625.41925.01724.57824.32931.44526.64221.54819.66313.59714.16821.77321.2521.83921.32621.218.06525.4814.73614.37714.23815.43513.89612.78912.35014.39913.56518.35819.58421.5520.57419.99715.04820.46714.10717.13514.06216.35211.78311.610.9697.9437.87314.94714.91215.08514.46114.24814.00914.65214.80215.3959.38110.71810.46860.92658.8619.91910.73577.55943.84956.49827.58779.204191.722190.39197.671214.561.97267.539.216.47269.969.9103.5102.589.376.265.94037.333.43331.830.228.523.622.1
Total Non-Current Assets 533.704521.98526.25362.61362.246368.538370.326371.606351.219362.768359.493367.575375.002381.175401.735412.704452.191452.232458.768457.688460.528458.079456.415444.524447.147443.966406.802415.343415.836380.925385.354370.433371.555354.553353.108352.276339.794331.426311.27277.063264.045266.421257.988258.741252.854253.383233.235244.983240.527235.767231.852207.855203.419192.054187.42118.128114.653113.556114.347113.452111.643107.052100.7196.26887.61181.59882.24779.5882.41276.64877.56384.40587.82586.41389.62691.65891.44291.09591.21892.05494.66695.55297.38496.23699.117100.99152.445152.812106.537118.968172.26166.414253.933267.279259.345350.54332.505334344.2307.5240.5232.5230.2245.2231.1206.1207.3194192178.3160.5147.2120.6116.8110.2110.1107.9105.7104.999.196.2
Total Assets 827.399824.14814.669850.946815.706821.521821.154800.227801.824852.048883.247871.161881.89942.363997.751,007.5421,061.4651,102.326889.069869.989875.888893.219873.6873.63869.512878.334866.612846.663840.389841.489857.334859.299866.737879.295931.02713.823727.118675.84621.533560.939538.232478.246481.145447.49453.77432.338421.872427.035425.476414.142406.236374.378372.132336.574349.088285.581272.39276.038247.545308.965270.448226.981228.667238.284216.439203.703207.982212.7220.206217.866227.041242.745244.258238.402243.411245.295240.849235.279230.853221.92215.085223.92250.376219.041221.525238.152242.976238.308242.83255.31261.512335.667452.307473.326492.1522.576511.933516.9538.2513.7490.2500.8490.1391.9376.8352.7344.4340.7325.7312.2308.7291.3283195.6194.5202.7195.1188.9184.6178.2177.2
Liabilities & Equity:
Current Liabilities:
Account Payables 20.05518.73426.38637.69924.09225.78325.23722.60719.84918.2215.94315.58415.20616.22420.83712.01113.66825.29620.41423.88222.15522.10632.05715.44515.02713.78224.23518.17830.24513.93519.9916.73321.45120.95223.45518.11821.34927.03926.14516.57112.48814.31919.39617.05118.35616.15515.14415.38920.00126.88828.98516.50430.0721.90220.38424.83718.40720.43216.80312.39118.39516.20515.7916.75911.068.77512.38.7818.4545.30611.4269.4697.0245.5866.9356.8216.4917.0235.8276.6334.9685.0375.786.1159.9536.686.7685.8526.3776.2996.7355.57614.77811.58323.2519.86319.77816.68418.412.667.29.95.35.55.47.16.55.54.74.53.63.64.12.92.11.81.72.911.61.7
Short Term Debt 54.88770.52926.18223.90328.00231.02536.1112.6619.3491.082.4729.4869.54450.813305.676297.985297.765298.35518.22918.10322.97657.8537.75317.62524.37724.867025.84626.33626.82627.31627.80628.29628.78629.66722.27822.27816.084.710000500030555555.08339.58334.58317.517.521.87524.792405020202020200016000016000000160000000000047.27744.705-97.677-98.659-134.171-94.898-100.368000017.3000000000.50.50.61.21.21.240.841.32.51.91.81.81.81.8
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 62.65560.99967.10566.27267.71573.5570.9476.46175.95180.46381.28186.44287.48993.20887.98299.77104.311103.26794.552104.169105.384106.328106.709114.075110.286112.131113.27120.77113.689100.90190.26697.22106.967102.049104.993106.30198.06295.69488.566100.30488.13483.40976.93273.78973.91676.36473.95479.6679.68880.93674.45879.98181.58971.31973.75272.15261.84960.36457.87959.68969.3365.18771.45267.50869.72967.05459.08558.48261.07457.64356.69451.25847.14747.48744.39757.24656.50154.16250.50550.6451.22360.10563.34468.52968.25878.26487.28479.7380.94294.10895.08297.14294.965100.373000000000000000000000000000
Other Current Liabilities 94.12588.18897.793123.863116.658113.729117.286119.13886.42796.551111.89698.27291.55753.686-206.322103.97108.917-186.50594.55104.443114.1541.5159.97187.35883.42269.156100.1463.93561.40148.59865.89262.67955.24347.44866.08150.24144.33643.33270.71555.84156.19257.74565.23262.18166.37261.33568.69563.40551.5448.96154.80357.043-26.48563.96178.99466.25914.39818.96719.97412.524-4.132-1.07958.19964.54464.43863.08861.96762.24754.45453.64351.05254.80851.32950.81855.12255.57455.72553.92956.89753.79249.87951.38843.79444.82442.1245.27943.4511.1671.184144.7143.7183.3139.2155.6146.58761.1853.71265.43268.661.445.548.352.663.462.557.353.657.554.558.359.449.250.39.211.453.850.844.335.424.737.3
Total Current Liabilities 231.722238.45217.466251.737236.467244.087249.574220.866201.576196.314211.592209.784203.796213.931208.173513.736524.661240.413227.745250.597264.665227.794236.49234.503233.112219.936237.645228.729231.671190.26203.464204.438211.957199.235224.196196.938186.025182.145190.136172.716156.814155.473161.56158.021158.644153.854157.793188.454206.229211.785213.329193.111119.757174.682190.63185.123119.446139.763144.656104.604103.593100.313165.441168.811145.227138.917293.352129.51123.982116.592279.172115.535105.5103.891106.454119.641278.717115.114113.229111.065106.07116.53112.918119.468120.331130.223137.503134.026133.208147.43146.858151.847154.045167.188169.83781.04373.4982.116104.37451.555.562.568.76862.760.764.560.563.665.15455.154.155.658.454.547.840.138.140.8
Non-Current Liabilities:
Long Term Debt 229.738229.435229.131228.449228.039227.549226.912226.527224.379224.01223.641223.265222.888273.299305.676314.276297.765298.35518.22918.10322.97657.8537.75317.62524.37724.86725.35725.84626.33626.82627.31627.80628.29628.78629.66722.27822.27816.084.7100005181811000000000000104.437115.662160160160160160016016016001601601601601600160160160160160189.234168.475174.975209.143209.143209.143210.143210.143229.643285300300300300300300300300300303.7300167.7167.3165165165.6165.6165.6165.9165.5170.269.969.668.568.968.868.468.766.4
Deferred Revenue Non-Current 10.456-158.717-123.975252.352-144.66-144.754-214.437-121.798-100.493-97.631-181.743-107.758-101.101-155.312305.676-457.507104.311103.26794.552104.169105.384106.328106.709114.075110.286112.131113.27120.77113.689100.90190.26697.22106.967102.049104.993106.30198.06295.69488.566100.30488.13483.40976.93273.78973.91676.36473.9540000081.58900061.84960.36457.87959.68969.3365.18700000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 12.52112.52112.52113.34913.58716.04614.914.917.64217.64217.64217.64219.68119.68119.13418.66118.47519.681-296.207-122.272-128.360-317.631000000000000000000000000000000000000-196.65-200.86-244.108000000000000000000000000000000000000020.722.123.123.331.226.421.819.613.59.68.16.14.51.500000000
Other Non-Current Liabilities 0169.072133.937-252.352144.66144.754214.437121.798100.49397.631181.743107.758101.101155.312-305.676143.231-402.076-103.267201.655122.546137.126-106.328210.922-114.075-110.286-112.131-113.27-120.77-113.689-100.901-90.266-97.22-106.967-102.049-104.993-106.301-98.062-95.694-88.566-44.463-31.942-25.66440.973-73.789-73.916-76.364-73.95493.405106.54103.961134.31196.626081.461113.12488.134000196.65200.86244.1080000221.967000218.294000000000000000002.0773.4873.45937.03300024.22721.76719.11822.818.92118.315.110.18.512.413.720.119.313.414159.79.810.817.715.718.122.317.514.2
Total Non-Current Liabilities 252.715252.311251.614241.798241.626243.595241.812241.427242.021241.652241.283240.907242.569292.98324.8118.66118.475318.03618.229122.546137.12657.8537.75317.62524.37724.86725.35725.84626.33626.82627.31627.80628.29628.78629.66722.27822.27816.084.7155.84156.19257.745117.905518181193.405106.54103.961134.31196.62681.58981.461113.12488.13461.84960.36457.879164.126184.992225.187160160160160221.967160160160218.2941601601601601600160160160160160189.234168.475174.975209.143209.143209.143212.22213.63233.102322.033300300300324.227321.767319.118322.8339.6343.1345.1338.4209202.2199.2198.3199.2194.5187.1186185181.479.780.486.284.686.990.786.280.6
Total Liabilities 484.437490.761469.08493.535478.093487.682491.386462.293443.597437.966452.875450.691446.365506.911532.983532.397543.136558.449245.974250.597264.665285.644274.243252.128257.489244.803263.002254.575258.007217.086230.78232.244240.253228.021253.863219.216208.303198.225194.846172.716156.814155.473161.56163.021176.644171.854168.793188.454206.229211.785213.329193.111201.346174.682190.63185.123181.295200.127202.535268.73288.585325.5325.441328.811305.227298.917293.352289.51283.982276.592279.172275.535265.5263.891266.454279.641278.717275.114273.229271.065266.07276.53302.152287.943295.306339.366346.646343.169345.428361.06379.96473.88454.045467.188469.837405.27395.257401.234427.1413.6394.6400.6400.9277.7270.2261.9259263.7255250.7251.1239236.5133.8136144.6139.1134.7130.8124.3121.4
Equity:
Preferred Stock 00014.6370000174.66800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.51.41.41.31.31.31.21.21.21.11.1110.90.90.90.90.9
Common Stock 394.493393.597389.048390.097390.238389.5376.715388.953391.107415.362409.979413.531415.857414.993407.031405.583405.583405.583423.386423.37423.676423.114422.455431.29431.003441.303445.797445.466445.466455.838439.213435.829435.711440.248448.31373.936378.247361.451344.862334.415332.611328.685327.313323.744320.102317.144313.7440308.9530000294.179292.9770286.792285.409280.0480218.895142.43141.584141.505141.267122.721122.455122.172122.032122.024122.024000121.674121.26119.846118.887116.281115.653115.652115.62115.60998.69591.23665.56365.56366.59866.56766.4564.35663.11662.76260.15260.13659.08657.85557.66257.556.856.556.455.254.153.953.552.600000000000000
Retained Earnings -293.889-297.284-292.845-272.318-284.208-292.409-293.124-282.944-272.022-251.194-234.975-241.44-226.9-217.689-202.849-181.604-134.395-108.428-40.253-58.424-66.828-77.12-85.385-70.888-75.908-60.418-87.592-92.423-91.573-55.605-47.366-43.816-34.923-5.85419.93-2.54417.998-6.09-6.259-26.545-29.307-42.472-43.051-70.88-72.489-84.305-87.166-97.008-111.998-123.078-125.666-131.995-140.387-142.212-141.209-195.368-202.105-215.408-241.988-246.027-247.089-249.651-247.009-237.966-235.859-223.666-213.407-203.265-189.718-185.147-178.274-158.623-146.634-150.168-144.347-156.358-158.638-159.749-160.945-168.733-170.5330-171.189-170.682-168.028-168.997-171.42-172.104-169.81-172.845-183.392-203.026-63.473-52.049-38.27859.56160.74557.76454.736.933.627.229.442.936.332.828.621.41611.98.33.4-0.7-3.9-6.8-8-9.1-9.9-10-12-7.7
Accumulated Other Comprehensive Income/Loss 166.59162.489176.938-10.705-10.69-3.944-5.914-12.241-2.8237.166.4593.2951.062-0.4590.988-1.984-4.18-5.759-3.19-4.122-2.926-2.562-3.588-4.185-2.762-0.138-0.626-1.846-3.061-4.447-5.2-4.562-4.471-3.732-7.443-6.264-4.414-4.959-3.147-1.034-0.488-1.656-1.129-2.037-2.647-2.594-2.391-1.103-1.491-1.939-2.332-2.589-1.615-0.927-0.9970.840.1850.5640.9064.1153.7912.9743.4685.9341.4045.7311.4944.2833.914.3971.1823.8733.4322.751-0.370.7520.9241.0272.2883.9353.896-168.233.8043.0853.0112.222.1870.6450.6450.6450.5881.697-1.027-1.9650.405-1.341-1.9240.24-1.10.4-0.2-0.6-0.4-2.9-2.5-4.6-4.3-11.9-11.9-11.9-11.9-6.9-6.9-6.9-6.9-3-3-3-300
Other Total Stockholders Equity 000165.333175.374170.871185.678179.571-0167.912174.62161.52160.65155.642180.319176.839172.361167.473167.751166.632164.657172.38178.679180.536175.131167.874170.167169.138163.889164.891175.365180.352172.632165.395163.09441.62841.45243.9947.31943.241.05638.21636.45233.64232.1630.23928.892336.69223.783327.374320.905315.851312.78810.8527.687294.9866.2235.3466.044282.1476.2665.7285.18304.404.0880002.937121.96121.96121.9280000000000000000000000000-0.10.111.90.214.213.94.54.263.863.258.558.453.652.671.571.268.167.266.265.96562.6
Total Shareholders Equity 267.194258.802273.141287.044270.714264.018263.355273.339290.93339.24356.083336.906350.669352.487385.489398.834439.369458.869547.694527.456518.579515.812512.161536.753527.464548.621527.746520.335514.721560.677562.012567.803568.949596.057623.891406.756433.283394.392382.775350.036343.872322.773319.585284.469277.126260.484253.079238.581219.247202.357192.907181.267170.786161.892158.458100.45891.09575.91145.0140.235-18.137-98.519-96.774-90.527-88.788-95.214-85.37-76.81-63.776-58.726-52.131-32.79-21.242-25.489-23.043-34.346-37.868-39.835-42.376-49.145-50.985-52.61-51.776-68.902-73.781-101.214-103.67-104.861-102.598-105.75-118.448-138.213-1.7386.13822.263117.306116.676115.666111.1949094.984.4109.810387.682.474.668.659.75651.346.161.858.558.15654.253.853.955.8
Total Equity 342.962333.379345.589357.411337.613333.839329.768337.934358.227414.082430.372420.47435.525435.452464.767475.145518.329543.877643.095619.392611.223607.575599.357621.502612.023633.531603.61592.088582.382624.403626.554627.055626.484651.274677.157494.607518.815477.615426.687388.223381.418322.773319.585284.469277.126260.484253.079238.581219.247202.357192.907181.267170.786161.892158.458100.45891.09575.91145.0140.235-18.137-98.519-96.774-90.527-88.788-95.214-85.37-76.81-63.776-58.726-52.131-32.79-21.242-25.489-23.043-34.346-37.868-39.835-42.376-49.145-50.985-52.61-51.776-68.902-73.781-101.214-103.67-104.861-102.598-105.75-118.448-138.213-1.7386.13822.263117.306116.676115.666111.1100.195.6100.289.2114.2106.690.885.47770.761.557.652.346.561.858.558.15654.253.853.955.8
Total Liabilities & Shareholders Equity 827.399824.14814.669850.946815.706821.521821.154800.227801.824852.048883.247871.161881.89942.363997.751,007.5421,061.4651,102.326889.069869.989875.888893.219873.6873.63869.512878.334866.612846.663840.389841.489857.334859.299866.737879.295931.02713.823727.118675.84621.533560.939538.232478.246481.145447.49453.77432.338421.872427.035425.476414.142406.236374.378372.132336.574349.088285.581272.39276.038247.545308.965270.448226.981228.667238.284216.439203.703207.982212.7220.206217.866227.041242.745244.258238.402243.411245.295240.849235.279230.853221.92215.085223.92250.376219.041221.525238.152242.976238.308242.83255.31261.512335.667452.307473.326492.1522.576511.933516.9538.2513.7490.2500.8490.1391.9376.8352.7344.4340.7325.7312.2308.7291.3283195.6194.5202.7195.1188.9184.6178.2177.2