IIFL Finance Limited
NSE:IIFL.NS
448.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 42,457.2 | 58,390.3 | 81,693.07 | 47,956.47 | 33,953.75 | 26,210.75 | 32,847.26 | 40,806.67 | 17,107.98 | 19,027.789 | 15,440.743 | 15,319.817 | 8,205.456 | 8,306.007 | 8,056.915 | 6,269.22 | 3,564.755 | 1,266.759 | 804.052 | 173.01 |
Short Term Investments
| 17,207.4 | -22,083.6 | -19,576.67 | -21,527.45 | -18,297.74 | -13,456.69 | 15,724.08 | 28,750.22 | 13,976.2 | 0 | 0 | 0 | 3,846.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42,457.2 | 36,306.7 | 62,116.4 | 26,429.02 | 15,656.01 | 12,754.06 | 32,847.26 | 40,806.67 | 17,107.98 | 19,027.789 | 15,440.743 | 15,319.817 | 12,051.928 | 8,306.007 | 8,056.915 | 6,269.22 | 3,564.755 | 1,266.759 | 804.052 | 173.01 |
Net Receivables
| 296.5 | 6,120 | 5,048.27 | 4,680.91 | 1,481.6 | 20,696.71 | 22,236.73 | 15,917.59 | 5,861.11 | 4,995.342 | 4,492.094 | 2,994.828 | 45,679.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 58,243.6 | 81,693.83 | 48,090.82 | 38,838.01 | 26,730.67 | -444,952.62 | -354,018.62 | 333 | 0 | 0 | 0 | 2,243.323 | 756.045 | 692.388 | 1,337.237 | 13.085 | 0 | 0 | 0 |
Other Current Assets
| -42,753.7 | -64,363.6 | -86,742.1 | -52,771.73 | -40,319.61 | -47,427.38 | 444,952.62 | 354,018.62 | -41,553.69 | 0 | 0 | 0 | 1,890.176 | 44,218.011 | 29,227.352 | 14,759.603 | 16,568.243 | 5,936.105 | 5,301.196 | 1,318.026 |
Total Current Assets
| 42,457.2 | 36,306.7 | 62,116.4 | 26,429.02 | 15,656.01 | 12,754.06 | 55,083.99 | 56,724.26 | 22,969.09 | 24,023.132 | 19,932.837 | 18,314.646 | 61,865.321 | 53,280.062 | 37,976.655 | 22,366.06 | 20,146.083 | 7,202.865 | 6,105.249 | 1,491.036 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,564.1 | 5,901.3 | 4,836.96 | 4,090.43 | 3,937.7 | 1,094.46 | 7,128.29 | 6,882.38 | 4,750.67 | 4,665.896 | 4,602.679 | 4,457.385 | 4,895.202 | 4,400.876 | 4,245.724 | 2,796.325 | 2,159.691 | 594.638 | 175.095 | 34.226 |
Goodwill
| 1,517.9 | 1,226.7 | 2,858.2 | 3,111.43 | 2,429.46 | 0 | 648.61 | 636.5 | 578.31 | 383.471 | 332.198 | 332.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51.8 | 33.8 | 21.12 | 11.45 | 12.51 | 23.5 | 122.37 | 66.94 | 53.91 | 50.557 | 24.415 | 1.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 51.8 | 33.8 | 21.12 | 11.45 | 12.51 | 23.5 | 770.98 | 703.44 | 632.22 | 434.028 | 356.613 | 333.265 | 337.49 | 349.337 | 127.75 | 56.599 | 33.65 | 23.908 | 40.555 | 26.524 |
Long Term Investments
| 56,292.4 | 53,501.3 | 20,619.7 | 4,662.59 | 12,622.85 | 4,205.94 | 31,754.14 | 41,526.45 | 18,669.85 | 12,834.355 | 10,115.623 | 11,285.837 | -847.503 | 3,421.824 | 0 | 3,149.731 | 9,908.52 | 0 | 0 | 1.317 |
Tax Assets
| 1,517.9 | -47,566.2 | -15,761.78 | -552.53 | -8,672.64 | -3,085.76 | 444,952.62 | 354,018.62 | 1,411.06 | 0 | 0 | 0 | 492.198 | 284.265 | 157.651 | 119.662 | 88.954 | 8.676 | 10.13 | 2.645 |
Other Non-Current Assets
| -64,426.2 | -5,935.1 | -4,858 | -4,105.97 | -3,950.21 | -1,119.07 | -444,952.62 | -354,018.62 | -1,411.06 | -17,934.278 | -15,074.915 | -16,076.487 | 28,249.071 | 0 | 4,819.628 | 0.129 | 72.28 | 264.485 | 240.031 | 16.367 |
Total Non-Current Assets
| 581,754.4 | 5,935.1 | 4,858 | 4,105.97 | 3,950.21 | 1,119.07 | 39,653.41 | 49,112.27 | 24,052.74 | 17,934.278 | 15,074.915 | 16,076.487 | 33,126.456 | 8,456.303 | 9,350.752 | 6,122.447 | 12,263.096 | 891.708 | 465.811 | 81.08 |
Total Assets
| 624,211.6 | 514,636.6 | 459,101.75 | 406,669.15 | 343,410.74 | 332,450.86 | 437,033.16 | 337,626.97 | 228,765.47 | 193,662.036 | 145,740.018 | 131,047.05 | 94,991.778 | 61,736.365 | 47,327.407 | 28,488.507 | 32,409.179 | 8,094.573 | 6,571.059 | 1,572.116 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,166.8 | 1,973 | 1,424.27 | 1,104.29 | 836.26 | 128.79 | 21,277.82 | 20,778.19 | 13,747.64 | 10,107.721 | 11,220.281 | 10,170.114 | 9,288.888 | 0 | 7,400.29 | 3,975.779 | 3,206.111 | 1,985.397 | 1,817.821 | 324.55 |
Short Term Debt
| 466,992 | 148,817.8 | 102,228.8 | 127,330.58 | 88,643.72 | 105,178.78 | 135,251.31 | 128,010.93 | 69,272.86 | 0 | 0 | 0 | 27,315.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 76.8 | 458.2 | 502.09 | 1,024.39 | 424.97 | 519.05 | 0 | 0 | 0 | 0 | 6.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -464,825.2 | 3,160.8 | 638.4 | 1,567.49 | -87,807.46 | -105,049.99 | -113,973.49 | -107,232.74 | 898.44 | 0 | 0 | 0 | 636.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2,166.8 | -151,978.6 | -102,867.2 | -128,898.07 | -836.26 | -128.79 | -21,277.82 | -20,778.19 | -70,171.3 | -10,107.721 | -11,220.281 | -10,170.114 | 7,175.138 | 15,496.995 | 8,518.291 | 5,422.489 | 4,728.15 | 1,039.127 | 974.843 | 182.917 |
Total Current Liabilities
| 2,166.8 | 1,973 | 1,424.27 | 1,104.29 | 836.26 | 128.79 | 21,277.82 | 20,778.19 | 13,747.64 | 10,107.721 | 11,220.281 | 10,170.114 | 44,415.556 | 15,496.995 | 15,918.58 | 9,398.269 | 7,934.261 | 3,024.524 | 2,792.664 | 507.467 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 466,992 | 400,174.2 | 360,858.33 | 325,831.38 | 272,744.87 | 265,792.51 | 340,403.92 | 250,404.33 | 167,222.45 | 148,530.326 | 106,306.753 | 96,027.409 | 32,502.362 | 29,285.007 | 15,176.926 | 518.076 | 6,650.043 | 1,816.774 | 1,835.81 | 541.547 |
Deferred Revenue Non-Current
| 4,615 | 3,160.8 | 638.4 | 1,567.49 | 554.94 | 688.25 | 382,524.69 | 297,650.74 | 898.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.1 | 6.1 | -638.4 | -1,567.49 | 474.46 | 249.33 | -42,120.77 | -47,246.41 | 104.16 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0.401 | 0.348 | 2.38 | 0 | 0.629 |
Other Non-Current Liabilities
| 31,192 | -147,277.9 | -97,611.03 | -125,446.17 | -32,821.75 | -52,167.23 | -340,403.92 | -250,404.33 | -1,002.6 | -148,530.326 | -106,306.753 | -96,027.409 | 214.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 502,811.1 | 256,063.2 | 263,247.3 | 200,385.21 | 240,952.52 | 214,562.86 | 340,403.92 | 250,404.33 | 167,222.45 | 148,530.326 | 106,306.753 | 96,027.409 | 32,716.721 | 29,285.007 | 15,177.697 | 518.477 | 6,650.391 | 1,819.154 | 1,835.81 | 542.176 |
Total Liabilities
| 502,811.1 | 412,615.2 | 394,404.5 | 352,734.91 | 295,754.62 | 288,775.73 | 371,373.54 | 281,260.55 | 187,807.61 | 165,440.466 | 123,793.435 | 111,122.677 | 77,132.277 | 44,782.002 | 31,096.277 | 9,916.746 | 14,584.652 | 4,843.678 | 4,628.474 | 1,049.643 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 41,845.9 | 30,277 | 23,327.1 | 15,899.31 | 62,569.49 | 48,962.56 | 7,732.34 | 6,541.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 763.1 | 760.9 | 759.2 | 757.68 | 756.68 | 638.41 | 637.96 | 635.82 | 633.07 | 620.468 | 592.398 | 590.46 | 578.048 | 572.822 | 570.43 | 566.8 | 571.029 | 501.672 | 451.009 | 316.219 |
Retained Earnings
| 106,369.9 | 30,277 | 23,327.14 | 15,899.31 | 10,872.01 | 9,144.41 | 11,103.36 | 6,541.66 | 6,603.11 | 5,474.37 | 3,435.611 | 3,688.281 | 2,979.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 120,564.4 | 24,609.5 | 22,093.5 | 18,808.33 | -793.47 | -439.16 | -3,152.82 | -4,065.97 | -3,884.44 | -3,990.896 | -3,460.649 | -2,871.994 | -2,232.535 | -1,463.767 | -924.713 | -676.557 | -442.313 | -263.555 | -123.002 | -53.702 |
Other Total Stockholders Equity
| -163,173.4 | 3,996.2 | -4,868.65 | 2,510.5 | -25,804.99 | -21,357.47 | 34,335.89 | 34,161.02 | 25,847.91 | 23,472.956 | 20,951.041 | 18,180.024 | 16,216.516 | 17,535.146 | 16,403.263 | 15,556.923 | 17,580.296 | 3,012.778 | 1,614.58 | 259.957 |
Total Shareholders Equity
| 106,369.9 | 89,920.6 | 64,638.29 | 53,875.13 | 47,599.72 | 36,948.75 | 50,656.73 | 43,814.19 | 29,199.65 | 25,576.898 | 21,518.402 | 19,586.771 | 17,541.988 | 16,644.201 | 16,048.98 | 15,447.166 | 17,709.013 | 3,250.895 | 1,942.586 | 522.474 |
Total Equity
| 120,564.4 | 102,021.4 | 64,697.25 | 53,934.24 | 47,656.12 | 43,675.13 | 65,659.62 | 56,366.42 | 40,957.86 | 28,221.57 | 21,946.584 | 19,924.373 | 17,859.501 | 16,954.364 | 16,231.13 | 18,571.76 | 17,824.526 | 3,250.895 | 1,942.586 | 522.474 |
Total Liabilities & Shareholders Equity
| 624,211.6 | 514,636.6 | 459,101.75 | 406,669.15 | 343,410.74 | 332,450.86 | 437,033.16 | 337,626.97 | 228,765.47 | 193,662.036 | 145,740.018 | 131,047.05 | 94,991.778 | 61,736.365 | 47,327.407 | 28,488.507 | 32,409.179 | 8,094.573 | 6,571.059 | 1,572.116 |