Incannex Healthcare Limited
ASX:IHL.AX
0.041 (AUD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -5.725 | -5.725 | -4.265 | -4.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.266 | -0.266 |
Depreciation & Amortization
| 0 | 0.04 | 0.04 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 |
Deferred Income Tax
| 0 | 3.13 | -0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.776 | 0.776 | 0.82 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 1.771 | 1.771 | -0.768 | -0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 |
Operating Cash Flow
| 0 | -0.004 | -3.914 | -4.188 | -4.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0 | -0.156 | -0.165 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0 | -1.5 | 0 | 0 | 0 | -0.027 | -0.017 | -0.017 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.017 | -0.029 | -0.022 | 0 | 0 | 0 | 0 | 0.15 | -0.148 | 0 | 0 | 1.449 | 0 | 0 | 0.016 | -0.003 | 0 | 0 | 0 | -0.019 | 0 | 0 | -0.134 | 0 | 0 | 0 | -0.086 | -0.12 | -0.306 | -1.558 | -0.839 | -0.062 | -0.024 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.015 | -0.003 | -0.034 | 0 | 0 | -0.092 | -0.092 |
Investing Cash Flow
| -0 | -0.156 | -0.156 | -0.165 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.017 | -0.029 | -0.022 | 0 | 0 | 0 | 0 | 0.15 | -0.148 | -0.05 | -0.1 | 1.449 | 0 | 0 | 0.016 | -0.003 | 0 | 0 | 0 | -0.019 | 0 | 0 | -0.134 | 0 | 0 | 0 | -0.086 | -0.12 | -0.306 | -1.558 | -0.839 | -0.062 | -0.024 | 0 | 0 | 0 | 0 | -0.031 | -0.29 | 0 | 0 | -1.515 | -0.003 | -0.034 | 0 | -0.027 | -0.11 | -0.11 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.055 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.191 | 0 | -0.626 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.032 | -0.051 | -0.004 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.01 | -0.01 | 0 | 0 | -0.165 | -0.041 | -0.041 |
Common Stock Issued
| 0 | 0 | 0 | 12.144 | 0 | 0 | 0 | 0.287 | 15.852 | 0.794 | 0.505 | 0.875 | 10.326 | 0.543 | 0.3 | 5.2 | 1.707 | 0 | 0.735 | 1.516 | 0 | 0 | 1.211 | 1.34 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.001 | 0.708 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 3.693 | 0.76 | 2.239 | 0.001 | 4.941 | 2 | 0 | 4.077 | 0 | 0 | 2.276 | 0.423 | 0.525 | 0 | 0 | 0.002 | 0.626 | 0 | 0 | 0.02 | 0.104 | 0 | 1.334 | 1.334 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.055 | 0.038 | 0.023 | 6.099 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.018 | 0 | -0.258 | -0.089 | 0.065 | 0 | -0.075 | 0 | 0 | -0.084 | -0.088 | -0.03 | 0.011 | 0.011 | 0.08 | 0.08 | 0 | 0 | 0 | -0.002 | -0.015 | -0.048 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.249 | -0.06 | -0.119 | -0.001 | -0.296 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | -1.402 | -1.402 |
Financing Cash Flow
| 0 | 0 | 0.038 | 12.144 | 6.099 | 23.585 | 0 | 0.287 | 15.852 | 0.794 | 0.505 | 0.775 | 10.326 | 0.525 | 0.3 | 4.942 | 1.553 | -0.126 | 0.735 | 0.815 | 0.526 | 0 | 1.127 | 1.052 | 0.423 | 0.011 | 0.011 | 0.08 | 0.08 | 0 | -0.4 | -0.2 | -0.002 | 0.21 | -0.047 | 0.695 | 0.12 | 0 | 0 | 0 | -0.5 | 0 | 0.5 | -0 | 3.942 | 0.7 | 2.12 | 0 | 4.645 | 2.872 | -0.8 | 4.045 | -0.051 | -0.004 | 2.264 | 0.411 | 0.513 | -0.012 | 0.588 | 0.238 | 0.614 | -0.01 | -0.01 | 0.02 | 0.104 | -0.165 | -0.11 | -0.11 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.009 | 0 | 0.015 | -0.005 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.008 | -0.004 | -0.004 | 7.782 | -0.008 | 19.69 | -2.985 | -2.675 | 13.322 | -1.248 | -1.474 | -0.298 | 8.541 | -0.772 | -0.753 | 4.143 | 0.892 | -0.585 | 0.357 | 0.206 | -0.113 | -0.974 | 0.536 | 0.343 | -0.18 | -0.827 | -0.572 | -1.278 | 2.931 | -0.203 | -0.588 | 1 | -0.135 | 0.038 | -0.576 | 0.551 | -0.233 | -0.423 | -0.47 | 0.759 | 0.015 | -1.103 | -0.269 | -1.817 | 3.149 | -0.9 | 0.273 | -1.716 | 2.149 | 0.668 | -2.596 | 3.345 | -0.714 | -0.484 | 1.869 | 0.063 | 0.182 | -0.12 | 0.149 | -0.342 | -0.727 | -2.534 | -0.534 | -0.367 | -0.334 | -0.288 | 1.205 | 1.205 |
Cash At End Of Period
| 0.025 | 0.033 | 0.037 | 41.425 | 0.025 | 37.502 | 16.786 | 19.771 | 22.446 | 9.124 | 10.372 | 11.846 | 12.144 | 3.603 | 4.375 | 5.128 | 0.985 | 0.093 | 0.678 | 0.321 | 0.115 | 0.228 | 1.202 | 0.666 | 0.323 | 0.503 | 1.33 | 1.903 | 3.181 | 0.25 | 0.453 | 1.041 | 0.041 | 0.176 | 0.138 | 0.714 | 0.163 | 0.396 | 0.819 | 1.289 | 0.53 | 0.514 | 1.617 | 1.886 | 3.703 | 0.554 | 1.454 | 1.183 | 2.899 | 0.75 | 1.567 | 4.163 | 0.818 | 1.72 | 2.204 | 0.335 | 0.272 | 0.09 | 0.21 | 0.061 | 0.403 | 1.13 | 3.664 | 4.198 | 4.564 | 4.853 | 1.225 | 1.225 |