Ikena Oncology, Inc.
NASDAQ:IKNA
1.3 (USD) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||
| Cash & Cash Equivalents
| 36.763 | 39.393 | 45.19 | 44.268 | 52.852 | 119.894 | 121.277 | 70.868 | 29.329 | 59.919 | 67.074 | 48.487 | 46.877 | 232.217 | 245.899 | 264.004 | 281.01 | 162.491 | 55.86 | -82.083 | 82.083 |
| Short Term Investments
| 77.288 | 84.993 | 92.843 | 101.151 | 104.497 | 55.571 | 75.656 | 86.444 | 108.484 | 97.028 | 107.287 | 144.323 | 165.498 | 0 | 0 | 0 | 0 | 0 | 0 | 164.166 | 0 |
| Cash and Short Term Investments
| 114.051 | 124.386 | 138.033 | 145.419 | 157.349 | 175.465 | 196.933 | 157.312 | 137.813 | 156.947 | 174.361 | 192.81 | 212.375 | 232.217 | 245.899 | 264.004 | 281.01 | 162.491 | 55.86 | 82.083 | 82.083 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 2.948 | 2.783 | 3.5 | 3.902 | 3.817 | 3.197 | 3.701 | 3.334 | 3.365 | 3.063 | 3.617 | 6.335 | 3.675 | 4.299 | 5.966 | 4.706 | 2.224 | 3.478 | 2.822 | 0 | 3.122 |
| Total Current Assets
| 116.999 | 127.169 | 141.533 | 149.321 | 161.166 | 178.662 | 200.634 | 160.646 | 141.178 | 160.01 | 177.978 | 199.145 | 216.05 | 236.516 | 251.865 | 268.71 | 283.234 | 165.969 | 58.682 | 82.083 | 85.205 |
| Non-Current Assets: | |||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3.608 | 4.228 | 4.842 | 5.551 | 6.105 | 8.021 | 10.626 | 7.45 | 8.044 | 8.46 | 8.7 | 8.86 | 8.518 | 8.977 | 8.968 | 9.245 | 9.556 | 1.563 | 1.21 | 0 | 0.769 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 0 | 1.278 | 1.278 | 1.278 | 1.278 | 3.668 | 0 | 0.872 | 3.79 | 3.179 | 3.179 | 2.386 | 0.872 | 0.872 | 0.872 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 10.231 | 10.113 | 2.613 | 1.335 | 4.233 | 4.131 | 2.797 | 0 | 3.179 | 2.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.872 | 0.872 | -82.083 | 0 |
| Total Non-Current Assets
| 13.839 | 14.341 | 7.455 | 8.164 | 11.616 | 13.43 | 14.701 | 11.118 | 11.223 | 12.249 | 12.49 | 12.039 | 11.697 | 11.363 | 9.84 | 10.117 | 10.428 | 2.435 | 2.082 | -82.083 | 0.769 |
| Total Assets
| 130.838 | 141.51 | 148.988 | 157.485 | 172.782 | 192.092 | 215.335 | 171.764 | 152.401 | 172.259 | 190.468 | 211.184 | 227.747 | 247.879 | 261.705 | 278.827 | 293.662 | 168.404 | 60.764 | 0 | 85.974 |
| Liabilities & Equity: | |||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||
| Account Payables
| 0.805 | 0.897 | 1.54 | 1.408 | 1.909 | 2.066 | 3.95 | 1.772 | 2.759 | 2.093 | 2.361 | 4.092 | 2.388 | 2.384 | 1.928 | 2.474 | 2.528 | 2.122 | 1.051 | 0 | 0.935 |
| Short Term Debt
| 3.892 | 3.784 | 3.923 | 7.39 | 3.443 | 7.116 | 6.938 | 3.874 | 1.92 | 3.814 | 3.788 | 3.76 | 3.726 | 3.702 | 3.676 | 3.652 | 3.168 | -17.61 | -20.868 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.659 | 1.844 | 3.847 | 9.16 | 12.108 | 17.194 | 16.749 | 17.1 | 22.574 | 22.472 | 22.339 | 20.622 | 0 | 0 | 0 |
| Other Current Liabilities
| 3.291 | 6.097 | 3.777 | -0.602 | 4.817 | 5.023 | 7.724 | 4.518 | 5.424 | 6.436 | 6.783 | 3.468 | 2.468 | 4.003 | 2.394 | 1.945 | 1.98 | 5.022 | 3.059 | 0 | 2.558 |
| Total Current Liabilities
| 8.793 | 10.778 | 9.24 | 8.196 | 10.169 | 14.205 | 19.271 | 12.008 | 13.95 | 21.503 | 25.04 | 28.514 | 25.331 | 27.189 | 30.572 | 30.543 | 30.015 | 28.332 | 27.677 | 0 | 24.297 |
| Non-Current Liabilities: | |||||||||||||||||||||
| Long Term Debt
| 2.718 | 3.737 | 4.471 | 5.397 | 6.302 | 7.18 | 8.023 | 3.056 | 3.429 | 3.787 | 4.138 | 4.483 | 4.816 | 5.135 | 5.449 | 5.756 | 6.053 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.502 | 3.819 | 4.645 | 7.678 | 22.421 | 26.268 | 29.95 | 35.141 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.502 | -3.819 | -4.645 | -7.678 | -22.421 | -26.268 | -29.95 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1.077 | 1.061 | 1.045 | 1.033 | 0.964 | 0.95 | 32.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.979 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 3.795 | 4.798 | 5.516 | 6.43 | 7.266 | 8.13 | 40.72 | 3.056 | 3.429 | 3.787 | 6.64 | 8.302 | 9.461 | 12.813 | 27.87 | 32.024 | 36.003 | 241.12 | 0 | 0 | 0 |
| Total Liabilities
| 12.588 | 15.576 | 14.756 | 14.626 | 17.435 | 22.335 | 59.991 | 15.064 | 17.379 | 25.29 | 31.68 | 36.816 | 34.792 | 40.002 | 58.442 | 62.567 | 66.018 | 269.452 | 27.677 | 0 | 24.297 |
| Equity: | |||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 31.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.705 | 278.827 | 293.662 | 205.979 | 78.867 | 78.867 | 78.867 |
| Common Stock
| 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.044 | 0.042 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.003 | 0.019 | 0 | 0.019 |
| Retained Earnings
| -340.238 | -331.619 | -322.495 | -312.261 | -298.531 | -282.385 | -262.896 | -245.553 | -228.438 | -214.219 | -200.122 | -182.784 | -162.293 | -145.454 | -148.251 | -133.736 | -121.055 | -111.339 | -85.288 | 0 | -67.083 |
| Accumulated Other Comprehensive Income/Loss
| 0.099 | 0.068 | 0.24 | -0.35 | -0.313 | -0.048 | -0.29 | -0.456 | -0.491 | -0.763 | -1.181 | -1.104 | -0.478 | 0 | -261.705 | -278.827 | -293.662 | -205.979 | -0 | -61.463 | 0 |
| Other Total Stockholders Equity
| 458.341 | 457.437 | 456.439 | 455.422 | 454.143 | 452.142 | 386.641 | 402.667 | 363.915 | 361.915 | 360.055 | 358.22 | 355.69 | 353.295 | 351.478 | 349.96 | 348.663 | 216.267 | 6.769 | 0 | 5.601 |
| Total Shareholders Equity
| 118.25 | 125.934 | 134.232 | 142.859 | 155.347 | 169.757 | 155.344 | 156.7 | 135.022 | 146.969 | 158.788 | 174.368 | 192.955 | 207.877 | 203.263 | 216.26 | 227.644 | -101.048 | 0.367 | 17.404 | 17.404 |
| Total Equity
| 0 | 125.934 | 134.232 | 142.859 | 155.347 | 169.757 | 155.344 | 156.7 | 135.022 | 146.969 | 158.788 | 174.368 | 192.955 | 207.877 | 203.263 | 216.26 | 227.644 | -101.048 | 0.367 | 17.404 | 17.404 |
| Total Liabilities & Shareholders Equity
| 130.838 | 141.51 | 148.988 | 157.485 | 172.782 | 192.092 | 215.335 | 171.764 | 152.401 | 172.259 | 190.468 | 211.184 | 227.747 | 247.879 | 261.705 | 278.827 | 293.662 | 168.404 | 28.044 | 17.404 | 41.701 |