Insignia Financial Ltd.
ASX:IFL.AX
3.3 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 960.9 | 969.9 | 962.5 | 982.3 | 1,008.1 | 1,136.3 | 623.403 | 602.6 | 640.567 | 553.55 | 514.188 | 505.493 | 451.345 | 450.129 | 457.39 | 396.391 | 511.491 | 430.7 | 479.239 | 326.276 | 413.938 | 391.447 | 168.737 | 378.946 | 151.633 | 151.633 | 151.633 | 151.633 | 158.244 | 158.244 | 158.244 | 158.244 | 156.91 | 156.91 | 156.91 | 156.91 | 72.283 | 72.283 | 72.283 | 72.283 | 65.001 | 65.001 | 65.001 | 65.001 | 63.187 | 63.187 | 63.187 | 63.187 | 53.695 | 53.695 | 53.695 | 53.695 | 43.134 | 43.134 | 43.134 | 43.134 | 36.422 | 36.422 | 36.422 | 36.422 | 26.479 | 26.479 | 26.479 | 26.479 |
Cost of Revenue
| 344 | 352.2 | 353.7 | 385.9 | 399.1 | 419.4 | 254.603 | 296.2 | 335.986 | 291.897 | 271.96 | 317.644 | 267.4 | 259.825 | 266.266 | 225.26 | 313.037 | 204.912 | 346.415 | 155.9 | 321.413 | 211.384 | 70.646 | 302.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.614 | 0.614 | 0.614 | 0.614 |
Gross Profit
| 616.9 | 617.7 | 608.8 | 596.4 | 609 | 716.9 | 368.8 | 306.4 | 304.581 | 261.653 | 242.228 | 187.849 | 183.945 | 190.304 | 191.124 | 171.131 | 198.454 | 225.788 | 132.824 | 170.376 | 92.525 | 180.063 | 98.092 | 76.744 | 151.633 | 151.633 | 151.633 | 151.633 | 158.244 | 158.244 | 158.244 | 158.244 | 156.91 | 156.91 | 156.91 | 156.91 | 72.283 | 72.283 | 72.283 | 72.283 | 65.001 | 65.001 | 65.001 | 65.001 | 63.187 | 63.187 | 63.187 | 63.187 | 53.695 | 53.695 | 53.695 | 53.695 | 43.134 | 43.134 | 43.134 | 43.134 | 36.422 | 36.422 | 36.422 | 36.422 | 25.866 | 25.866 | 25.866 | 25.866 |
Gross Profit Ratio
| 0.642 | 0.637 | 0.633 | 0.607 | 0.604 | 0.631 | 0.592 | 0.508 | 0.475 | 0.473 | 0.471 | 0.372 | 0.408 | 0.423 | 0.418 | 0.432 | 0.388 | 0.524 | 0.277 | 0.522 | 0.224 | 0.46 | 0.581 | 0.203 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.977 | 0.977 | 0.977 | 0.977 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 119.1 | 146.2 | 141.9 | 134.9 | 0 | 154.2 | 0 | 44.1 | 0 | 36.506 | 0 | 29.416 | 27.389 | 31.2 | 38.411 | 38.432 | 37.895 | 75.521 | 10.615 | 59.201 | 0 | 56.347 | 49.32 | 49.32 | 42.944 | 42.944 | 42.944 | 42.944 | 39.835 | 39.835 | 39.835 | 39.835 | 45.872 | 45.872 | 45.872 | 45.872 | 25.606 | 25.606 | 25.606 | 25.606 | 18.056 | 18.056 | 18.056 | 18.056 | 16.175 | 16.175 | 16.175 | 16.175 | 13.458 | 13.458 | 13.458 | 13.458 | 11.655 | 11.655 | 11.655 | 11.655 | 12.771 | 12.771 | 12.771 | 12.771 | 10.695 | 10.695 | 10.695 | 10.695 |
Selling & Marketing Expenses
| 8.7 | 3 | 11.4 | 7.6 | 0 | 5 | 0 | 2.2 | 0 | 6.57 | 0 | 5.607 | 4.994 | 3.557 | 4.889 | 3.943 | 5.307 | 4.714 | 5.042 | 9.065 | 0 | 9.756 | 2.439 | 2.439 | 66.583 | 66.583 | 66.583 | 66.583 | 73.614 | 73.614 | 73.614 | 73.614 | 16.755 | 16.755 | 16.755 | 16.755 | 1.027 | 1.027 | 1.027 | 1.027 | 1.083 | 1.083 | 1.083 | 1.083 | 1.215 | 1.215 | 1.215 | 1.215 | 0.965 | 0.965 | 0.965 | 0.965 | 0.978 | 0.978 | 0.978 | 0.978 | 1.084 | 1.084 | 1.084 | 1.084 | 0.819 | 0.819 | 0.819 | 0.819 |
SG&A
| 59 | 159 | 163.9 | 153.7 | 0 | 176 | 0 | 50.9 | 0 | 49.685 | 0 | 47.121 | 47.584 | 48.79 | 57.133 | 54.598 | 57.38 | 98.078 | 15.657 | 81.598 | 8.068 | 79.472 | 51.759 | 7.75 | 109.527 | 109.527 | 109.527 | 109.527 | 113.448 | 113.448 | 113.448 | 113.448 | 62.628 | 62.628 | 62.628 | 62.628 | 26.632 | 26.632 | 26.632 | 26.632 | 19.139 | 19.139 | 19.139 | 19.139 | 17.389 | 17.389 | 17.389 | 17.389 | 14.423 | 14.423 | 14.423 | 14.423 | 12.633 | 12.633 | 12.633 | 12.633 | 13.856 | 13.856 | 13.856 | 13.856 | 11.514 | 11.514 | 11.514 | 11.514 |
Other Expenses
| -0 | -0 | 0 | -0 | -566.4 | -594.8 | -321.281 | -246.8 | -223.417 | -193.392 | -140.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.021 | -23.021 | -23.021 | -85.341 | -85.341 | -85.341 | -85.341 | -88.22 | -88.22 | -88.22 | -88.22 | 27.226 | 27.226 | 27.226 | 27.226 | 11.868 | 11.868 | 11.868 | 11.868 | 27.432 | 27.432 | 27.432 | 27.432 | 67.798 | 67.798 | 67.798 | 67.798 | 47.692 | 47.692 | 47.692 | 47.692 | 16.702 | 16.702 | 16.702 | 16.702 | 10.875 | 10.875 | 10.875 | 10.875 | 5.805 | 5.805 | 5.805 | 5.805 |
Operating Expenses
| 59 | 394.2 | 323.3 | 299.6 | 566.4 | 328.4 | 321.281 | 150.2 | 223.417 | 97.429 | 140.454 | 83.649 | 107.002 | 111.028 | 84.148 | 82.923 | 87.166 | 126.621 | 42.542 | 112.708 | 5.913 | 110.041 | 28.738 | 12.994 | 24.187 | 24.187 | 24.187 | 24.187 | 25.228 | 25.228 | 25.228 | 25.228 | 89.853 | 89.853 | 89.853 | 89.853 | 38.5 | 38.5 | 38.5 | 38.5 | 46.571 | 46.571 | 46.571 | 46.571 | 85.187 | 85.187 | 85.187 | 85.187 | 62.115 | 62.115 | 62.115 | 62.115 | 29.335 | 29.335 | 29.335 | 29.335 | 24.731 | 24.731 | 24.731 | 24.731 | 17.319 | 17.319 | 17.319 | 17.319 |
Operating Income
| -135.4 | 42.3 | 111.4 | 48.7 | 42.6 | 122.1 | 47.519 | 59.6 | 81.164 | 68.261 | 101.774 | 113.333 | 109.626 | 117.473 | 110.031 | 91.059 | 116.26 | 101.215 | 95.121 | 59.109 | 84.457 | 72.485 | 10.581 | 68.994 | 10.092 | 10.092 | 10.092 | 10.092 | 12.273 | 12.273 | 12.273 | 12.273 | -3.391 | -3.391 | -3.391 | -3.391 | 4.829 | 4.829 | 4.829 | 4.829 | -2.417 | -2.417 | -2.417 | -2.417 | -41.343 | -41.343 | -41.343 | -41.343 | -24.75 | -24.75 | -24.75 | -24.75 | -1.427 | -1.427 | -1.427 | -1.427 | -5.184 | -5.184 | -5.184 | -5.184 | -4.843 | -4.843 | -4.843 | -4.843 |
Operating Income Ratio
| -0.141 | 0.044 | 0.116 | 0.05 | 0.042 | 0.107 | 0.076 | 0.099 | 0.127 | 0.123 | 0.198 | 0.224 | 0.243 | 0.261 | 0.241 | 0.23 | 0.227 | 0.235 | 0.198 | 0.181 | 0.204 | 0.185 | 0.063 | 0.182 | 0.067 | 0.067 | 0.067 | 0.067 | 0.078 | 0.078 | 0.078 | 0.078 | -0.022 | -0.022 | -0.022 | -0.022 | 0.067 | 0.067 | 0.067 | 0.067 | -0.037 | -0.037 | -0.037 | -0.037 | -0.654 | -0.654 | -0.654 | -0.654 | -0.461 | -0.461 | -0.461 | -0.461 | -0.033 | -0.033 | -0.033 | -0.033 | -0.142 | -0.142 | -0.142 | -0.142 | -0.183 | -0.183 | -0.183 | -0.183 |
Total Other Income Expenses Net
| 0 | -111.7 | -108 | -58.8 | -63.1 | -75.4 | -243.903 | 33.1 | -33.361 | -19.634 | -271.988 | -13.949 | -34.731 | -41.635 | -6.445 | -6.492 | -8.684 | -6.336 | -9.276 | -3.378 | 0.408 | -4.699 | 21.86 | -7.015 | 15.923 | 15.923 | 15.923 | 15.923 | 25.708 | 25.708 | 25.708 | 25.708 | 27.54 | 27.54 | 27.54 | 27.54 | 1.637 | 1.637 | 1.637 | 1.637 | 6.905 | 6.905 | 6.905 | 6.905 | 57.73 | 57.73 | 57.73 | 57.73 | 39.905 | 39.905 | 39.905 | 39.905 | 19.069 | 19.069 | 19.069 | 19.069 | 13.722 | 13.722 | 13.722 | 13.722 | 13.405 | 13.405 | 13.405 | 13.405 |
Income Before Tax
| -0 | -69.4 | 3.4 | -10.1 | -20.5 | 46.7 | -196.384 | 92.7 | 47.803 | 48.627 | -170.214 | 99.384 | 74.895 | 75.838 | 103.586 | 84.567 | 107.576 | 94.879 | 85.845 | 55.731 | 84.865 | 67.786 | 32.441 | 61.979 | 26.015 | 26.015 | 26.015 | 26.015 | 37.982 | 37.982 | 37.982 | 37.982 | 24.149 | 24.149 | 24.149 | 24.149 | 6.466 | 6.466 | 6.466 | 6.466 | 4.489 | 4.489 | 4.489 | 4.489 | 16.388 | 16.388 | 16.388 | 16.388 | 15.156 | 15.156 | 15.156 | 15.156 | 17.642 | 17.642 | 17.642 | 17.642 | 8.538 | 8.538 | 8.538 | 8.538 | 8.562 | 8.562 | 8.562 | 8.562 |
Income Before Tax Ratio
| -0 | -0.072 | 0.004 | -0.01 | -0.02 | 0.041 | -0.315 | 0.154 | 0.075 | 0.088 | -0.331 | 0.197 | 0.166 | 0.168 | 0.226 | 0.213 | 0.21 | 0.22 | 0.179 | 0.171 | 0.205 | 0.173 | 0.192 | 0.164 | 0.172 | 0.172 | 0.172 | 0.172 | 0.24 | 0.24 | 0.24 | 0.24 | 0.154 | 0.154 | 0.154 | 0.154 | 0.089 | 0.089 | 0.089 | 0.089 | 0.069 | 0.069 | 0.069 | 0.069 | 0.259 | 0.259 | 0.259 | 0.259 | 0.282 | 0.282 | 0.282 | 0.282 | 0.409 | 0.409 | 0.409 | 0.409 | 0.234 | 0.234 | 0.234 | 0.234 | 0.323 | 0.323 | 0.323 | 0.323 |
Income Tax Expense
| -0 | -14.5 | 0.6 | -2.1 | -4.6 | 16.6 | 1.192 | 38.2 | 16.197 | 21.125 | -48.561 | 29.397 | 27.162 | 32.315 | 27.258 | 20.412 | 31.189 | 20.904 | 24.862 | 1.484 | 35.734 | 20.916 | 12.333 | 28.417 | 21.09 | 21.09 | 21.09 | 21.09 | 12.787 | 12.787 | 12.787 | 12.787 | 6.237 | 6.237 | 6.237 | 6.237 | 2.228 | 2.228 | 2.228 | 2.228 | -2.025 | -2.025 | -2.025 | -2.025 | 10.259 | 10.259 | 10.259 | 10.259 | 8.584 | 8.584 | 8.584 | 8.584 | 0.97 | 0.97 | 0.97 | 0.97 | 8.538 | 8.538 | 8.538 | 8.538 | 8.562 | 8.562 | 8.562 | 8.562 |
Net Income
| 664.537 | -49.9 | 7.6 | 0.6 | 0.5 | 36.3 | -197.916 | 53.8 | 30.243 | 32.397 | -106.869 | 67.644 | 45.011 | 41.778 | 74.212 | 62.86 | 75.062 | 72.856 | 59.946 | 53.104 | 48.181 | 46.548 | 19.942 | 33.221 | 4.843 | 4.843 | 4.843 | 4.843 | 24.872 | 24.872 | 24.872 | 24.872 | 17.101 | 17.101 | 17.101 | 17.101 | 3.962 | 3.962 | 3.962 | 3.962 | 5.835 | 5.835 | 5.835 | 5.835 | 5.586 | 5.586 | 5.586 | 5.586 | 5.818 | 5.818 | 5.818 | 5.818 | 16.283 | 16.283 | 16.283 | 16.283 | -0.119 | -0.119 | -0.119 | -0.119 | 0.005 | 0.005 | 0.005 | 0.005 |
Net Income Ratio
| 0.692 | -0.051 | 0.008 | 0.001 | 0 | 0.032 | -0.317 | 0.089 | 0.047 | 0.059 | -0.208 | 0.134 | 0.1 | 0.093 | 0.162 | 0.159 | 0.147 | 0.169 | 0.125 | 0.163 | 0.116 | 0.119 | 0.118 | 0.088 | 0.032 | 0.032 | 0.032 | 0.032 | 0.157 | 0.157 | 0.157 | 0.157 | 0.109 | 0.109 | 0.109 | 0.109 | 0.055 | 0.055 | 0.055 | 0.055 | 0.09 | 0.09 | 0.09 | 0.09 | 0.088 | 0.088 | 0.088 | 0.088 | 0.108 | 0.108 | 0.108 | 0.108 | 0.378 | 0.378 | 0.378 | 0.378 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 |
EPS
| 1 | -0.075 | 0.012 | -0.005 | 0.001 | 0.056 | -0.31 | 0.1 | 0.08 | 0.085 | -0.28 | 0.19 | 0.14 | 0.14 | 0.25 | 0.21 | 0.25 | 0.24 | 0.21 | 0.23 | 0.21 | 0.2 | 0.079 | 0.14 | 0.019 | 0.019 | 0.019 | 0.019 | 0.099 | 0.099 | 0.099 | 0.099 | 0.068 | 0.068 | 0.068 | 0.068 | 0.038 | 0.038 | 0.038 | 0.038 | 0.078 | 0.078 | 0.078 | 0.078 | 0.079 | 0.079 | 0.079 | 0.079 | 0.083 | 0.083 | 0.083 | 0.083 | 0.23 | 0.23 | 0.23 | 0.23 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
EPS Diluted
| 1 | -0.075 | 0.012 | -0.005 | 0.001 | 0.056 | -0.31 | 0.1 | 0.079 | 0.085 | -0.28 | 0.19 | 0.14 | 0.14 | 0.25 | 0.21 | 0.25 | 0.24 | 0.21 | 0.23 | 0.21 | 0.2 | 0.079 | 0.14 | 0.019 | 0.019 | 0.019 | 0.019 | 0.099 | 0.099 | 0.099 | 0.099 | 0.068 | 0.068 | 0.068 | 0.068 | 0.038 | 0.038 | 0.038 | 0.038 | 0.078 | 0.078 | 0.078 | 0.078 | 0.079 | 0.079 | 0.079 | 0.079 | 0.083 | 0.083 | 0.083 | 0.083 | 0.23 | 0.23 | 0.23 | 0.23 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
EBITDA
| -60.5 | 103.8 | 172.3 | 111.9 | 122.2 | 172.2 | 94.592 | 102.2 | 112.96 | 97.213 | 124.182 | 136.374 | 132.84 | 140.648 | 133.115 | 114.696 | 140.223 | 124.713 | 116.386 | 73.207 | 98.715 | 87.298 | 40.291 | 82.236 | 34.407 | 34.407 | 34.407 | 34.407 | 45.144 | 45.144 | 45.144 | 45.144 | 31.432 | 31.432 | 31.432 | 31.432 | 8.578 | 8.578 | 8.578 | 8.578 | 5.272 | 5.272 | 5.272 | 5.272 | 18.147 | 18.147 | 18.147 | 18.147 | 16.083 | 16.083 | 16.083 | 16.083 | 19.781 | 19.781 | 19.781 | 19.781 | 11.432 | 11.432 | 11.432 | 11.432 | 10.473 | 10.473 | 10.473 | 10.473 |
EBITDA Ratio
| -0.063 | 0.107 | 0.179 | 0.114 | 0.121 | 0.152 | 0.152 | 0.17 | 0.176 | 0.176 | 0.242 | 0.27 | 0.294 | 0.312 | 0.291 | 0.289 | 0.274 | 0.29 | 0.243 | 0.224 | 0.238 | 0.223 | 0.239 | 0.217 | 0.227 | 0.227 | 0.227 | 0.227 | 0.285 | 0.285 | 0.285 | 0.285 | 0.2 | 0.2 | 0.2 | 0.2 | 0.119 | 0.119 | 0.119 | 0.119 | 0.081 | 0.081 | 0.081 | 0.081 | 0.287 | 0.287 | 0.287 | 0.287 | 0.3 | 0.3 | 0.3 | 0.3 | 0.459 | 0.459 | 0.459 | 0.459 | 0.314 | 0.314 | 0.314 | 0.314 | 0.396 | 0.396 | 0.396 | 0.396 |