Medios AG
FSX:ILM1.DE
16.34 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,784.703 | 1,610.777 | 1,357.408 | 626.543 | 516.805 | 327.83 | 253.637 | 133.211 | 0 | 0.004 | 0 | 0.035 | 1.375 | 1.038 |
| Cost of Revenue
| 1,732.764 | 1,503.907 | 1,288.93 | 588.964 | 482.775 | 304.701 | 236.267 | 125.784 | 56.693 | 0 | 0 | 0 | 1.087 | -0.298 |
| Gross Profit
| 51.939 | 106.87 | 68.478 | 37.579 | 34.03 | 23.128 | 17.37 | 7.427 | -56.693 | 0.004 | 0 | 0.035 | 0.288 | 1.335 |
| Gross Profit Ratio
| 0.029 | 0.066 | 0.05 | 0.06 | 0.066 | 0.071 | 0.068 | 0.056 | -420,757.498 | 1 | 1 | 1 | 0.209 | 1.287 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0.428 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.387 | 4.65 | 3.361 | 3.654 | 2.474 | 1.463 | 1.388 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.823 | 1.389 | 1.866 | 0.364 | 0.648 | 0.378 | 0.344 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 23.035 | 6.039 | 5.227 | 4.018 | 3.122 | 1.841 | 1.732 | 0.444 | 0.364 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.758 | 72.947 | 48.581 | 24.488 | 17.03 | 0.316 | 0.142 | 0.052 | 0.013 | 0.05 | 0.002 | 0.249 | 0.068 | 2.139 |
| Operating Expenses
| 23.035 | 78.986 | 53.808 | 28.506 | 20.152 | 15.853 | 10.715 | 8.32 | 0.172 | 0.094 | 0.197 | 0.249 | 0.068 | 2.139 |
| Operating Income
| 28.904 | 28.966 | 15.261 | 9.542 | 14.392 | 7.399 | 6.801 | -0.821 | -0.159 | -0.033 | -0.165 | -0.204 | 0.03 | 2.438 |
| Operating Income Ratio
| 0.016 | 0.018 | 0.011 | 0.015 | 0.028 | 0.023 | 0.027 | -0.006 | -1,182.578 | -7.39 | -506.456 | -5.785 | 0.022 | 2.35 |
| Total Other Income Expenses Net
| 0.465 | -1.145 | -1.685 | -0.641 | -0.171 | -0.021 | -0.09 | -1.218 | 0.011 | 0.056 | 0.031 | 0.01 | 0 | 0 |
| Income Before Tax
| 29.369 | 27.821 | 13.576 | 8.901 | 14.22 | 7.379 | 6.711 | -2.112 | -0.161 | -0.033 | -0.165 | -0.204 | 0 | 0 |
| Income Before Tax Ratio
| 0.016 | 0.017 | 0.01 | 0.014 | 0.028 | 0.023 | 0.026 | -0.016 | -1,193.886 | -7.39 | -506.456 | -5.785 | 0 | 0 |
| Income Tax Expense
| 10.559 | 9.492 | 6.174 | 2.837 | 4.461 | 3.052 | 2.577 | 1.363 | -0.013 | 0 | -0 | -0 | 0 | 0 |
| Net Income
| 18.81 | 18.329 | 7.402 | 5.525 | 9.76 | 4.327 | 4.134 | -3.171 | -0.161 | -0.033 | -0.165 | -0.204 | 0 | 0 |
| Net Income Ratio
| 0.011 | 0.011 | 0.005 | 0.009 | 0.019 | 0.013 | 0.016 | -0.024 | -1,193.886 | -7.397 | -506.455 | -5.785 | 0 | 0 |
| EPS
| 0.79 | 0.77 | 0.37 | 0.36 | 0.67 | 0.31 | 0.32 | -0.73 | -0.35 | -0.073 | -0.39 | -0.48 | 0.067 | 0 |
| EPS Diluted
| 0.79 | 0.77 | 0.37 | 0.35 | 0.65 | 0.31 | 0.32 | -0.73 | -0.35 | -0.073 | -0.39 | -0.48 | 0.067 | 0 |
| EBITDA
| 49.944 | 51.32 | 34.643 | 13.122 | 16.271 | 8.556 | 7.295 | -0.732 | -0.159 | -0.033 | -0.169 | -0.19 | 0.239 | -0.165 |
| EBITDA Ratio
| 0.028 | 0.032 | 0.026 | 0.021 | 0.031 | 0.026 | 0.029 | -0.005 | -1,182.578 | -7.328 | -517.824 | -5.391 | 0.174 | -0.159 |