PT Indonesia Fibreboard Industry Tbk

IDX:IFII.JK

189 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Revenue 284,422.212312,195.555304,035.575273,525.269222,469.116186,959.782225,662.416233,982.843237,556.318169,944.76208,442.23188,105.871133,404.823184,628.589180,812.657182,406.749149,847.457168,954.348158,178.944211,468.481147,714.632152,351.168182,202.649182,202.649122,137.421122,137.421
Cost of Revenue 184,273.822215,809.031206,978.737186,851.265177,322.167154,264.851153,746.118154,526.739166,792.935126,796.037145,988.731124,208.09899,525.325132,600.842126,827.393127,053.25107,737.464117,358.011110,769.332153,023.976102,567.847114,392.613124,226.728124,226.72885,320.76185,320.761
Gross Profit 100,148.3996,386.52497,056.83886,674.00445,146.94932,694.93171,916.29779,456.10470,763.38343,148.72362,453.563,897.77333,879.49852,027.74753,985.26455,353.49942,109.99351,596.33747,409.61258,444.50545,146.78537,958.55557,975.92157,975.92136,816.6636,816.66
Gross Profit Ratio 0.3520.3090.3190.3170.2030.1750.3190.340.2980.2540.30.340.2540.2820.2990.3030.2810.3050.30.2760.3060.2490.3180.3180.3010.301
Reseach & Development Expenses 00000000000000000000000000
General & Administrative Expenses 1,451.0352,490.222,584.2821,308.4131,717.3711,926.5051,859.8582,037.5582,345.4421,490.5311,647.3391,240.8761,222.3241,338.971,625.9951,099.8981,510.1352,126.2573,285.2192,708.8163,010.5161,756.9537,058.7147,058.7145,186.2015,186.201
Selling & Marketing Expenses 37,254.26732,137.5528,943.22425,675.28828,998.74216,478.91224,084.66623,060.42120,960.64418,884.43923,453.8123,756.48516,906.60321,112.22117,552.71722,822.9412,341.25417,416.64216,517.72923,455.83115,044.48115,259.96922,795.47222,795.47213,208.25613,208.256
SG&A 42,908.39234,627.7736,792.87226,983.70130,716.11418,405.41725,944.52425,097.97923,306.08620,374.9725,101.14924,997.36118,128.92722,451.19219,178.71323,922.83713,851.38919,542.89919,802.94826,164.64618,054.99717,016.92230,109.54630,109.54618,649.81718,649.817
Other Expenses 573.819739.899-621.0926.008402.8187,090.1815,237.2933,747.9563,915.636,833.742-876.552-7.189936.991334.491-1,687.943-769.7493,859.4881.215158.7425.645109.275634.7920000
Operating Expenses 42,908.39242,318.93736,792.87231,234.15234,533.88525,495.59931,181.81728,845.93527,221.71527,208.71229,429.20928,523.15620,925.76228,627.99123,986.63827,181.34717,125.86124,669.35325,990.88529,696.90322,074.20723,442.92528,765.1328,765.1322,336.68722,336.687
Operating Income 57,239.99854,067.58660,263.96656,679.27116,525.85726,271.40528,364.89641,445.59541,305.25716,545.92933,024.29135,374.61712,953.73625,569.80229,998.62628,172.15224,984.13226,926.98421,418.72728,747.60223,072.57914,515.62927,866.37527,866.37518,166.84318,166.843
Operating Income Ratio 0.2010.1730.1980.2070.0740.1410.1260.1770.1740.0970.1580.1880.0970.1380.1660.1540.1670.1590.1350.1360.1560.0950.1530.1530.1490.149
Total Other Income Expenses Net -5,342.537-6,095.642-10,870.066-11,748.523-6,625.421-679.4-451.425-1,363.304-718.026-296-1,631.727-944.3451,545.041-300.354-6,876.391-336.74-5,704.897-1,006.827-2,176.158-2,835.685-3,522.304-1,723.158-2,717.623-2,717.623-7,984.624-7,984.624
Income Before Tax 51,897.46147,971.94449,393.944,930.7489,900.43625,592.00427,913.47140,082.29140,587.23116,249.92931,392.56434,430.27214,498.77725,269.44823,122.23527,835.41219,279.23625,920.15719,242.5725,911.91719,550.27512,792.47125,148.75325,148.75310,182.21910,182.219
Income Before Tax Ratio 0.1820.1540.1620.1640.0450.1370.1240.1710.1710.0960.1510.1830.1090.1370.1280.1530.1290.1530.1220.1230.1320.0840.1380.1380.0830.083
Income Tax Expense 11,493.3410,595.93611,001.1159,936.3222,273.5035,703.1626,342.668,749.0678,947.3973,675.5836,798.9317,557.9663,301.1615,583.5515,190.3396,104.344,265.6997,010.8114,975.0236,643.6074,955.4321,657.0285,875.1995,875.199490.597490.597
Net Income 40,404.12137,376.00838,392.78534,994.4267,626.93219,888.84221,570.81131,333.22431,639.83412,574.34624,593.63426,872.30611,197.61619,685.89717,931.89621,731.07215,013.53718,909.34514,267.54719,268.3114,594.84311,135.44319,275.10619,275.10610,672.85810,672.858
Net Income Ratio 0.1420.120.1260.1280.0340.1060.0960.1340.1330.0740.1180.1430.0840.1070.0990.1190.10.1120.090.0910.0990.0730.1060.1060.0870.087
EPS 4.293.974.083.720.812.112.293.333.361.342.612.861.192.091.912.311.62.011.522.051.821.394.284.282.372.37
EPS Diluted 4.293.974.083.720.812.112.293.333.361.342.612.861.192.091.912.311.62.011.522.051.821.184.284.282.372.37
EBITDA 100,555.53657,827.733102,486.47357,200.51917,040.34526,766.27728,964.48441,888.51641,760.91217,028.96232,359.95835,218.95215,107.9125,977.65225,120.28529,507.68821,229.90928,461.37223,118.80729,438.45124,293.47416,934.2847,758.14247,758.14237,938.06937,938.069
EBITDA Ratio 0.3540.1850.3370.2090.0770.1430.1280.1790.1760.10.1550.1870.1130.1410.1390.1620.1420.1680.1460.1390.1640.1110.2620.2620.3110.311