Imagicaaworld Entertainment Limited
NSE:IMAGICAA.NS
78 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,600.15 | 2,505.505 | 720.441 | 219.579 | 2,000.558 | 2,403.788 | 2,362.877 | 2,389.897 | 2,523.91 | 1,894.22 | 1,038.02 | 0 |
| Cost of Revenue
| 1,581.836 | 277.883 | -238.065 | 28.993 | 225.698 | 251.914 | 265.969 | 245.927 | 247.93 | 161.03 | 198.97 | 0 |
| Gross Profit
| 1,018.314 | 2,227.622 | 958.506 | 190.586 | 1,774.86 | 2,151.874 | 2,096.908 | 2,143.97 | 2,275.98 | 1,733.19 | 839.05 | 0 |
| Gross Profit Ratio
| 0.392 | 0.889 | 1.33 | 0.868 | 0.887 | 0.895 | 0.887 | 0.897 | 0.902 | 0.915 | 0.808 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 51.666 | 34.111 | 30.801 | 54.84 | 54.699 | 49.891 | 54.944 | 21.67 | 0 | 95.09 | 1.37 |
| Selling & Marketing Expenses
| 0 | 169.944 | 26.259 | 8.327 | 279.22 | 361.888 | 284.41 | 302.425 | 0 | 0 | 400.89 | 15.79 |
| SG&A
| 847.816 | 221.61 | 60.37 | 39.128 | 334.06 | 416.587 | 334.301 | 357.369 | 21.67 | 1,457.37 | 760.92 | 53.79 |
| Other Expenses
| 184.967 | 831.932 | 32.379 | 1.282 | 0.491 | 62.018 | 8.128 | 2,033.718 | 2,733.69 | 2,313.99 | 0 | 0 |
| Operating Expenses
| 847.816 | 870.409 | 1,519.274 | 1,234.293 | 3,923.634 | 2,699.842 | 2,397.553 | 2,483.911 | 2,755.36 | 2,313.99 | 1,119.99 | 58.32 |
| Operating Income
| 170.498 | 35.548 | -563.268 | -1,304.9 | -1,048.541 | -547.968 | -300.645 | -339.941 | -1,536.27 | -1,721.07 | -253.58 | -60.07 |
| Operating Income Ratio
| 0.066 | 0.014 | -0.782 | -5.943 | -0.524 | -0.228 | -0.127 | -0.142 | -0.609 | -0.909 | -0.244 | 0 |
| Total Other Income Expenses Net
| 5,260.383 | 1,575.15 | -1,877.433 | -1,381.517 | -2,925.735 | -1,275.807 | -1,262.257 | -1,201.047 | -1,056.89 | -1,140.27 | -410.04 | 35 |
| Income Before Tax
| 5,430.881 | 1,610.698 | -2,440.701 | -2,686.417 | -3,974.276 | -1,823.775 | -1,562.902 | -1,540.988 | -1,536.27 | -1,721.07 | -663.62 | -25.07 |
| Income Before Tax Ratio
| 2.089 | 0.643 | -3.388 | -12.234 | -1.987 | -0.759 | -0.661 | -0.645 | -0.609 | -0.909 | -0.639 | 0 |
| Income Tax Expense
| 21.58 | -1,960.737 | -15.188 | 259.583 | -1,104.64 | 1,654.055 | -15.017 | -358.678 | 503.9 | -648 | 136.05 | 7.43 |
| Net Income
| 5,409.301 | 3,571.435 | -2,440.701 | -2,686.417 | -3,974.276 | -3,477.83 | -1,562.902 | -1,182.31 | -1,032.37 | -1,073.07 | -527.57 | -17.64 |
| Net Income Ratio
| 2.08 | 1.425 | -3.388 | -12.234 | -1.987 | -1.447 | -0.661 | -0.495 | -0.409 | -0.566 | -0.508 | 0 |
| EPS
| 11.48 | 10.55 | -4.54 | -5 | -7.39 | -6.47 | -18.85 | -14.8 | -12.92 | -21.08 | -11.29 | -0.4 |
| EPS Diluted
| 10.75 | 9.8 | -4.54 | -5 | -7.39 | -6.47 | -18.85 | -14.8 | -12.92 | -21.08 | -11.29 | -0.4 |
| EBITDA
| 963.354 | 1,681.747 | 336.189 | -89.213 | 273.829 | 504.226 | 610.153 | 605.752 | 367.32 | 192.94 | 51.57 | -59.96 |
| EBITDA Ratio
| 0.37 | 0.671 | 0.467 | -0.406 | 0.137 | 0.21 | 0.258 | 0.253 | 0.146 | 0.102 | 0.05 | 0 |