International Media Acquisition Corp.
NASDAQ:IMAQ
11.05 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 0.185 | 0 | 0.159 | 0.081 | 0.044 | 0.108 | 0.225 | 0.438 | 0.026 | 0.007 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.185 | 0 | 0.159 | 0.081 | 0.044 | 0.108 | 0.225 | 0.438 | 0.026 | 0.007 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.035 | 0 | 0 | 0.015 | 0.086 | 0.192 | 0.239 | 0.348 | 0 | 0 | 0 |
Total Current Assets
| 0.22 | 0.053 | 0.159 | 0.096 | 0.13 | 0.3 | 0.464 | 0.786 | 0.026 | 0.007 | 0 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 21.385 | 0 | 22.109 | 21.576 | 230.341 | 230.03 | 230.007 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 20.978 | 0 | 0 | 0 | 0 | -0.199 | 230.002 | 0.498 | 0.352 | 0 |
Total Non-Current Assets
| 21.385 | 20.978 | 22.109 | 21.576 | 230.341 | 230.03 | 230.007 | 230.002 | 0.498 | 0.352 | 0.209 |
Total Assets
| 21.605 | 21.031 | 22.268 | 21.671 | 230.47 | 230.33 | 230.47 | 230.787 | 0.524 | 0.359 | 0.209 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 1.014 | 1.193 | 0.995 | 0.695 | 0.536 | 0.494 | 0.123 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.709 | 2.126 | 1.71 | 0.945 | 0.445 | 0.195 | 0 | 0 | 0.404 | 0.297 | 0.177 |
Tax Payables
| 0.264 | 0.208 | 0.158 | 0.131 | 0.031 | 0 | 0.131 | 0.141 | 0 | 0 | 0 |
Deferred Revenue
| 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1.278 | -0.993 | -0.825 | -0.555 | -0.426 | -0.494 | 0.016 | 0.079 | 0.098 | 0.039 | 0.009 |
Total Current Liabilities
| 3.987 | 3.726 | 3.033 | 1.911 | 1.122 | 0.689 | 0.394 | 0.22 | 0.502 | 0.335 | 0.185 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.064 | 0 | 8.074 | 8.074 | 8.106 | 8.193 | 8.313 | 8.273 | 0.404 | 0.297 | 0.177 |
Total Non-Current Liabilities
| 8.064 | 8.074 | 8.074 | 8.074 | 8.106 | 8.193 | 8.313 | 8.273 | 0.404 | 0.297 | 0.177 |
Total Liabilities
| 12.051 | 11.8 | 11.107 | 9.985 | 9.228 | 8.882 | 8.707 | 8.493 | 0.502 | 0.335 | 0.185 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20.434 | 20.285 | 21.801 | 21.472 | 230.341 | 230.001 | 230.001 | 230.001 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| -10.88 | -11.053 | -10.639 | -9.785 | -9.323 | -9.118 | -8.802 | -8.271 | -0.002 | -0.002 | -0.001 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0.224 | 0.565 | 0.565 | 0.565 | 0.024 | 0.024 | 0.024 |
Total Shareholders Equity
| 9.554 | 9.231 | 11.162 | 11.687 | 221.243 | 221.447 | 221.763 | 222.294 | 0.023 | 0.023 | 0.024 |
Total Equity
| 9.554 | 9.231 | 11.162 | 11.687 | 221.243 | 221.447 | 221.763 | 222.294 | 0.023 | 0.023 | 0.024 |
Total Liabilities & Shareholders Equity
| 21.605 | 21.031 | 22.268 | 21.671 | 230.47 | 230.33 | 230.47 | 230.787 | 0.524 | 0.359 | 0.209 |