Imagicaaworld Entertainment Limited
NSE:IMAGICAA.NS
60.79 (INR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,600.15 | 2,505.505 | 720.441 | 219.579 | 2,000.558 | 2,403.788 | 2,362.877 | 2,389.897 | 2,523.91 | 1,894.22 | 1,038.02 | 0 |
| Cost of Revenue
| 371.882 | 277.883 | -238.065 | 28.993 | 225.698 | 251.914 | 265.969 | 245.927 | 247.93 | 161.03 | 198.97 | 0 |
| Gross Profit
| 2,228.268 | 2,227.622 | 958.506 | 190.586 | 1,774.86 | 2,151.874 | 2,096.908 | 2,143.97 | 2,275.98 | 1,733.19 | 839.05 | 0 |
| Gross Profit Ratio
| 0.857 | 0.889 | 1.33 | 0.868 | 0.887 | 0.895 | 0.887 | 0.897 | 0.902 | 0.915 | 0.808 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 79.483 | 51.666 | 34.111 | 30.801 | 54.84 | 54.699 | 49.891 | 54.944 | 21.67 | 0 | 95.09 | 1.37 |
| Selling & Marketing Expenses
| 173.134 | 169.944 | 26.259 | 8.327 | 279.22 | 361.888 | 284.41 | 302.425 | 0 | 0 | 400.89 | 15.79 |
| SG&A
| 510.4 | 221.61 | 60.37 | 39.128 | 334.06 | 416.587 | 334.301 | 357.369 | 21.67 | 1,457.37 | 760.92 | 53.79 |
| Other Expenses
| 0 | 831.932 | 32.379 | 1.282 | 0.491 | 62.018 | 8.128 | 2,033.718 | 2,733.69 | 2,313.99 | 0 | 0 |
| Operating Expenses
| 510.4 | 870.409 | 1,519.274 | 1,234.293 | 3,923.634 | 2,699.842 | 2,397.553 | 2,483.911 | 2,755.36 | 2,313.99 | 1,119.99 | 58.32 |
| Operating Income
| 1,726.627 | 35.548 | -563.268 | -1,304.9 | -1,048.541 | -547.968 | -300.645 | -339.941 | -1,536.27 | -1,721.07 | -253.58 | -60.07 |
| Operating Income Ratio
| 0.664 | 0.014 | -0.782 | -5.943 | -0.524 | -0.228 | -0.127 | -0.142 | -0.609 | -0.909 | -0.244 | 0 |
| Total Other Income Expenses Net
| 3,704.254 | 28.563 | -1,849.184 | -2,548.919 | -2,925.735 | -1,342.268 | -1,262.257 | -1,202.029 | -2,910.618 | -1,926 | -741.75 | 35 |
| Income Before Tax
| 5,430.881 | 1,610.698 | -2,440.701 | -2,686.417 | -3,974.276 | -1,823.775 | -1,562.902 | -1,540.988 | -1,536.27 | -1,721.07 | -663.62 | -25.07 |
| Income Before Tax Ratio
| 2.089 | 0.643 | -3.388 | -12.234 | -1.987 | -0.759 | -0.661 | -0.645 | -0.609 | -0.909 | -0.639 | 0 |
| Income Tax Expense
| 21.58 | -1,960.737 | -15.188 | 259.583 | -1,104.64 | 1,654.055 | -15.017 | -358.678 | 503.9 | -648 | 136.05 | 7.43 |
| Net Income
| 5,409.301 | 3,571.435 | -2,440.701 | -2,686.417 | -3,974.276 | -3,477.83 | -1,562.902 | -1,182.31 | -1,032.37 | -1,073.07 | -527.57 | -17.64 |
| Net Income Ratio
| 2.08 | 1.425 | -3.388 | -12.234 | -1.987 | -1.447 | -0.661 | -0.495 | -0.409 | -0.566 | -0.508 | 0 |
| EPS
| 11.48 | 10.55 | -4.54 | -5 | -7.39 | -6.47 | -18.85 | -14.8 | -12.92 | -21.08 | -11.29 | -0.4 |
| EPS Diluted
| 10.75 | 9.8 | -4.54 | -5 | -7.39 | -6.47 | -18.85 | -14.8 | -12.92 | -21.08 | -11.29 | -0.4 |
| EBITDA
| 6,239.369 | 3,045.1 | 333.689 | -103.753 | -1,447.344 | 532.341 | 613.098 | 612.057 | 405.008 | 192.94 | 51.57 | -24.39 |
| EBITDA Ratio
| 2.4 | 1.215 | 0.463 | -0.473 | -0.723 | 0.221 | 0.259 | 0.256 | 0.16 | 0.102 | 0.05 | 0 |