IGO Limited
ASX:IGO.AX
5.31 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 468 | 775.2 | 367.1 | 528.514 | 510.312 | 348.208 | 138.688 | 35.763 | 46.264 | 121.296 | 56.972 | 27.215 | 192.678 | 228.001 | 143.957 | 127.238 | 145.384 | 151.986 | 26.13 | 24.226 | 18.37 | 4.041 | 2.41 | 3.293 |
Short Term Investments
| 62.4 | 62.4 | 126.8 | 110.944 | 107.759 | 27.531 | 24.294 | 15.348 | 5.017 | 20.555 | 0.887 | 1.092 | 3.346 | 6.849 | 3.453 | 2.465 | 9.469 | 25.456 | 2.604 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 530.4 | 837.6 | 493.9 | 639.458 | 618.071 | 375.739 | 162.982 | 51.111 | 51.281 | 141.851 | 57.859 | 28.307 | 196.024 | 234.85 | 147.41 | 129.703 | 154.853 | 151.986 | 26.13 | 24.226 | 18.37 | 4.041 | 2.41 | 3.293 |
Net Receivables
| 84.7 | 156.8 | 113.2 | 79.372 | 65.91 | 24.568 | 50.858 | 50.047 | 21.561 | 13.481 | 24.828 | 12.839 | 58.797 | 28.762 | 21.565 | 25.646 | 22.206 | 28.13 | 34.88 | 11.992 | 13.677 | 5.691 | 0.074 | 0.036 |
Inventory
| 120 | 136.2 | 82.4 | 34.013 | 75.67 | 70.274 | 82.487 | 63.158 | 46.498 | 40.298 | 40.383 | 22.76 | 16.786 | 20.908 | 0.257 | 0.31 | 0.369 | 0.302 | 0.296 | 0.097 | 0.011 | 0.041 | 0 | 0 |
Other Current Assets
| 24.2 | 8.4 | 55.6 | 5.754 | 3.223 | 51.195 | 69.519 | 57.086 | 15.14 | 29.16 | 8.619 | 19.358 | 23.141 | 8.217 | 0.532 | 2.029 | 0.406 | 0.26 | 0.253 | 11.779 | 9.91 | 14.46 | 0 | 0 |
Total Current Assets
| 759.3 | 1,139 | 745.1 | 758.597 | 762.874 | 494.245 | 341.552 | 206.054 | 129.463 | 204.235 | 130.802 | 82.172 | 295.557 | 309.058 | 169.232 | 157.032 | 186.872 | 205.874 | 63.91 | 48.305 | 41.968 | 24.233 | 2.484 | 3.329 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 423.9 | 617.9 | 1,486.7 | 862.948 | 1,247.197 | 1,448.195 | 1,563.598 | 1,730.909 | 1,625.693 | 460.474 | 488.092 | 584.785 | 363.818 | 506.178 | 92.162 | 66.293 | 55.36 | 30.005 | 26.63 | 22.949 | 22.732 | 20.198 | 1.36 | 1.172 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | 116.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.454 | 117.515 | 1.006 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -0 | 0 | 0 | 0 | 1,252.96 | 1,326.832 | 1,479.466 | 1,405.453 | 0 | 335.783 | 0.179 | 0.454 | 117.515 | 1.006 | 1.281 | 0 | -15.104 | 0.375 | 0.664 | 0.514 | 1.001 | 0 | 0 |
Long Term Investments
| 2,202.3 | 2,446.7 | 2,076.1 | 1,855.939 | 0.284 | 14.998 | 29.495 | 0.014 | 0.813 | 0 | 0.03 | 1.981 | 0.454 | 1.016 | 0.117 | 0.03 | 0 | 15.668 | 8.227 | 12.41 | 0.564 | 0.561 | 0.555 | 0 |
Tax Assets
| 0 | 69.5 | 74.3 | 30.721 | 119.734 | 180.237 | 207.271 | 251.429 | 219.427 | 130.517 | 152.339 | 152.261 | 152.62 | 99.729 | 7.267 | 6.367 | 9.558 | 38.243 | 13.079 | 0.537 | 0.657 | 3.535 | 0 | 0 |
Other Non-Current Assets
| 181.3 | 464.8 | 481.1 | 100.527 | 162.941 | -1,448.195 | -1,563.598 | -1,730.909 | -1,625.693 | -130.517 | -488.122 | -154.242 | 0.021 | 8.243 | 3.762 | 0.02 | -2.183 | 0.925 | 2.359 | 1.424 | 2.062 | 2.74 | 0.023 | 0 |
Total Non-Current Assets
| 2,807.5 | 3,598.9 | 4,118.2 | 2,850.135 | 1,530.156 | 1,448.195 | 1,563.598 | 1,730.909 | 1,625.693 | 460.474 | 488.122 | 584.964 | 517.367 | 732.681 | 104.314 | 73.991 | 62.735 | 69.737 | 50.67 | 37.984 | 26.529 | 28.035 | 1.939 | 1.172 |
Total Assets
| 3,566.8 | 4,737.9 | 4,863.3 | 3,608.732 | 2,293.03 | 2,190.269 | 2,174.928 | 2,208.483 | 2,007.391 | 820.223 | 780.807 | 821.982 | 812.924 | 1,041.739 | 273.546 | 231.023 | 249.607 | 275.611 | 114.58 | 86.289 | 68.497 | 52.268 | 4.423 | 4.501 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 68.7 | 160.8 | 149.2 | 47.286 | 53.013 | 49.902 | 14.447 | 6.401 | 9.933 | 8.918 | 7.706 | 7.368 | 60.329 | 60.994 | 17.107 | 13.338 | 19.114 | 15.598 | 10.621 | 7.9 | 6.49 | 4.577 | 0.273 | 0.161 |
Short Term Debt
| 22.5 | 207.5 | 202.8 | 4.421 | 63.172 | 56.226 | 56.226 | 56.226 | 43.154 | 0.51 | 3.508 | 6.03 | 11.685 | 5.789 | 0 | 0 | 21.354 | 114.036 | 37.769 | 5.172 | 7.371 | 4.738 | 0 | 0 |
Tax Payables
| 0 | 0 | 83.3 | 171.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0 | 0 | 83.3 | 171.952 | 0 | -56.226 | -56.226 | -56.226 | -43.154 | -0.51 | -3.508 | -6.03 | 1.83 | 15.719 | 0 | 0 | 0 | -122.513 | -42.741 | 7.366 | 4.414 | 0 | 0 | 0 |
Other Current Liabilities
| 38.5 | 41.7 | 17.2 | 8.721 | 7.058 | 61.406 | 103.259 | 115.101 | 149.741 | 41.726 | 51.595 | 56.617 | 4.818 | 11.303 | 16.221 | 0.392 | -2.208 | 153.58 | 51.298 | 11.779 | 10.202 | 14.697 | 0.007 | 0 |
Total Current Liabilities
| 129.7 | 410 | 452.5 | 232.38 | 123.243 | 111.308 | 117.706 | 121.502 | 159.674 | 50.644 | 59.301 | 63.985 | 78.662 | 93.805 | 33.328 | 13.73 | 38.26 | 160.701 | 56.947 | 32.217 | 28.477 | 24.012 | 0.28 | 0.161 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 26.2 | 179.5 | 713.5 | 20.627 | 33.55 | 28.363 | 84.589 | 140.815 | 222.672 | 0 | 24.344 | 7.506 | 6.934 | 5.694 | 0 | 0 | 0 | 0.521 | 1.809 | 0.117 | 5.289 | 12.46 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 45.1 | 42.9 | 0 | 0 | -109.549 | -47.049 | 0.912 | 121.723 | 0 | -70.367 | -67.774 | 0 | 11.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.52 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 94.9 | 219.5 | 137 | 108.556 | 141.787 | 137.912 | 131.638 | 139.903 | 100.949 | 73.98 | 94.711 | 75.28 | 70.454 | 111.233 | 20.335 | 17.438 | 16.043 | 9.786 | 6.47 | 3.356 | 3.686 | 3.52 | 0 | 0 |
Other Non-Current Liabilities
| 106.7 | 93.6 | 82.2 | 47.292 | 68.641 | -28.363 | -84.589 | -140.815 | -222.672 | 30.104 | -24.344 | -7.506 | 14.749 | 5.725 | 5.103 | 4.419 | 2.347 | 1.722 | 1.425 | 0.411 | 0.207 | 3.52 | 0 | 0 |
Total Non-Current Liabilities
| 227.8 | 537.7 | 975.6 | 176.475 | 243.978 | 28.363 | 84.589 | 140.815 | 222.672 | 104.084 | 24.344 | 7.506 | 92.137 | 134.054 | 25.438 | 21.857 | 18.39 | 12.029 | 9.704 | 3.884 | 9.182 | 15.98 | 0 | 0 |
Total Liabilities
| 357.5 | 947.7 | 1,428.1 | 408.855 | 367.221 | 341.209 | 396.101 | 475.699 | 551.6 | 154.728 | 171.302 | 172.513 | 170.799 | 227.859 | 58.766 | 35.587 | 56.65 | 172.73 | 66.651 | 36.101 | 37.659 | 39.992 | 0.28 | 0.161 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,651.2 | 2,651.2 | 2,651.2 | 2,651.223 | 1,897.126 | 1,895.855 | 1,879.094 | 1,878.469 | 1,601.458 | 737.324 | 735.06 | 734.007 | 734.007 | 617.86 | 29.552 | 29.078 | 29.481 | 26.621 | 23.076 | 20.367 | 13.777 | 12.549 | 5.814 | 4.564 |
Retained Earnings
| 5.1 | 594.9 | 45.8 | 45.759 | 9.809 | -62.572 | -115.038 | -159.13 | -158.54 | -88.02 | -139.031 | -98.87 | -112.5 | 183.537 | 186.969 | 163.912 | 165.632 | 133.712 | 43.144 | 29.821 | 17.061 | -0.273 | -1.671 | -0.224 |
Accumulated Other Comprehensive Income/Loss
| 581 | 563.8 | 747.6 | 505.544 | 18.874 | 15.777 | 14.771 | 10.303 | 9.731 | 16.191 | 13.476 | 14.332 | 20.618 | 12.483 | -1.741 | 2.446 | -2.156 | -57.452 | -18.291 | 0 | 0 | -2.481 | -0.011 | 0 |
Other Total Stockholders Equity
| -28 | -19.7 | -9.4 | -2.649 | 0 | 0 | 0 | 3.142 | 3.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.481 | 0.011 | 0 |
Total Shareholders Equity
| 3,209.3 | 3,790.2 | 3,435.2 | 3,199.877 | 1,925.809 | 1,849.06 | 1,778.827 | 1,732.784 | 1,455.791 | 665.495 | 609.505 | 649.469 | 642.125 | 813.88 | 214.78 | 195.436 | 192.957 | 102.881 | 47.929 | 50.188 | 30.838 | 12.276 | 4.143 | 4.34 |
Total Equity
| 3,209.3 | 3,790.2 | 3,435.2 | 3,199.877 | 1,925.809 | 1,849.06 | 1,778.827 | 1,732.784 | 1,455.791 | 665.495 | 609.505 | 649.469 | 642.125 | 813.88 | 214.78 | 195.436 | 192.957 | 102.881 | 47.929 | 50.188 | 30.838 | 12.276 | 4.143 | 4.34 |
Total Liabilities & Shareholders Equity
| 3,566.8 | 4,737.9 | 4,863.3 | 3,608.732 | 2,293.03 | 2,190.269 | 2,174.928 | 2,208.483 | 2,007.391 | 820.223 | 891.3 | 821.982 | 812.924 | 1,041.739 | 273.546 | 231.023 | 249.607 | 275.611 | 114.58 | 86.289 | 68.497 | 52.268 | 4.423 | 4.501 |