IVE Group Limited
ASX:IGL.AX
2.09 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 14.585 | 13.02 | 1.88 | 15.268 | 8.717 | 18.215 | 5.797 | 18.879 | -30.766 | 12.368 | 12.921 | 18.383 | 9.742 | 15.973 | 8.607 | 3.502 | 15.836 | -0.785 | 1.581 | -0.121 |
Depreciation & Amortization
| 25.161 | 24.701 | 28.876 | 24.049 | 20.569 | 21.415 | 22.934 | 24.269 | 23.656 | 21.956 | 11.445 | 10.245 | 9.255 | 8.21 | 7.249 | 5.219 | 5.027 | 3.731 | 0.834 | 8.036 |
Deferred Income Tax
| 0 | 0 | -20.077 | 0 | -2.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.405 | 0 | -7.326 | 0 | 3.187 | 0 | 9.447 | 0 |
Stock Based Compensation
| 0 | 0.664 | 0.507 | 0.453 | 0.141 | 1.399 | 0 | 0.134 | 0 | 0.091 | 0 | 0.234 | 0.062 | 0.15 | -0.034 | 0.122 | 0.65 | 6.221 | -0.909 | 1.797 |
Change In Working Capital
| 0 | 0 | -41.192 | 0 | -38.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.855 | 0 | 3.58 | 0 | -8.64 | 0 | -8.655 | 0 |
Accounts Receivables
| 0 | 0 | -19.616 | 0 | -12.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.514 | 0 | 18.161 | 0 | -7.102 | 0 | -9.968 | 0 |
Change In Inventory
| 0 | 0 | -18.566 | 0 | -26.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | -10.801 | 0 | 3.265 | 0 | 1.43 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -3.01 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.388 | 0 | -3.78 | 0 | -4.803 | 0 | -0.117 | 0 |
Other Non Cash Items
| 87.146 | 37.2 | 35.221 | 23.784 | 51.194 | 35.534 | 64.035 | 65.258 | 108.981 | 35.153 | 19.179 | -2.08 | 21.929 | -7.799 | 14.931 | -9.151 | -3.44 | 1.975 | 16.664 | 1.243 |
Operating Cash Flow
| 76.57 | 25.519 | 8.225 | 15.003 | 39.342 | 32.334 | 46.898 | 59.868 | 54.559 | 25.565 | 20.655 | 26.782 | 20.133 | 16.534 | 34.333 | -0.308 | 9.433 | 11.142 | 9.515 | 10.955 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.076 | -3.667 | -3.724 | -7.643 | -9.539 | -6.204 | -5 | -4.503 | -3.719 | -6.67 | -5.311 | -16.624 | -15.453 | -20.857 | -12.684 | -7.455 | -3.911 | -4.731 | -3.732 | -2.329 |
Acquisitions Net
| 1.4 | -28.62 | 2.393 | -15.608 | 0.24 | -4.937 | 6.048 | 7.733 | -25.112 | 0.449 | 0.018 | -6 | -1.667 | -13.76 | -21.26 | -101.534 | -10.968 | -13.289 | -9.911 | -1.893 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -5.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.983 | -0.103 | -0.709 | -0.184 | 0.113 | -0.113 | 0 | 9.811 | -1.177 | 0.449 | 0 | 0.025 | 0.779 | 0.316 | 0.056 | 0.025 | 1.422 | 0.288 | 1.796 | 0.094 |
Investing Cash Flow
| -10.659 | -32.39 | -2.04 | -23.435 | -9.186 | -11.254 | -4.306 | 3.23 | -30.008 | -6.221 | -5.293 | -22.599 | -16.341 | -34.301 | -33.888 | -108.964 | -13.457 | -17.732 | -11.847 | -4.128 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -10.634 | -36.192 | -26.074 | -8.242 | -51.635 | -51.635 | -1.604 | -1.604 | -30.6 | -15.735 | -2.752 | -11.752 | 0 | -27.464 | 0 | -89.422 | 0 | -9.785 | 0 | -2.372 |
Common Stock Issued
| 0 | 0 | -0.377 | 18.556 | -0.632 | -0.188 | 0.583 | -0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -25.697 | -26.798 | -0.188 | -0.188 | -7.436 | -0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.629 | -13.087 | -14.449 | -11.481 | -12.198 | -9.993 | -10.282 | 0 | 0 | -11.412 | -12.743 | -11.108 | -11.848 | -9.477 | -7.514 | -7.671 | 0 | 0 | -5 | -3 |
Other Financing Activities
| 0 | -19.462 | -2.997 | 18.556 | -2.507 | -13.907 | -30.432 | -17.339 | -0.237 | 0 | -1.022 | 19.934 | 7.953 | 53.285 | 7.168 | 36.793 | 1.234 | 7.408 | 4.276 | -0.219 |
Financing Cash Flow
| -58.765 | 3.643 | -17.446 | -2.554 | -14.705 | -75.911 | -30.747 | -20.109 | 3.391 | -27.147 | -11.013 | 0.644 | -3.895 | 16.344 | -0.346 | 118.544 | 1.234 | 17.193 | -0.724 | -0.847 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.023 | -0.037 | 0.109 | -0.059 | 106.474 | -106.474 | 51.64 | -51.64 | 31.501 | -31.501 | 22.325 | -22.325 | 23.851 | -23.851 | 14.48 | -14.48 | 6.667 | -6.667 | 3.743 |
Net Change In Cash
| 7.105 | -3.205 | -11.298 | -10.877 | 15.392 | -54.831 | 11.845 | 42.989 | 27.942 | 23.698 | 4.349 | 27.152 | -22.428 | 22.428 | -23.752 | 23.752 | -17.27 | 17.27 | -9.723 | 9.723 |
Cash At End Of Period
| 48.76 | 41.655 | 44.86 | 56.158 | 67.035 | 51.643 | 106.474 | 94.629 | 51.64 | 23.698 | 31.501 | 27.152 | 0 | 22.428 | 0 | 23.752 | 0 | 17.27 | 0 | 9.723 |