Inspira Technologies Oxy B.H.N. Ltd.
NASDAQ:IINN
1.34 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.041 | 3.327 | 3.324 | 6.362 | 6.783 | 6.134 | 14.154 | 21.756 | 23.749 | 17.042 | 4.355 | -0.541 | 0.496 | 0.124 | 0.176 | 0.176 | 0.096 | 0.096 | 0.024 | -0.008 | 0.002 | 0.002 | 0.002 | 0.002 |
Short Term Investments
| 2.32 | 3.061 | 5.643 | 5.136 | 7.12 | 10.082 | 5.02 | 0 | 0 | 0 | 0 | 1.082 | 0.045 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0.016 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.361 | 6.388 | 8.967 | 11.498 | 13.903 | 16.216 | 19.174 | 21.756 | 23.749 | 17.042 | 4.355 | 0.541 | 0.496 | 0.124 | 0.176 | 0.176 | 0.096 | 0.131 | 0.024 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 |
Net Receivables
| 0.432 | 0 | 0 | 0.371 | 0.591 | 0.578 | 0.195 | 0.433 | 0.21 | 0.725 | 0.371 | 0 | 0.143 | 0.036 | 0.126 | 0.036 | 0.051 | 0.013 | 0.013 | 0.013 | 0.001 | 0.001 | 0.001 | 0.001 |
Inventory
| -0 | 0 | 0 | -0 | -0.279 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0 | 0 | -0.126 | -0.036 | 0 | -0.013 | 0 | -0.022 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.432 | 0.431 | 0.356 | 0 | 0.279 | 0.053 | 0.067 | 0.078 | 0.213 | 0.075 | 0.857 | 0.19 | 0.045 | 0.011 | 0.126 | 0.126 | 0.035 | 0.051 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
Total Current Assets
| 7.793 | 6.819 | 9.323 | 11.869 | 14.494 | 16.847 | 19.436 | 22.267 | 24.508 | 17.842 | 5.583 | 0.541 | 0.684 | 0.171 | 0.302 | 0.302 | 0.182 | 0.182 | 0.046 | 0.008 | 0.003 | 0.003 | 0.003 | 0.003 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.517 | 1.344 | 1.517 | 1.539 | 1.518 | 1.423 | 1.309 | 1.396 | 1.362 | 0.303 | 0.311 | 0.341 | 0.303 | 0.076 | 0.19 | 0.19 | 0.192 | 0.192 | 0.048 | 0.048 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.517 | 1.344 | 1.517 | 1.539 | 1.518 | 1.423 | 1.309 | 1.396 | 1.362 | 0.303 | 0.311 | -0.541 | 0.303 | 0.076 | 0.19 | 0.19 | 0.192 | 0.192 | 0.048 | -0.008 | 0 | 0 | 0 | 0 |
Total Assets
| 9.31 | 8.163 | 10.84 | 13.408 | 16.012 | 18.27 | 20.745 | 23.663 | 25.87 | 18.145 | 5.894 | 6.468 | 0.987 | 0.247 | 0.492 | 0.492 | 0.374 | 0.374 | 0.094 | 0.094 | 0.003 | 0.003 | 0.003 | 0.003 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.198 | 0.307 | 0.149 | 0.191 | 0.15 | 0.121 | 0.05 | 0.137 | 0.093 | 0.09 | 0.009 | 0.023 | 0.003 | 0.001 | 0.08 | 0.08 | 0.074 | 0.074 | 0.019 | 0.019 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.76 | 0.65 | 0.309 | 0.307 | 0.329 | 0.33 | 0.309 | 0.323 | 0.281 | 0.17 | 4.788 | 0 | 0.18 | 0 | 7.669 | 7.578 | 4.81 | 4.685 | 1.171 | 1.171 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.76 | 0 | 1.372 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0.59 | 0.467 | 0 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.588 | 0.776 | 0.289 | 1.59 | 1.435 | 1.68 | 1.503 | 2.083 | 3.122 | 3.401 | 9.691 | 1.032 | 0.216 | 0.236 | 0.112 | 0.203 | 0.029 | 0.154 | 0.039 | 0.039 | 0.01 | 0.01 | 0.01 | 0.01 |
Total Current Liabilities
| 2.984 | 2.04 | 2.268 | 2.279 | 2.064 | 2.252 | 1.912 | 2.68 | 4.314 | 4.341 | 14.964 | 1.079 | 0.951 | 0.238 | 7.941 | 7.941 | 4.987 | 4.987 | 1.247 | 1.247 | 0.01 | 0.01 | 0.01 | 0.01 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.588 | 0.452 | 1.02 | 1.049 | 1.126 | 1.079 | 1.08 | 1.18 | 1.202 | 0.503 | 0.495 | 0.076 | 1.74 | 0.411 | 0.256 | 0.256 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.588 | 0.954 | 1.02 | 1.049 | 1.126 | 1.079 | 1.08 | 1.18 | 1.202 | 0.503 | 0.495 | 0.301 | 1.74 | 0.435 | 0.256 | 0.256 | 0.028 | 0.028 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3.572 | 2.994 | 3.288 | 3.328 | 3.19 | 3.331 | 2.992 | 3.86 | 5.516 | 4.844 | 15.459 | 1.379 | 2.691 | 0.673 | 8.197 | 8.197 | 5.015 | 5.015 | 1.254 | 1.254 | 0.01 | 0.01 | 0.01 | 0.01 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 0 | 0 | 0 | 0 |
Common Stock
| 61.259 | 55.131 | 54.831 | 54.397 | 53.814 | 52.958 | 52.042 | 50.189 | 48.935 | 28.351 | 8.091 | 12.234 | 0.304 | 0.076 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| -55.521 | -47.342 | -44.919 | -42.095 | -39.064 | -35.936 | -32.264 | -30.171 | -28.791 | -17.91 | -20.126 | -7.198 | -11.836 | -2.959 | -8.956 | -8.956 | -4.608 | -4.608 | -1.152 | -1.152 | -0.008 | -0.008 | -0.008 | -0.008 |
Accumulated Other Comprehensive Income/Loss
| 0 | -2.62 | -2.36 | -2.222 | -1.928 | -2.083 | -2.025 | -0.215 | 0.21 | -0.38 | -0.668 | -1.704 | -0.635 | -0.002 | -0.051 | 1.248 | -0.036 | -0.036 | -0.001 | -0.029 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.24 | 3.138 | -5.036 | 10.463 | 2.459 | 1.299 | 0 | 0 | 0 | -0.009 | -0.009 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 5.738 | 5.169 | 7.552 | 10.08 | 12.822 | 14.939 | 17.753 | 19.803 | 20.354 | 13.301 | -9.565 | -1.704 | -1.704 | -0.426 | -7.705 | -7.705 | -4.641 | -4.641 | -1.16 | -0.029 | -0.007 | -0.007 | -0.007 | -0.007 |
Total Equity
| 5.738 | 5.169 | 7.552 | 10.08 | 12.822 | 14.939 | 17.753 | 19.803 | 20.354 | 13.301 | -9.565 | -1.704 | -1.704 | -0.426 | -7.705 | -7.705 | -4.641 | -4.641 | -1.16 | -0.029 | -0.007 | -0.007 | -0.007 | -0.007 |
Total Liabilities & Shareholders Equity
| 9.31 | 8.163 | 10.84 | 13.408 | 16.012 | 18.27 | 20.745 | 23.663 | 25.87 | 18.145 | 5.894 | -1.704 | 0.987 | 0.247 | 0.492 | 0.492 | 0.374 | 0.374 | 0.094 | -0.029 | 0.003 | 0.003 | 0.003 | 0.003 |