Indraprastha Gas Limited
NSE:IGL.NS
504.55 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 140,000.2 | 141,458.5 | 76,680.6 | 49,110.3 | 64,510.7 | 57,396.3 | 45,731 | 37,977 | 36,737.2 | 36,699.3 | 39,173.7 | 33,646.6 | 25,186.6 | 17,440.686 | 10,781.185 | 8,527.706 | 7,059.783 | 6,141.005 | 5,208.791 | 4,500.417 |
| Cost of Revenue
| 104,554.6 | 104,362.2 | 50,794.4 | 27,853.2 | 42,456.6 | 38,808.8 | 28,951.1 | 24,108.8 | 25,760.7 | 26,007 | 28,745 | 23,657.3 | 16,142.2 | 9,835.278 | 4,948.548 | 4,759.776 | 3,513.409 | 3,072.167 | 2,254.199 | 1,892.881 |
| Gross Profit
| 35,445.6 | 37,096.3 | 25,886.2 | 21,257.1 | 22,054.1 | 18,587.5 | 16,779.9 | 13,868.2 | 10,976.5 | 10,692.3 | 10,428.7 | 9,989.3 | 9,044.4 | 7,605.408 | 5,832.637 | 3,767.93 | 3,546.374 | 3,068.838 | 2,954.591 | 2,607.536 |
| Gross Profit Ratio
| 0.253 | 0.262 | 0.338 | 0.433 | 0.342 | 0.324 | 0.367 | 0.365 | 0.299 | 0.291 | 0.266 | 0.297 | 0.359 | 0.436 | 0.541 | 0.442 | 0.502 | 0.5 | 0.567 | 0.579 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,344.5 | 295.1 | 226.9 | 257.7 | 257.5 | 203.7 | 153.2 | 119 | 81 | 92.7 | 108.5 | 110.6 | 1,686.9 | 0 | 0 | 352.261 | 264.611 | 259.563 | 0 | 0 |
| Selling & Marketing Expenses
| 115.9 | 380.5 | 423.1 | 412.5 | 113.6 | 124 | 101.9 | 460.8 | 399.9 | 358.4 | 314.6 | 291.7 | 255.6 | 0 | 0 | 13.017 | 11.461 | 10.645 | 0 | 0 |
| SG&A
| 15,948.6 | 675.6 | 650 | 670.2 | 371.1 | 327.7 | 255.1 | 579.8 | 480.9 | 451.1 | 423.1 | 402.3 | 1,942.5 | 0 | 0 | 365.279 | 276.072 | 270.207 | 0 | 0 |
| Other Expenses
| 2,609.5 | 2,619.1 | 542.2 | 98.2 | 88.5 | 13.7 | 50.1 | 31.6 | 39.8 | 33.5 | 39.9 | 34.7 | 5.6 | 3,616.708 | 2,588.257 | -33.021 | 23.649 | 2.367 | 50.561 | 77.939 |
| Operating Expenses
| 15,948.6 | 20,334.1 | 10,217.4 | 9,318.6 | 9,332.6 | 7,989.5 | 7,342.1 | 5,866.5 | 4,821.5 | 4,238.7 | 4,783.8 | 4,256.5 | 4,122.7 | 3,616.708 | 2,588.257 | 1,341.013 | 1,113.533 | 1,069.98 | 1,377.015 | 1,239.393 |
| Operating Income
| 19,497 | 16,765.2 | 15,709.7 | 11,926.8 | 12,710.3 | 10,584 | 9,437.8 | 8,001.7 | 6,155 | 6,453.6 | 5,644.9 | 5,732.8 | 4,921.7 | 3,988.7 | 3,244.38 | 2,426.916 | 2,432.841 | 1,998.858 | 1,577.576 | 1,368.142 |
| Operating Income Ratio
| 0.139 | 0.119 | 0.205 | 0.243 | 0.197 | 0.184 | 0.206 | 0.211 | 0.168 | 0.176 | 0.144 | 0.17 | 0.195 | 0.229 | 0.301 | 0.285 | 0.345 | 0.325 | 0.303 | 0.304 |
| Total Other Income Expenses Net
| 2,517.8 | 4,458.5 | 3,822.3 | 2,292.2 | 2,854.7 | 2,108.7 | 1,521.6 | 1,037.5 | 136.7 | 36.8 | -246.9 | -450.9 | -420.8 | -131.628 | 0 | 161.685 | 176.115 | 56.766 | 23.561 | 43.166 |
| Income Before Tax
| 22,014.8 | 19,277.4 | 19,532 | 14,219 | 15,565 | 12,692.7 | 10,959.4 | 9,039.2 | 6,291.7 | 6,490.4 | 5,398 | 5,281.9 | 4,500.9 | 3,857.072 | 3,244.38 | 2,588.602 | 2,608.955 | 2,055.624 | 1,601.137 | 1,411.308 |
| Income Before Tax Ratio
| 0.157 | 0.136 | 0.255 | 0.29 | 0.241 | 0.221 | 0.24 | 0.238 | 0.171 | 0.177 | 0.138 | 0.157 | 0.179 | 0.221 | 0.301 | 0.304 | 0.37 | 0.335 | 0.307 | 0.314 |
| Income Tax Expense
| 5,591 | 4,827.2 | 4,509.3 | 2,493.5 | 3,075.1 | 4,271.7 | 3,742.2 | 2,975.8 | 2,186.9 | 2,113.1 | 1,795.4 | 1,740.6 | 1,436.6 | 1,259.388 | 1,089.415 | 0.866 | 864.399 | 676 | 539.762 | 484.457 |
| Net Income
| 19,850.7 | 16,396.5 | 15,022.7 | 11,725.5 | 12,489.9 | 8,421 | 7,217.2 | 6,063.4 | 4,641.3 | 4,377.3 | 3,602.6 | 3,541.3 | 3,064.3 | 2,597.684 | 2,154.965 | 1,724.743 | 1,744.556 | 1,379.624 | 1,061.375 | 926.851 |
| Net Income Ratio
| 0.142 | 0.116 | 0.196 | 0.239 | 0.194 | 0.147 | 0.158 | 0.16 | 0.126 | 0.119 | 0.092 | 0.105 | 0.122 | 0.149 | 0.2 | 0.202 | 0.247 | 0.225 | 0.204 | 0.206 |
| EPS
| 28.36 | 23.42 | 21.46 | 16.75 | 17.84 | 12.03 | 10.31 | 8.66 | 6.54 | 6.4 | 5.15 | 5.06 | 4.38 | 3.71 | 3.08 | 2.46 | 2.49 | 1.97 | 1.52 | 1.32 |
| EPS Diluted
| 28.36 | 23.42 | 21.46 | 16.75 | 17.84 | 12.03 | 10.31 | 8.66 | 6.54 | 6.4 | 5.15 | 5.06 | 4.38 | 3.71 | 3.08 | 2.46 | 2.49 | 1.97 | 1.52 | 1.32 |
| EBITDA
| 23,636.6 | 23,018.9 | 22,180.1 | 17,055.2 | 17,339.6 | 13,849.2 | 12,280.2 | 10,743.4 | 7,971.9 | 8,273.3 | 8,016.1 | 7,711 | 6,420.6 | 5,017.414 | 4,018.896 | 3,286.036 | 3,247.072 | 2,664.402 | 2,188.035 | 1,922.529 |
| EBITDA Ratio
| 0.169 | 0.163 | 0.289 | 0.347 | 0.269 | 0.241 | 0.269 | 0.283 | 0.217 | 0.225 | 0.205 | 0.229 | 0.255 | 0.288 | 0.373 | 0.385 | 0.46 | 0.434 | 0.42 | 0.427 |