IVE Group Limited
ASX:IGL.AX
2.2 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 465.216 | 507.605 | 466.021 | 504.191 | 376.401 | 382.575 | 315.611 | 340.846 | 331.387 | 360.151 | 348.594 | 375.603 | 336.056 | 359.305 | 289.128 | 207.745 | 184.629 | 184.602 | 149.483 | 158.22 |
Cost of Revenue
| 350.534 | 388.942 | 363.637 | 392.049 | 290.926 | 286.643 | 239.065 | 264.954 | 243.63 | 277.533 | 270.136 | 284.89 | 256.68 | 272.715 | 216.705 | 148.444 | 133.267 | 135.146 | 112.372 | 122.763 |
Gross Profit
| 114.682 | 118.663 | 102.384 | 112.142 | 85.475 | 95.932 | 76.546 | 75.892 | 87.757 | 82.618 | 78.458 | 90.713 | 79.376 | 86.59 | 72.423 | 59.301 | 51.362 | 49.456 | 37.111 | 35.457 |
Gross Profit Ratio
| 0.247 | 0.234 | 0.22 | 0.222 | 0.227 | 0.251 | 0.243 | 0.223 | 0.265 | 0.229 | 0.225 | 0.242 | 0.236 | 0.241 | 0.25 | 0.285 | 0.278 | 0.268 | 0.248 | 0.224 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 80.374 | 79.761 | 75.851 | 73.08 | 64.446 | 63.286 | 0 | 57.153 | 0 | 48.202 | 0 | 58.503 | 55.269 | 57.252 | 51.91 | 41.996 | 38.549 | 39.188 | 27.702 | 28.878 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 80.374 | 79.761 | 75.851 | 73.08 | 64.446 | 63.286 | 58.449 | 57.153 | 60.925 | 53.9 | 54.188 | 58.503 | 55.269 | 57.252 | 51.91 | 41.996 | 38.549 | 39.188 | 27.702 | 28.878 |
Other Expenses
| 5.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 85.515 | 79.761 | 75.851 | 73.08 | 64.446 | 63.286 | 58.449 | 57.153 | 60.925 | 53.9 | 54.188 | 59.482 | 61.908 | 59.256 | 57.251 | 52.314 | 37.928 | 46.006 | 33.752 | 33.741 |
Operating Income
| 29.167 | 38.902 | 26.533 | 39.062 | 21.029 | 32.646 | 18.097 | 18.739 | 26.832 | 28.718 | 24.27 | 31.288 | 24.153 | 29.422 | 31.494 | 7.008 | 4.731 | 10.25 | -1.733 | 6.416 |
Operating Income Ratio
| 0.063 | 0.077 | 0.057 | 0.077 | 0.056 | 0.085 | 0.057 | 0.055 | 0.081 | 0.08 | 0.07 | 0.083 | 0.072 | 0.082 | 0.109 | 0.034 | 0.026 | 0.056 | -0.012 | 0.041 |
Total Other Income Expenses Net
| -8.906 | -19.447 | -24.714 | -16.538 | -8.455 | -5.87 | -8.458 | 8.554 | -51.984 | -10.532 | -6.017 | -4.718 | -10.576 | -6.138 | -4 | -1.772 | -1.189 | -8.323 | -0.976 | -0.892 |
Income Before Tax
| 20.261 | 19.455 | 1.819 | 22.524 | 12.574 | 26.776 | 9.639 | 27.293 | -25.152 | 18.186 | 18.253 | 26.57 | 13.577 | 23.284 | 11.182 | 5.236 | 12.252 | 1.927 | 2.382 | 0.815 |
Income Before Tax Ratio
| 0.044 | 0.038 | 0.004 | 0.045 | 0.033 | 0.07 | 0.031 | 0.08 | -0.076 | 0.05 | 0.052 | 0.071 | 0.04 | 0.065 | 0.039 | 0.025 | 0.066 | 0.01 | 0.016 | 0.005 |
Income Tax Expense
| 5.676 | 6.435 | -0.061 | 7.256 | 3.857 | 8.561 | 3.842 | 8.414 | 5.614 | 5.818 | 5.332 | 8.187 | 3.835 | 7.311 | 2.575 | 1.734 | 3.584 | 2.712 | 0.801 | 0.936 |
Net Income
| 14.585 | 13.02 | 1.88 | 15.268 | 8.717 | 18.215 | 1.514 | 23.79 | -32.557 | 12.368 | 12.921 | 18.383 | 9.742 | 15.973 | 8.607 | 3.502 | 15.836 | -0.785 | 1.581 | -0.121 |
Net Income Ratio
| 0.031 | 0.026 | 0.004 | 0.03 | 0.023 | 0.048 | 0.005 | 0.07 | -0.098 | 0.034 | 0.037 | 0.049 | 0.029 | 0.044 | 0.03 | 0.017 | 0.086 | -0.004 | 0.011 | -0.001 |
EPS
| 0.095 | 0.085 | 0.012 | 0.1 | 0.061 | 0.13 | 0.011 | 0.16 | -0.22 | 0.084 | 0.087 | 0.12 | 0.066 | 0.12 | 0.068 | 0.038 | 0.18 | -0.01 | 0.017 | -0.002 |
EPS Diluted
| 0.094 | 0.084 | 0.012 | 0.1 | 0.061 | 0.13 | 0.01 | 0.16 | -0.22 | 0.084 | 0.087 | 0.12 | 0.066 | 0.12 | 0.072 | 0.038 | 0.18 | -0.01 | 0.017 | -0.002 |
EBITDA
| 23.935 | 53.827 | 38.552 | 52.321 | 36.88 | 52.03 | 41.031 | 56.559 | 50.488 | 44.222 | 34.471 | 41.533 | 27.524 | 37.632 | 23.32 | 12.227 | 19.968 | 13.981 | -0.899 | 14.452 |
EBITDA Ratio
| 0.051 | 0.125 | 0.119 | 0.125 | 0.111 | 0.141 | 0.13 | 0.126 | 0.152 | 0.141 | 0.102 | 0.111 | 0.099 | 0.105 | 0.134 | 0.059 | 0.053 | 0.076 | -0.006 | 0.091 |