InflaRx N.V.
NASDAQ:IFRX
1.71 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.152 | 25.126 | 12.778 | 21.696 | 19.516 | 2.097 | 16.265 | 17.978 | 15.416 | 40.096 | 26.25 | 69.967 | 72.36 | 78.735 | 25.969 | 44.834 | 36.399 | 21.084 | 33.131 | 27.01 | 54.063 | 47.164 | 55.387 | 56.35 | 156.069 | 115.24 | 123.282 | 22.086 | 25.33 | -29.117 | 29.117 | -3.302 |
Short Term Investments
| 55.839 | 58.867 | 77.568 | 93.022 | 82.795 | 66.213 | 65.543 | 81.591 | 85.065 | 49.925 | 57.162 | 23.958 | 54.837 | 58.834 | 55.162 | 50.564 | 62.192 | 86.681 | 82.354 | 109.365 | 84.818 | 103.686 | 101.184 | 54.941 | 8.017 | 0 | 0 | 0 | 0 | 58.234 | 0 | 6.604 |
Cash and Short Term Investments
| 74.991 | 83.994 | 90.347 | 114.718 | 102.31 | 68.31 | 81.808 | 99.569 | 100.481 | 90.022 | 83.412 | 93.925 | 127.198 | 137.569 | 81.131 | 95.398 | 98.59 | 107.765 | 115.485 | 136.375 | 138.881 | 150.85 | 156.571 | 111.291 | 164.086 | 115.24 | 123.282 | 22.086 | 25.33 | 29.117 | 29.117 | 3.302 |
Net Receivables
| 1.799 | 2.134 | 3.792 | 3.398 | 2.925 | 2.142 | 1.432 | 1.59 | 1.518 | 0 | 1.282 | 0.918 | 0.852 | 1.36 | 1.419 | 1.173 | 1.226 | 1.052 | 0 | 0.938 | 1.065 | 0 | 0 | 0 | 0 | 0.242 | 0.12 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 9.644 | 11.059 | 11.377 | 1.639 | 0.579 | 5.955 | 0 | 7.575 | 10.129 | 12.521 | 0 | 5.409 | 0 | 0 | 3.636 | 2.523 | 1.649 | 1.978 | 1.032 | 1.236 | 2.471 | 0 | 0 | 0 | 0 | 0.355 | 0.504 | 0 | 0 | 0 | 0.031 | 0 |
Other Current Assets
| 4.866 | 5.87 | 4.037 | 7.78 | 6.406 | 5.957 | 14.171 | 7.575 | 10.131 | 26.197 | 10.983 | 5.409 | 4.14 | 6.528 | 3.735 | 2.621 | 1.748 | 2.267 | 3.501 | 1.355 | 2.588 | 2.169 | 1.589 | 0.862 | 0.944 | 0.411 | 0.577 | 1.734 | 1.07 | 0 | 0.046 | 0 |
Total Current Assets
| 91.354 | 103.063 | 109.559 | 127.536 | 112.22 | 76.409 | 97.411 | 108.734 | 112.13 | 103.697 | 95.678 | 100.252 | 132.191 | 145.457 | 86.285 | 99.192 | 101.564 | 111.084 | 118.986 | 138.668 | 142.534 | 153.019 | 158.159 | 112.153 | 165.03 | 115.893 | 123.979 | 23.82 | 26.4 | 29.117 | 29.381 | 3.302 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.223 | 1.342 | 1.362 | 1.375 | 1.419 | 1.521 | 1.641 | 1.633 | 1.737 | 1.566 | 1.682 | 1.801 | 1.927 | 0.841 | 0.955 | 1.091 | 1.21 | 1.289 | 1.413 | 1.583 | 1.643 | 1.398 | 0.625 | 0.602 | 0.478 | 0.245 | 0.173 | 0.149 | 0.133 | 0 | 0.131 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.045 | 0.052 | 0.069 | 0.067 | 0.091 | 0.115 | 0.139 | 0.163 | 0.187 | 0.21 | 0.235 | 0.263 | 0.292 | 0.321 | 0.35 | 0.38 | 0.404 | 0.43 | 0.452 | 0.471 | 0.453 | 0.325 | 0.223 | 0.045 | 0.047 | 0.039 | 0.041 | 0.022 | 0.019 | 0 | 0.005 | 0 |
Goodwill and Intangible Assets
| 0.045 | 0.052 | 0.069 | 0.067 | 0.091 | 0.115 | 0.139 | 0.163 | 0.187 | 0.21 | 0.235 | 0.263 | 0.292 | 0.321 | 0.35 | 0.38 | 0.404 | 0.43 | 0.452 | 0.471 | 0.453 | 0.325 | 0.223 | 0.045 | 0.047 | 0.039 | 0.041 | 0.022 | 0.019 | 0 | 0.005 | 0 |
Long Term Investments
| 0.238 | 2.493 | 9.06 | 0.238 | 18.951 | 7.969 | 2.901 | 0.238 | 0.237 | 9.272 | 27.207 | 26.716 | 0.272 | 0.272 | 0.272 | 0.272 | 0.273 | 0.273 | 0.273 | 0.273 | 0.29 | 0.215 | 0.207 | 51.83 | 0.039 | 0.056 | 0.02 | 0.019 | 0.019 | 0 | 0.001 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.193 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.231 | 0.244 | 0.257 | 0.271 | 0.284 | 0.297 | 0.308 | 0.351 | 0.342 | 0.332 | 0 | 0.341 | 0.343 | 0.359 | 0 | 0.386 | 0.419 | 0.445 | 0.452 | 0.528 | -0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0.193 | 0 | 0 | -29.117 | 0 | -3.302 |
Total Non-Current Assets
| 1.737 | 4.131 | 10.749 | 1.95 | 20.744 | 9.902 | 4.989 | 2.384 | 2.503 | 11.38 | 29.461 | 29.12 | 2.835 | 1.793 | 1.931 | 2.129 | 2.307 | 2.438 | 2.591 | 2.855 | 2.385 | 1.939 | 1.055 | 52.477 | 0.565 | 0.34 | 0.234 | 0.19 | 0.171 | -29.117 | 0.137 | -3.302 |
Total Assets
| 93.036 | 107.194 | 120.308 | 129.485 | 132.965 | 86.311 | 102.4 | 111.118 | 114.633 | 115.078 | 125.139 | 129.372 | 135.025 | 147.25 | 88.216 | 101.321 | 103.87 | 113.522 | 121.577 | 141.524 | 144.919 | 154.958 | 159.214 | 164.63 | 165.595 | 116.233 | 124.213 | 24.01 | 26.571 | 0 | 29.518 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 8.545 | 7.608 | 11.974 | 5.999 | 5.201 | 4.616 | 4.988 | 7.438 | 7.913 | 9.503 | 1.685 | 11.517 | 8.931 | 7.108 | 8.258 | 9.998 | 10.63 | 10.491 | 12.414 | 16.531 | 12.184 | 7.022 | 6.657 | 1.383 | 2.226 | 3.133 | 4.469 | 2.52 | 2.504 | 0 | 1.534 | 0 |
Short Term Debt
| 0.397 | 0.378 | 0.374 | 0.354 | 0.356 | 0.365 | -13.052 | 0.375 | 0.37 | 0.37 | 0.366 | 0.364 | 0.36 | 0.331 | 0.339 | 0.512 | 0.524 | 0.513 | 0.515 | 0.341 | 0.339 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0.108 | 0.106 | 0.106 | 0.126 | 0.768 | 0.31 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 1.285 | 0.802 | 0 | 6.209 | 0 | 0 | 0 | 1.378 | 0.944 | 0.72 | 0.43 | 1.384 | 0.958 | 0.448 | 0.705 | 0.106 | 0.106 | 0.126 | 0.768 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.306 | 3.597 | 4.509 | 3.048 | 1.109 | 1.817 | 1.46 | 2.745 | 3.011 | 9.076 | 8.406 | 0.13 | 0.125 | 0.358 | 0.118 | 0 | 0.455 | -0.108 | 1.026 | 0.669 | 0.579 | -0.313 | 0.789 | 4.62 | 1.526 | 1.05 | 0.296 | 0.192 | 0.139 | 0 | 0.212 | 0 |
Total Current Liabilities
| 10.248 | 11.582 | 16.858 | 10.686 | 7.467 | 6.798 | 13.026 | 10.558 | 11.293 | 18.948 | 18.757 | 12.955 | 10.137 | 8.227 | 10.098 | 11.468 | 12.506 | 11.709 | 14.06 | 17.753 | 13.354 | 8.463 | 7.756 | 6.003 | 3.752 | 4.183 | 4.767 | 2.712 | 2.643 | 0 | 1.746 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0.601 | 0.727 | 0.746 | 0.772 | 0.815 | 0.896 | 0.987 | 1.08 | 1.17 | 0.974 | 1.066 | 1.155 | 1.245 | 0.138 | 0.221 | 0.123 | 0.204 | 0.245 | 0.331 | 0.564 | 0.647 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.44 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 | 0.016 | 0.017 | 0 | 0.019 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.033 | 0.047 | 0 | 0 | 0 | 0 | 0 | -57.428 | -56.584 | 0 | -53.44 | 0 |
Other Non-Current Liabilities
| 0.037 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.04 | 0.038 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | 0.033 | 0.035 | 0.038 | 0.039 | 0.039 | 0.016 | 0.018 | 0.02 | 0.056 | 0.054 | 0.054 | 0.002 | 0.017 | 57.446 | 56.603 | 0 | 0.021 | 0 |
Total Non-Current Liabilities
| 0.638 | 0.765 | 0.783 | 0.809 | 0.851 | 0.933 | 1.024 | 1.12 | 1.208 | 1.01 | 1.101 | 1.19 | 1.279 | 0.172 | 0.254 | 0.159 | 0.241 | 0.285 | 0.37 | 0.615 | 0.698 | 0.527 | 0.067 | 0.066 | 0.067 | 0.016 | 0.017 | 57.446 | 56.603 | 0 | 53.461 | 0 |
Total Liabilities
| 10.88 | 12.347 | 17.641 | 11.495 | 8.319 | 7.731 | 14.05 | 11.678 | 12.501 | 19.958 | 19.858 | 14.145 | 11.415 | 8.399 | 10.352 | 11.626 | 12.747 | 11.993 | 14.43 | 18.369 | 14.052 | 8.99 | 7.823 | 6.069 | 3.819 | 4.199 | 4.784 | 60.158 | 59.246 | 0 | 55.207 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.066 | 7.073 | 7.072 | 7.066 | 7.066 | 5.373 | 5.364 | 5.304 | 5.304 | 5.304 | 5.304 | 5.302 | 5.302 | 5.302 | 3.387 | 3.387 | 3.152 | 3.133 | 3.133 | 3.133 | 3.116 | 3.116 | 3.116 | 3.112 | 3.08 | 2.858 | 2.858 | 0.031 | 0.031 | 0 | 0.031 | 0 |
Retained Earnings
| -309.631 | -296.059 | -286.364 | -270.198 | -262.746 | -254.544 | -243.46 | -235.434 | -227.512 | -227.978 | -213.976 | -201.307 | -189.252 | -174.471 | -168.346 | -159.487 | -152.628 | -142.515 | -134.362 | -120.717 | -106.216 | -90.945 | -81.107 | -70.83 | -64.056 | -61.625 | -51.293 | -39.585 | -35.528 | 0 | -27.055 | 0 |
Accumulated Other Comprehensive Income/Loss
| 43.124 | 49.313 | 47.471 | 39.597 | 38.875 | 37.843 | 36.636 | 36.172 | 35.26 | 33.122 | 30.591 | 30.083 | 28.947 | 27.98 | 26.259 | 26.04 | 26.627 | 26.043 | 25.142 | 23.999 | 22.2 | 20.408 | 18.31 | 226.279 | 222.753 | 170.802 | 167.864 | 3.756 | 3.172 | -25.689 | 1.685 | -17.619 |
Other Total Stockholders Equity
| 341.645 | 341.656 | 341.678 | 341.525 | 341.451 | 289.908 | 289.81 | 293.397 | 289.08 | 284.671 | 283.361 | 281.149 | 278.613 | 280.04 | 216.563 | 219.755 | 213.972 | 214.867 | 213.234 | 216.74 | 211.768 | 213.39 | 211.072 | 0 | 0 | 0 | 161.639 | -0.35 | -0.35 | 0 | -0.35 | 0 |
Total Shareholders Equity
| 82.204 | 94.847 | 102.666 | 117.99 | 124.646 | 78.58 | 88.349 | 99.44 | 102.132 | 95.12 | 105.281 | 115.227 | 123.61 | 138.852 | 77.864 | 89.695 | 91.123 | 101.528 | 107.147 | 123.155 | 130.868 | 145.969 | 151.391 | 158.561 | 161.777 | 112.035 | 119.429 | -36.148 | -32.675 | -25.689 | -25.689 | -17.619 |
Total Equity
| 82.204 | 94.847 | 102.666 | 117.99 | 124.646 | 78.58 | 88.349 | 99.44 | 102.132 | 95.12 | 105.281 | 115.227 | 123.61 | 138.852 | 77.864 | 89.695 | 91.123 | 101.528 | 107.147 | 123.155 | 130.868 | 145.969 | 151.391 | 158.561 | 161.777 | 112.035 | 119.429 | -36.148 | -32.675 | -25.689 | -25.689 | -17.619 |
Total Liabilities & Shareholders Equity
| 93.091 | 107.194 | 120.308 | 129.485 | 132.965 | 86.311 | 102.4 | 111.118 | 114.633 | 115.078 | 125.139 | 129.372 | 135.025 | 147.25 | 88.216 | 101.321 | 103.87 | 113.522 | 121.577 | 141.524 | 144.92 | 154.959 | 159.214 | 164.63 | 165.596 | 116.234 | 124.213 | 24.01 | 26.571 | -25.689 | 29.518 | -17.619 |