Igarashi Motors India Limited
NSE:IGARASHI.NS
786.75 (INR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,359.42 | 6,562.458 | 5,403.694 | 5,202.989 | 5,238.151 | 5,929.074 | 4,479.144 | 5,078.943 | 4,449.837 | 3,850.783 | 3,612.279 | 2,907.797 | 2,685.291 | 1,972.124 | 1,587.055 | 2,578.132 | 2,740.178 | 2,456.253 |
| Cost of Revenue
| 4,500.06 | 4,361.827 | 3,809.154 | 3,315.837 | 3,218.565 | 3,483.8 | 2,725.602 | 3,185.821 | 2,820.554 | 2,594.035 | 2,464.387 | 2,035.264 | 2,032.459 | 1,534.04 | 1,261.949 | 2,444.269 | 2,376.378 | 2,061.109 |
| Gross Profit
| 1,859.36 | 2,200.631 | 1,594.54 | 1,887.152 | 2,019.586 | 2,445.274 | 1,753.542 | 1,893.122 | 1,629.282 | 1,256.748 | 1,147.892 | 872.533 | 652.833 | 438.084 | 325.105 | 133.864 | 363.8 | 395.143 |
| Gross Profit Ratio
| 0.292 | 0.335 | 0.295 | 0.363 | 0.386 | 0.412 | 0.391 | 0.373 | 0.366 | 0.326 | 0.318 | 0.3 | 0.243 | 0.222 | 0.205 | 0.052 | 0.133 | 0.161 |
| Reseach & Development Expenses
| 39.3 | 28.435 | 27.342 | 17.406 | 50.649 | 39.157 | 39.69 | 0 | 0 | 0 | 30.089 | 2.469 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 87.332 | 96.509 | 77.815 | 70.68 | 104.474 | 105.228 | 66.409 | 0 | 4.469 | 189.468 | 219.807 | 153.821 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 78.751 | 67.9 | 68.062 | 67.003 | 28.869 | 36.205 | 21.382 | 298.017 | 50.119 | 0 | 21.519 | 19.856 | 104.833 | 78.291 | 70.886 | 554.484 | 197.489 | 148.815 |
| SG&A
| 762.82 | 164.409 | 145.877 | 137.683 | 133.343 | 141.433 | 87.791 | 298.017 | 54.588 | 189.468 | 219.807 | 153.821 | 104.833 | 78.291 | 70.886 | 554.484 | 197.489 | 148.815 |
| Other Expenses
| 16.236 | 80.176 | 7.458 | 62.224 | 88.985 | 194.803 | 142.334 | 34.931 | 22.361 | 22.361 | 21.003 | 318.791 | 233.551 | 188.744 | 131.479 | 22.567 | -73.059 | 84.783 |
| Operating Expenses
| 1,676.17 | 2,068.381 | 1,553.022 | 1,589.346 | 1,661.585 | 1,663.733 | 969.742 | 909.043 | 741.848 | 652.963 | 631.348 | 472.613 | 338.384 | 267.035 | 202.365 | 577.052 | 124.43 | 240.692 |
| Operating Income
| 183.19 | 176.082 | 36.499 | 337.845 | 437.61 | 966.764 | 783.8 | 984.08 | 973.585 | 716.477 | 583.91 | 293.58 | 314.449 | 171.049 | 122.74 | -443.188 | 239.37 | 154.452 |
| Operating Income Ratio
| 0.029 | 0.027 | 0.007 | 0.065 | 0.084 | 0.163 | 0.175 | 0.194 | 0.219 | 0.186 | 0.162 | 0.101 | 0.117 | 0.087 | 0.077 | -0.172 | 0.087 | 0.063 |
| Total Other Income Expenses Net
| -92.18 | -85.07 | -13.357 | -13.351 | -113.052 | -107.486 | 237.37 | 129.006 | 86.15 | 112.693 | 67.367 | -106.341 | -136.786 | -100.382 | -85.115 | -143.585 | -115.966 | -69.394 |
| Income Before Tax
| 91.01 | 91.012 | 23.142 | 324.494 | 324.558 | 859.278 | 1,021.17 | 1,113.086 | 973.585 | 716.477 | 583.91 | 293.58 | 177.663 | 70.667 | 37.625 | -586.773 | 123.404 | 85.057 |
| Income Before Tax Ratio
| 0.014 | 0.014 | 0.004 | 0.062 | 0.062 | 0.145 | 0.228 | 0.219 | 0.219 | 0.186 | 0.162 | 0.101 | 0.066 | 0.036 | 0.024 | -0.228 | 0.045 | 0.035 |
| Income Tax Expense
| 38.64 | 38.635 | 11.242 | 68.291 | 25.472 | 285.129 | 358.437 | 375.388 | 337.174 | 226.96 | 122.472 | 80.024 | 12.249 | -5.169 | 10.35 | 16.107 | 27.133 | 24.311 |
| Net Income
| 52.38 | 52.377 | 11.9 | 256.203 | 299.086 | 574.149 | 662.733 | 737.698 | 636.411 | 489.517 | 461.438 | 213.556 | 165.414 | 75.836 | 27.275 | -602.879 | 96.271 | 60.746 |
| Net Income Ratio
| 0.008 | 0.008 | 0.002 | 0.049 | 0.057 | 0.097 | 0.148 | 0.145 | 0.143 | 0.127 | 0.128 | 0.073 | 0.062 | 0.038 | 0.017 | -0.234 | 0.035 | 0.025 |
| EPS
| 1.66 | 1.66 | 0.38 | 8.14 | 9.5 | 18.24 | 21.06 | 21.9 | 18.5 | 14.25 | 17.99 | 9.31 | 7.22 | 4.48 | 1.75 | -38.67 | 6.18 | 3.9 |
| EPS Diluted
| 1.66 | 1.66 | 0.38 | 8.14 | 9.5 | 18.24 | 21.06 | 21.9 | 18.5 | 14.25 | 17.92 | 9.12 | 7.21 | 4.38 | 1.75 | -38.67 | 6.18 | 3.9 |
| EBITDA
| 740.847 | 683.981 | 491.885 | 826.468 | 817.625 | 1,336.496 | 1,234.671 | 1,339.323 | 1,187.166 | 931.766 | 589.139 | 534.232 | 426.387 | 276.375 | 187.545 | -359.704 | 345.442 | 241.919 |
| EBITDA Ratio
| 0.116 | 0.104 | 0.091 | 0.159 | 0.156 | 0.225 | 0.276 | 0.264 | 0.267 | 0.242 | 0.163 | 0.184 | 0.159 | 0.14 | 0.118 | -0.14 | 0.126 | 0.098 |