Imperial Metals Corporation

TSX:III.TO

2.15 (CAD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Operating Activities:
Net Income -36.715-75.975-26.07-8.866-68.305-163.65766.559-57.275-117.902-43.66863.75753.33684.5535.323-12.75959.61722.72982.00721.5693.643.376-22.968-19.415-2.519-6.1-41.5-9.66.6-10.8
Depreciation & Amortization 53.63239.94235.14943.05223.8428.87185.52682.31233.22619.94519.21915.892027.31714.80731.41622.71513.979.0030.2728.4888.65813.83913.51612.312.42.50.53.80.2
Deferred Income Tax -26.332-12.716-5.279-4.326-23.8400000000-3.638-24.95221.1251.29919.408-1.894-0.027-0.50800000-2.20.6-0.8-0.1
Stock Based Compensation 0.7090.1890.4050.7260.2150.6061.1052.7270.4320.7461.6792.9455.1658.06310.166-5.01900000000000000
Change In Working Capital -3.286-26.6266.183-11.694-1.009-14.418-0.04326.716-32.5651.52912.011-40.01544.922-20.185-45.36613.80614.3932.674-22.9242.36-1.7082.0295.9155.0322.400000
Accounts Receivables -1.868-13.045-0.410.16-3.26415.303-17.283-3.7966.3680.90312.459-11.1630-12.98-24.47.80800000000000000
Inventory -8.862-19.703-6.3761.2551.795-2.85811.38-3.413-38.653.1950.040.9611.524-10.541-11.2643.367-1.365-7.417-4.0110.0012.759-1.1452.256-0.02-0.600000
Accounts Payables 7.0987.91913.005-12.0951.708-24.862.57632.6523.49100009.713-19.749.19900000000000000
Other Working Capital 0.346-1.797-0.036-1.014-1.248-2.0033.2841.275-23.76948.33411.971-40.97643.398-6.37710.038-6.56815.75810.092-18.9132.359-4.4673.1743.6595.052300000
Other Non Cash Items 8.177-11.5714.6284.95150.944252.222-42.177103.79785.2858.2791.65926.14-17.226-1.54767.29-30.80520.1643.652-20.478-7.717-0.81615.34613.482-2.0774.838.21.4-1.61-0.1
Operating Cash Flow -3.815-86.75715.01623.843-18.15574.75325.44475.965-64.74516.88679.10642.406117.41145.3339.18690.1481.06173.038-14.723-1.4720.0373.06513.82113.95213.49.1-7.96.130.8
Investing Activities:
Investments In Property Plant And Equipment -122.469-144.504-102.192-73.601-19.952-61.459-77.099-89.578-100.527-366.755-348.698-182.048-71.518-46.851-26.706-46.744-47.676-23.728-49.474-26.587-5.3370-8.516-13.113-12-9.8-30.5-36.2-18.5-2.7
Acquisitions Net 0.34422.7260.027-3.9330.0420.09932.010.1560001.256-25.1290-1.3190-58.66800.5480.0460-3.75600000000
Purchases Of Investments 0000-0.042000000-0.938-260-0.098-21.1980.037-7.11-0.08-1.020000000000
Sales Maturities Of Investments 00001.2341.505026.1620002.52.072028.91100.97700.1170.7310000000000
Other Investing Activites -3.2-6.038-0.7410.393969.824-5.422-19.35.507-21.66426.98932.56224.063-7.865-2.9330.599-0.578-2.959-0.16-0.732.1681.7282.414-1.0250.770.91.2-0.56.8-0.82.3
Investing Cash Flow -125.325-127.816-102.906-77.141951.106-65.376-64.389-57.909-122.191-339.766-316.136-155.167-128.44-49.7841.387-68.52-108.289-30.998-49.62-24.661-3.609-1.342-9.542-12.343-11.1-8.6-31-29.4-19.3-0.4
Financing Activities:
Debt Repayment -113.795-46.644-2.516-1.497-1,036.886-402.809-391.301-468.939-245.675-686.475-464.61-296.485-260.368-266.297-56.658-134.07100000000000000
Common Stock Issued 16.61840.73260.2300047.25464.75449.072.0542.4091.4571.2257.2040.03809.43810.6580.46916.94212.16900.0440.0620.250.53.45.80.3
Common Stock Repurchased 00000000000000-0.45-2.67900000000000000
Dividends Paid 000000000000000000000000000000
Other Financing Activities 223.733214.18589.73-1.497175.723359.832420.841392.002372.3231,023.887699.309385.973275.983269.82259.123106.73818.087-30.9959.4982.7190-0.566-3.384-3.572-1.7-5.730.223.800
Financing Cash Flow 126.556208.27387.214-1.497-861.163-42.97776.794-12.183175.718339.466237.10890.94516.8410.7292.053-30.01227.525-20.33259.96619.66112.169-0.566-3.34-3.51-1.5-0.730.727.25.80.3
Other Information:
Effect Of Forex Changes On Cash -0.0210.534-0.035-1.139-0.4090.279-0.205-0.810.4930.2320.217-0.295-0.154-1.314-2.8153.014-2.92400000000.10000-0.1
Net Change In Cash -2.605-5.767-0.711-55.93471.379-33.32137.6445.063-10.72516.8180.295-22.1115.6574.9649.811-5.378-2.62721.708-4.377-6.4728.5971.1580.94-1.9020.9-0.2-8.23.9-10.50.6
Cash At End Of Period 24.93627.54133.30834.01989.95318.57451.89514.2519.18819.9133.09512.36434.47528.81823.85414.04319.42122.0480.3394.71611.1882.5922.71.763.72.8311.27.317.8