
Iluka Resources Limited
ASX:ILU.AX
3.76 (AUD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1987 Q2 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 540.6 | 645.5 | 545.6 | 745.4 | 774.7 | 835.8 | 794.1 | 764.8 | 519 | 481.1 | 708.2 | 567.4 | 690.2 | 663.8 | 513.9 | 536 | 387.9 | 360 | 493.2 | 389 | 410.5 | 381.8 | 424.3 | 428.9 | 534.9 | 534.9 | 768.35 | 768.35 | 437.5 | 437.5 | 267 | 267 | 494.3 | 494.3 | 450.1 | 450.1 | 507.85 | 507.85 | 463.65 | 463.65 | 413.8 | 409.8 | 393 | 393 | 447.25 | 447.25 | 450.4 | 450.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 325.8 | 277.3 | 287.3 | 359.9 | 326.3 | 316.2 | 335.8 | 442.3 | 327.7 | 253 | 383.3 | 281.8 | 305.9 | 351.6 | 281.2 | 336.6 | 252.1 | 248.9 | 258.9 | 191.7 | 202.4 | 201.7 | 212.1 | 188.6 | 118.3 | 118.3 | 240.6 | 240.6 | 273.35 | 273.35 | 210.1 | 210.1 | 367.85 | 367.85 | 296 | 296 | 320.6 | 346.6 | 293.2 | 293.2 | 237.95 | 237.95 | 252.8 | 252.8 | 223.1 | 340.3 | 302.85 | 280.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 214.8 | 368.2 | 316.5 | 385.5 | 448.4 | 519.6 | 458.3 | 322.5 | 191.3 | 266 | 324.9 | 285.6 | 400.7 | 333.2 | 262.7 | 199.4 | 167.8 | 111.1 | 234.3 | 197.3 | 208.1 | 180.1 | 212.2 | 240.3 | 416.6 | 416.6 | 527.75 | 527.75 | 164.15 | 164.15 | 56.9 | 56.9 | 126.45 | 126.45 | 154.1 | 154.1 | 187.25 | 161.25 | 170.45 | 170.45 | 175.85 | 171.85 | 140.2 | 140.2 | 224.15 | 106.95 | 147.55 | 170.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.397 | 0.57 | 0.58 | 0.517 | 0.579 | 0.622 | 0.577 | 0.422 | 0.369 | 0.553 | 0.459 | 0.503 | 0.581 | 0.502 | 0.511 | 0.372 | 0.433 | 0.309 | 0.475 | 0.507 | 0.507 | 0.472 | 0.5 | 0.56 | 0.779 | 0.779 | 0.687 | 0.687 | 0.375 | 0.375 | 0.213 | 0.213 | 0.256 | 0.256 | 0.342 | 0.342 | 0.369 | 0.318 | 0.368 | 0.368 | 0.425 | 0.419 | 0.357 | 0.357 | 0.501 | 0.239 | 0.328 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 2.8 | 2.1 | 2.1 | 5.1 | 5.1 | 4.95 | 4.95 | 3.15 | 3.15 | 3.4 | 3.4 | 3.05 | 3.05 | 3.6 | 3.6 | 2.1 | 2.1 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 21 | 41.1 | 38.6 | 30.6 | 41.4 | 32 | 30.8 | 25.5 | 29.1 | 0 | 25.9 | 23.9 | 24.2 | 23.8 | 23.3 | 28.3 | 25.5 | 29.1 | 23.6 | 26.5 | 21.9 | 19.6 | 21.6 | 22.85 | 22.85 | 17.75 | 17.75 | 15.15 | 15.15 | 9.15 | 9.15 | 12.85 | 12.85 | 9.75 | 9.75 | -3.3 | 29.3 | 11.4 | 11.4 | 9.25 | 9.25 | 10.7 | 10.7 | 15.5 | 15.5 | 8.25 | 8.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 41.1 | 34.3 | 45.8 | 54.8 | 61.7 | 56.8 | 39.5 | 40.5 | 30.2 | 0 | 36.9 | 44.8 | 43.7 | 15.3 | 18.5 | 17.9 | 18.4 | 14.8 | 17.2 | 16 | 14.1 | 15.1 | 13.1 | 15.1 | 15.1 | 17.25 | 17.25 | 12.05 | 12.05 | 5.1 | 5.1 | 18.5 | 18.5 | 14.1 | 14.1 | 17.75 | 17.75 | 15.6 | 15.6 | 18.25 | 18.25 | 17 | 17 | 20.5 | 20.5 | 4.9 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 93.6 | 81.1 | 110.7 | 110.5 | 138.2 | 141 | 146 | 109 | 109.7 | 100.2 | 99.5 | 103.7 | 68.7 | 98.3 | 54.2 | 63.8 | 70.5 | 91 | 70.9 | 40.8 | 61.5 | 36 | 56.2 | 34.7 | 37.95 | 37.95 | 35 | 35 | 27.2 | 27.2 | 14.25 | 14.25 | 31.35 | 31.35 | 23.85 | 23.85 | 14.45 | 47.05 | 27 | 27 | 27.5 | 27.5 | 27.7 | 27.7 | 36 | 36 | 13.15 | 13.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.4 | -11.5 | 68.85 | -0.55 | 89.15 | -17.55 | 70.25 | -8.25 | 52.7 | 52.7 | 42.4 | -21.9 | 20.3 | 0 | -55.15 | 87.05 | 24.7 | -8.3 | 39.9 | -19.6 | 21.5 | -34 | -23.5 | -7.6 | 66.8 | 66.8 | 70.05 | 70.05 | 10.85 | 9.15 | 24.808 | 24.808 | 12.404 | 16.972 | 10.812 | 10.812 | 5.406 | 5.86 | 4.809 | 4.809 | 2.405 | 7.432 | 3.716 | 9.898 | 4.949 | 16.08 | 8.04 | 20.202 | 10.101 | 7.98 | 7.98 | 3.99 |
Operating Expenses
| 93.6 | 81.1 | 110.7 | 110.5 | 138.2 | 141 | 146 | 109 | 109.7 | 100.2 | 138.6 | 103.7 | 139.3 | 98.3 | 51.8 | 41.8 | 416.1 | 91 | 168.9 | 162.5 | 266.3 | 154.8 | 56.2 | 186.2 | 305.45 | 26.45 | 329.05 | 34.45 | 291.45 | 12.45 | 217.4 | 8.1 | 125.75 | 125.75 | 209.4 | 6.9 | 245.3 | 50.2 | 303.65 | 117.45 | 196.15 | 22.25 | 189.9 | 11.7 | 177.9 | 4.1 | 149.6 | 7.3 | 66.8 | 66.8 | 70.05 | 70.05 | 10.85 | 9.15 | 24.808 | 24.808 | 12.404 | 16.972 | 10.812 | 10.812 | 5.406 | 5.86 | 4.809 | 4.809 | 2.405 | 7.432 | 3.716 | 9.898 | 4.949 | 16.08 | 8.04 | 20.202 | 10.101 | 7.98 | 7.98 | 3.99 |
Operating Income
| 121.2 | 287.1 | 147.6 | 275 | 310.2 | 378.6 | 312.3 | 213.5 | 81.6 | 165.8 | 186.3 | 181.9 | 249 | 213.9 | -2.3 | 88.3 | 14.8 | 15.4 | 81.5 | 63 | 146.6 | 43.7 | 156 | 97.3 | 290.2 | 276.7 | 368.25 | 398.25 | 53.5 | 43.6 | 14.95 | -86.55 | 40.7 | 40.7 | 50.6 | 63.5 | 42.8 | 32.1 | -1.2 | -46.1 | 76.65 | 64.95 | 58.2 | 56.1 | 65.4 | 64.2 | 47.25 | 47.95 | 66.8 | 66.8 | 70.05 | 70.05 | 6.35 | 9.15 | 24.808 | 24.808 | 12.404 | 16.972 | 10.812 | 10.812 | 5.406 | 5.86 | 4.809 | 4.809 | 2.405 | 7.432 | 3.716 | 9.898 | 4.949 | 16.08 | 8.04 | 20.202 | 10.101 | 7.98 | 7.98 | 3.99 |
Operating Income Ratio
| 0.224 | 0.445 | 0.271 | 0.369 | 0.4 | 0.453 | 0.393 | 0.279 | 0.157 | 0.345 | 0.263 | 0.321 | 0.361 | 0.322 | -0.004 | 0.165 | 0.038 | 0.043 | 0.165 | 0.162 | 0.357 | 0.114 | 0.368 | 0.227 | 0.543 | 0.517 | 0.479 | 0.518 | 0.122 | 0.1 | 0.056 | -0.324 | 0.082 | 0.082 | 0.112 | 0.141 | 0.084 | 0.063 | -0.003 | -0.099 | 0.185 | 0.158 | 0.148 | 0.143 | 0.146 | 0.144 | 0.105 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 7.7 | -100.1 | 32.5 | -93.5 | 15.6 | -49.2 | -16.7 | -78.2 | -132.6 | -2.6 | -388.1 | 18.9 | 9.4 | 10.9 | -53 | -197 | -274 | -33.9 | -22.7 | -35.2 | -212.3 | -26.5 | -179.2 | -50.1 | -34.1 | -20.6 | 86.6 | -17.9 | -33.55 | -23.65 | -53.85 | -15.75 | 8.95 | 8.95 | 4.1 | -31 | 1.95 | -9.25 | -55.2 | -10.3 | -17.65 | -5.95 | 22.7 | -10.7 | -1.05 | -13.15 | -103.45 | -16.45 | -9.5 | -9.5 | -22.95 | -22.95 | -1.25 | -4.05 | -11.012 | -11.012 | -5.506 | 5.506 | -0.623 | -0.623 | -0.312 | -0.048 | -0.281 | -0.281 | -0.14 | -0.649 | -0.324 | -1.347 | -0.673 | -2.145 | -1.072 | -3.293 | -1.646 | -1.456 | -1.456 | -0.728 |
Income Before Tax
| 128.9 | 187 | 167.4 | 276.8 | 316.3 | 384.2 | 295.6 | 191 | 15 | 163.2 | -201.8 | 200.8 | 258.4 | 193.6 | -56.9 | -108.7 | -259.2 | -18.5 | 58.8 | 27.8 | -65.7 | 17.2 | -23.2 | 47.2 | 256.1 | 256.1 | 380.35 | 380.35 | 19.95 | 19.95 | -79 | -102.3 | 38.65 | 38.65 | 32.5 | 32.5 | 22.85 | 22.85 | -56.4 | -56.4 | 59 | 59 | 45.4 | 45.4 | 51.05 | 51.05 | 31.5 | 31.5 | 57.3 | 57.3 | 47.1 | 47.1 | 5.1 | 5.1 | 13.796 | 13.796 | 6.898 | 22.478 | 10.189 | 10.189 | 5.094 | 5.813 | 4.528 | 4.528 | 2.264 | 6.783 | 3.392 | 8.551 | 4.275 | 13.935 | 6.967 | 16.909 | 8.455 | 6.524 | 6.524 | 3.262 |
Income Before Tax Ratio
| 0.238 | 0.29 | 0.307 | 0.371 | 0.408 | 0.46 | 0.372 | 0.25 | 0.029 | 0.339 | -0.285 | 0.354 | 0.374 | 0.292 | -0.111 | -0.203 | -0.668 | -0.051 | 0.119 | 0.071 | -0.16 | 0.045 | -0.055 | 0.11 | 0.479 | 0.479 | 0.495 | 0.495 | 0.046 | 0.046 | -0.296 | -0.383 | 0.078 | 0.078 | 0.072 | 0.072 | 0.045 | 0.045 | -0.122 | -0.122 | 0.143 | 0.144 | 0.116 | 0.116 | 0.114 | 0.114 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 40.7 | 53.3 | 41.3 | 87.6 | 94.5 | 118.3 | 68.1 | 71 | 24.8 | 50 | 235.1 | 63.6 | 80.6 | 67.5 | 33.2 | 27.2 | 56.1 | 2.4 | 25.7 | 7.4 | 8.5 | 5.5 | 7.4 | 12.9 | 74.5 | 74.5 | 109.45 | 109.45 | 1.9 | 1.9 | -36.35 | -36.45 | -3.85 | -3.85 | 7.75 | 7.75 | 7.1 | 7.1 | -20.65 | -20.65 | 59 | 59 | 45.4 | 45.4 | 51.05 | 51.05 | 31.5 | 31.5 | 57.3 | 57.3 | 47.1 | 47.1 | 5.1 | 5.1 | 13.796 | 13.796 | 6.898 | 22.478 | 10.189 | 10.189 | 5.094 | 5.813 | 4.528 | 4.528 | 2.264 | 6.783 | 3.392 | 8.551 | 4.275 | 13.935 | 6.967 | 16.909 | 8.455 | 6.524 | 6.524 | 3.262 |
Net Income
| 97.6 | 133.7 | 138.8 | 203.8 | 243.6 | 364.5 | 233.4 | 131.5 | 2,298.7 | 113.2 | -417.1 | 137.2 | 177.8 | 126.1 | -90.1 | -81.5 | -203.1 | -20.9 | 33.1 | 20.4 | -74.2 | 11.7 | -15.8 | 34.3 | 181.6 | 181.6 | 270.9 | 270.9 | 18.05 | 18.05 | -42.75 | -65.85 | 38.75 | 38.75 | 26.35 | 24.75 | 5.25 | 15.75 | -50.15 | -35.75 | -11.7 | 0 | -2.1 | 0 | -1.2 | 0 | 6 | 0 | -6.1 | 0 | 16.3 | 0 | 2.8 | 0 | 21.203 | 0 | 0 | 0 | 1.241 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.181 | 0.207 | 0.254 | 0.273 | 0.314 | 0.436 | 0.294 | 0.172 | 4.429 | 0.235 | -0.589 | 0.242 | 0.258 | 0.19 | -0.175 | -0.152 | -0.524 | -0.058 | 0.067 | 0.052 | -0.181 | 0.031 | -0.037 | 0.08 | 0.34 | 0.34 | 0.353 | 0.353 | 0.041 | 0.041 | -0.16 | -0.247 | 0.078 | 0.078 | 0.059 | 0.055 | 0.01 | 0.031 | -0.108 | -0.077 | -0.028 | 0 | -0.005 | 0 | -0.003 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.23 | 0.31 | 0.33 | 0.48 | 0.57 | 0.86 | 0.55 | 0.31 | 5.44 | 0.27 | -0.99 | 0.33 | 0.42 | 0.3 | -0.21 | -0.2 | -0.47 | -0.052 | 0.079 | 0.049 | -0.18 | 0.028 | -0.038 | 0.082 | 0.43 | 0.44 | 0.64 | 0.66 | 0.043 | 0.043 | -0.11 | -0.16 | 0.096 | 0.11 | 0.12 | 0.072 | 0.035 | 0.046 | -0.15 | -0.1 | -0.034 | 0 | -0.006 | 0 | -0.004 | 0 | 0.26 | 0 | -0.018 | 0 | 0.065 | 0 | 0.028 | 0 | 0.23 | 0 | 0 | 0.2 | 0.016 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.23 | 0.31 | 0.32 | 0.48 | 0.57 | 0.86 | 0.55 | 0.3 | 5.41 | 0.27 | -0.99 | 0.32 | 0.42 | 0.3 | -0.21 | -0.2 | -0.47 | -0.052 | 0.078 | 0.049 | -0.18 | 0.028 | -0.038 | 0.082 | 0.43 | 0.44 | 0.64 | 0.66 | 0.043 | 0.043 | -0.11 | -0.16 | 0.096 | 0.11 | 0.12 | 0.072 | 0.035 | 0.046 | -0.15 | -0.1 | -0.034 | 0 | -0.006 | 0 | -0.004 | 0 | 0.26 | 0 | -0.018 | 0 | 0.065 | 0 | 0.028 | 0 | 0.23 | 0 | 0 | 0.2 | 0.016 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 244.9 | 270.7 | 265.5 | 381.4 | 413.5 | 453.5 | 335.8 | 276.3 | 188.2 | 249.9 | -64.3 | 282.7 | 337.2 | 264.8 | 89 | 152.2 | 56.3 | 65.6 | 139.2 | 155.4 | 150.5 | 143.6 | 144 | 204.5 | 378.25 | 378.25 | 487.85 | 510.55 | 138.8 | 153.1 | 15.35 | 1.75 | 124.6 | 124.6 | 134.35 | 135.95 | 106.25 | 95.75 | 31 | 16.6 | 133.05 | 121.35 | 116 | 113.9 | 114.2 | 113 | 98.55 | 104.55 | 72.9 | 66.8 | 53.75 | 70.05 | 26.35 | 9.15 | 3.605 | 24.808 | 12.404 | 16.972 | 9.571 | 10.812 | 5.406 | 5.86 | 4.741 | 4.809 | 2.405 | 7.432 | 3.716 | 9.898 | 4.949 | 16.08 | 8.04 | 20.202 | 10.101 | 7.98 | 7.98 | 3.99 |
EBITDA Ratio
| 0.453 | 0.419 | 0.487 | 0.512 | 0.534 | 0.543 | 0.423 | 0.361 | 0.363 | 0.519 | -0.091 | 0.498 | 0.489 | 0.399 | 0.173 | 0.284 | 0.145 | 0.182 | 0.282 | 0.399 | 0.367 | 0.376 | 0.339 | 0.477 | 0.707 | 0.707 | 0.635 | 0.664 | 0.317 | 0.35 | 0.057 | 0.007 | 0.252 | 0.252 | 0.298 | 0.302 | 0.209 | 0.189 | 0.067 | 0.036 | 0.322 | 0.296 | 0.295 | 0.29 | 0.255 | 0.253 | 0.219 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |