IGM Financial Inc.
TSX:IGM.TO
42.25 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,494.505 | 3,455.358 | 3,587.598 | 3,150.716 | 3,127.381 | 3,099.109 | 3,058.336 | 2,940.557 | 2,916.995 | 2,830.826 | 2,596.195 | 2,505.185 | 2,629.645 | 2,511.154 | 2,202.426 | 2,614.084 | 2,806.777 | 2,516.178 | 2,257.155 | 2,044.178 | 1,803.624 | 1,860.522 | 1,710.97 | 1,197.108 | 1,014.7 | 929.5 | 789 | 613.5 | 488.4 | 447.3 | 384.7 |
Cost of Revenue
| 1,207.984 | 1,850.23 | 335.97 | 283.163 | 1,101.165 | 1,098.643 | 1,142.567 | 1,090.048 | 1,062.069 | 992.673 | 886.123 | 858.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,286.521 | 1,605.128 | 3,251.628 | 2,867.553 | 2,026.216 | 2,000.466 | 1,915.769 | 1,850.509 | 1,854.926 | 1,838.153 | 1,710.072 | 1,646.937 | 2,629.645 | 2,511.154 | 2,202.426 | 2,614.084 | 2,806.777 | 2,516.178 | 2,257.155 | 2,044.178 | 1,803.624 | 1,860.522 | 1,710.97 | 1,197.108 | 1,014.7 | 929.5 | 789 | 613.5 | 488.4 | 447.3 | 384.7 |
Gross Profit Ratio
| 0.654 | 0.465 | 0.906 | 0.91 | 0.648 | 0.645 | 0.626 | 0.629 | 0.636 | 0.649 | 0.659 | 0.657 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 88.63 | 475.185 | 2,066.409 | 1,942.009 | 545.636 | 537.932 | 470.948 | 495.639 | 464.701 | 432.19 | 400.102 | 366.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.968 | 0 | 0 | -894.86 | -869.066 | -808.482 | -906.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 88.63 | 475.185 | 2,066.409 | 1,942.009 | 545.636 | 537.932 | 470.948 | 495.639 | 464.701 | 513.158 | 400.102 | 366.718 | -894.86 | -869.066 | -808.482 | -906.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -972.904 | 103.994 | -951.526 | -957.397 | 79.496 | -426.727 | -395.369 | -376.957 | -378.996 | -330.18 | -298.014 | -264.244 | -534.68 | -524.247 | -504.358 | -617.596 | -1,484.63 | -1,532.137 | -1,192.803 | -1,087.22 | -884.1 | -953.659 | -1,016.177 | -669.552 | -566.9 | -559.9 | -484.8 | -361 | -248.8 | -231.2 | -169 |
Operating Expenses
| 972.904 | 579.179 | 2,066.409 | 1,942.009 | 625.132 | 593.997 | 526.715 | 538.645 | 503.973 | 547.316 | 432.355 | 400.239 | -1,429.54 | -1,393.313 | -1,312.84 | -1,523.867 | -1,484.63 | -1,532.137 | -1,192.803 | -1,087.22 | -884.1 | -953.659 | -1,016.177 | -669.552 | -566.9 | -559.9 | -484.8 | -361 | -248.8 | -231.2 | -169 |
Operating Income
| 1,313.617 | 1,236.711 | 1,381.586 | 1,075.973 | 1,077.052 | 1,406.469 | 1,389.054 | 1,311.864 | 1,350.953 | 1,290.837 | 1,277.717 | 1,246.698 | 1,200.105 | 1,117.841 | 889.586 | 1,090.217 | 1,322.147 | 984.041 | 1,064.352 | 956.958 | 919.524 | 906.863 | 694.793 | 527.556 | 447.8 | 369.6 | 304.2 | 252.5 | 239.6 | 216.1 | 215.7 |
Operating Income Ratio
| 0.376 | 0.358 | 0.385 | 0.342 | 0.344 | 0.454 | 0.454 | 0.446 | 0.463 | 0.456 | 0.492 | 0.498 | 0.456 | 0.445 | 0.404 | 0.417 | 0.471 | 0.391 | 0.472 | 0.468 | 0.51 | 0.487 | 0.406 | 0.441 | 0.441 | 0.398 | 0.386 | 0.412 | 0.491 | 0.483 | 0.561 |
Total Other Income Expenses Net
| -369.297 | -113.768 | -113.936 | -110.597 | -108.386 | -299.523 | -490.245 | -272.731 | -268.046 | -233.722 | -204.187 | -191.922 | -102.807 | -111.374 | -109.864 | -90.604 | -88.33 | 123.88 | -90.425 | -74.893 | -60.545 | -79.514 | -168.805 | -21.323 | -33.7 | -45.5 | -54.8 | -73.7 | -90.9 | -95.9 | -121.1 |
Income Before Tax
| 944.32 | 1,122.943 | 1,267.65 | 965.376 | 968.666 | 986.087 | 784.652 | 946.937 | 990.792 | 964.963 | 981.38 | 962.588 | 1,097.298 | 1,006.467 | 779.722 | 999.613 | 1,233.817 | 1,107.921 | 973.927 | 882.065 | 858.979 | 827.349 | 525.988 | 506.233 | 414.1 | 324.1 | 249.4 | 178.8 | 148.7 | 120.2 | 94.6 |
Income Before Tax Ratio
| 0.27 | 0.325 | 0.353 | 0.306 | 0.31 | 0.318 | 0.257 | 0.322 | 0.34 | 0.341 | 0.378 | 0.384 | 0.417 | 0.401 | 0.354 | 0.382 | 0.44 | 0.44 | 0.431 | 0.432 | 0.476 | 0.445 | 0.307 | 0.423 | 0.408 | 0.349 | 0.316 | 0.291 | 0.304 | 0.269 | 0.246 |
Income Tax Expense
| 215.077 | 250.365 | 286.763 | 200.77 | 219.719 | 209.919 | 173.887 | 167.633 | 210.25 | 202.862 | 210.626 | 191.604 | 250.497 | 270.882 | 220.63 | 292.551 | 354.682 | 331.231 | 291.5 | 264.969 | 299.198 | 317.401 | 252.994 | 222.208 | 178.5 | 135.8 | 101.9 | 61.3 | 51 | 35.6 | 24.3 |
Net Income
| 1,148.892 | 867.244 | 978.949 | 764.408 | 748.947 | 776.168 | 610.765 | 779.304 | 780.542 | 762.101 | 770.754 | 770.984 | 909.445 | 735.585 | 559.092 | 730.799 | 879.135 | 776.69 | 682.427 | 617.096 | 559.781 | 511.759 | 272.994 | 284.025 | 235.6 | 188.3 | 147.5 | 117.5 | 97.7 | 84.6 | 70.3 |
Net Income Ratio
| 0.329 | 0.251 | 0.273 | 0.243 | 0.239 | 0.25 | 0.2 | 0.265 | 0.268 | 0.269 | 0.297 | 0.308 | 0.346 | 0.293 | 0.254 | 0.28 | 0.313 | 0.309 | 0.302 | 0.302 | 0.31 | 0.275 | 0.16 | 0.237 | 0.232 | 0.203 | 0.187 | 0.192 | 0.2 | 0.189 | 0.183 |
EPS
| 4.83 | 3.64 | 4.1 | 3.21 | 3.12 | 3.22 | 2.5 | 3.19 | 3.11 | 2.99 | 3.02 | 2.98 | 3.49 | 2.78 | 2.12 | 2.78 | 3.32 | 2.93 | 2.58 | 2.26 | 2.04 | 1.86 | 1.05 | 1.35 | 1.12 | 0.89 | 0.7 | 0.56 | 0.47 | 0.4 | 0.34 |
EPS Diluted
| 4.82 | 3.63 | 4.08 | 3.21 | 3.12 | 3.22 | 2.5 | 3.19 | 3.11 | 2.98 | 3.02 | 2.97 | 3.48 | 2.77 | 2.12 | 2.76 | 3.29 | 2.9 | 2.56 | 2.24 | 2.03 | 1.85 | 1.05 | 1.35 | 1.12 | 0.89 | 0.7 | 0.56 | 0.47 | 0.4 | 0.34 |
EBITDA
| 1,404.161 | 1,340.705 | 1,481.404 | 1,159.471 | 1,156.548 | 1,185.769 | 1,145.126 | 1,082.139 | 1,122.179 | 1,091.273 | 1,105.783 | 1,088.297 | 1,233.226 | 1,151.143 | 923.576 | 1,121.82 | 1,680.03 | 1,304.337 | 1,346.992 | 1,206.529 | 1,140.813 | 1,137.719 | 793.868 | 539.045 | 458.2 | 379.6 | 318.9 | 264 | 274.9 | 249.5 | 242.3 |
EBITDA Ratio
| 0.402 | 0.388 | 0.413 | 0.368 | 0.37 | 0.383 | 0.374 | 0.368 | 0.385 | 0.385 | 0.426 | 0.434 | 0.469 | 0.458 | 0.419 | 0.429 | 0.599 | 0.518 | 0.597 | 0.59 | 0.633 | 0.612 | 0.464 | 0.45 | 0.452 | 0.408 | 0.404 | 0.43 | 0.563 | 0.558 | 0.63 |