PT Indonesia Fibreboard Industry Tbk
IDX:IFII.JK
200 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 312,069.986 | 284,422.212 | 312,195.555 | 304,035.575 | 273,525.269 | 222,469.116 | 186,959.782 | 225,662.416 | 233,982.843 | 237,556.318 | 169,944.76 | 208,442.23 | 188,105.871 | 133,404.823 | 184,628.589 | 180,812.657 | 182,406.749 | 149,847.457 | 168,954.348 | 158,178.944 | 211,468.481 | 147,714.632 | 152,351.168 | 182,202.649 | 182,202.649 | 122,137.421 | 122,137.421 |
Cost of Revenue
| 213,023.236 | 184,273.822 | 215,809.031 | 206,978.737 | 186,851.265 | 177,322.167 | 154,264.851 | 153,746.118 | 154,526.739 | 166,792.935 | 126,796.037 | 145,988.731 | 124,208.098 | 99,525.325 | 132,600.842 | 126,827.393 | 127,053.25 | 107,737.464 | 117,358.011 | 110,769.332 | 153,023.976 | 102,567.847 | 114,392.613 | 124,226.728 | 124,226.728 | 85,320.761 | 85,320.761 |
Gross Profit
| 99,046.75 | 100,148.39 | 96,386.524 | 97,056.838 | 86,674.004 | 45,146.949 | 32,694.931 | 71,916.297 | 79,456.104 | 70,763.383 | 43,148.723 | 62,453.5 | 63,897.773 | 33,879.498 | 52,027.747 | 53,985.264 | 55,353.499 | 42,109.993 | 51,596.337 | 47,409.612 | 58,444.505 | 45,146.785 | 37,958.555 | 57,975.921 | 57,975.921 | 36,816.66 | 36,816.66 |
Gross Profit Ratio
| 0.317 | 0.352 | 0.309 | 0.319 | 0.317 | 0.203 | 0.175 | 0.319 | 0.34 | 0.298 | 0.254 | 0.3 | 0.34 | 0.254 | 0.282 | 0.299 | 0.303 | 0.281 | 0.305 | 0.3 | 0.276 | 0.306 | 0.249 | 0.318 | 0.318 | 0.301 | 0.301 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,151.471 | 1,451.035 | 2,490.22 | 2,584.282 | 1,308.413 | 1,717.371 | 1,926.505 | 1,859.858 | 2,037.558 | 2,345.442 | 1,490.531 | 1,647.339 | 1,240.876 | 1,222.324 | 1,338.97 | 1,625.995 | 1,099.898 | 1,510.135 | 2,126.257 | 3,285.219 | 2,708.816 | 3,010.516 | 1,756.953 | 7,058.714 | 7,058.714 | 5,186.201 | 5,186.201 |
Selling & Marketing Expenses
| 29,178.312 | 37,254.267 | 32,137.55 | 28,943.224 | 25,675.288 | 28,998.742 | 16,478.912 | 24,084.666 | 23,060.421 | 20,960.644 | 18,884.439 | 23,453.81 | 23,756.485 | 16,906.603 | 21,112.221 | 17,552.717 | 22,822.94 | 12,341.254 | 17,416.642 | 16,517.729 | 23,455.831 | 15,044.481 | 15,259.969 | 22,795.472 | 22,795.472 | 13,208.256 | 13,208.256 |
SG&A
| 31,329.784 | 42,908.392 | 34,627.77 | 36,792.872 | 26,983.701 | 30,716.114 | 18,405.417 | 25,944.524 | 25,097.979 | 23,306.086 | 20,374.97 | 25,101.149 | 24,997.361 | 18,128.927 | 22,451.192 | 19,178.713 | 23,922.837 | 13,851.389 | 19,542.899 | 19,802.948 | 26,164.646 | 18,054.997 | 17,016.922 | 30,109.546 | 30,109.546 | 18,649.817 | 18,649.817 |
Other Expenses
| 4,821.451 | 573.819 | 739.899 | -621.09 | 26.008 | 402.818 | 7,090.181 | 5,237.293 | 3,747.956 | 3,915.63 | 6,833.742 | -876.552 | -7.189 | 936.991 | 334.491 | -1,687.943 | -769.749 | 3,859.48 | 81.215 | 158.7 | 425.645 | 109.275 | 634.792 | 0 | 0 | 0 | 0 |
Operating Expenses
| 36,151.235 | 42,908.392 | 42,318.937 | 36,792.872 | 31,234.152 | 34,533.885 | 25,495.599 | 31,181.817 | 28,845.935 | 27,221.715 | 27,208.712 | 29,429.209 | 28,523.156 | 20,925.762 | 28,627.991 | 23,986.638 | 27,181.347 | 17,125.861 | 24,669.353 | 25,990.885 | 29,696.903 | 22,074.207 | 23,442.925 | 28,765.13 | 28,765.13 | 22,336.687 | 22,336.687 |
Operating Income
| 62,895.516 | 57,239.998 | 54,067.586 | 60,263.966 | 56,679.271 | 16,525.857 | 26,271.405 | 28,364.896 | 41,445.595 | 41,305.257 | 16,545.929 | 33,024.291 | 35,374.617 | 12,953.736 | 25,569.802 | 29,998.626 | 28,172.152 | 24,984.132 | 26,926.984 | 21,418.727 | 28,747.602 | 23,072.579 | 14,515.629 | 27,866.375 | 27,866.375 | 18,166.843 | 18,166.843 |
Operating Income Ratio
| 0.202 | 0.201 | 0.173 | 0.198 | 0.207 | 0.074 | 0.141 | 0.126 | 0.177 | 0.174 | 0.097 | 0.158 | 0.188 | 0.097 | 0.138 | 0.166 | 0.154 | 0.167 | 0.159 | 0.135 | 0.136 | 0.156 | 0.095 | 0.153 | 0.153 | 0.149 | 0.149 |
Total Other Income Expenses Net
| -9,741.045 | -5,342.537 | -6,095.642 | -10,870.066 | -11,748.523 | -6,625.421 | -679.4 | -451.425 | -1,363.304 | -718.026 | -296 | -1,631.727 | -944.345 | 1,545.041 | -300.354 | -6,876.391 | -336.74 | -5,704.897 | -1,006.827 | -2,176.158 | -2,835.685 | -3,522.304 | -1,723.158 | -2,717.623 | -2,717.623 | -7,984.624 | -7,984.624 |
Income Before Tax
| 53,154.47 | 51,897.461 | 47,971.944 | 49,393.9 | 44,930.748 | 9,900.436 | 25,592.004 | 27,913.471 | 40,082.291 | 40,587.231 | 16,249.929 | 31,392.564 | 34,430.272 | 14,498.777 | 25,269.448 | 23,122.235 | 27,835.412 | 19,279.236 | 25,920.157 | 19,242.57 | 25,911.917 | 19,550.275 | 12,792.471 | 25,148.753 | 25,148.753 | 10,182.219 | 10,182.219 |
Income Before Tax Ratio
| 0.17 | 0.182 | 0.154 | 0.162 | 0.164 | 0.045 | 0.137 | 0.124 | 0.171 | 0.171 | 0.096 | 0.151 | 0.183 | 0.109 | 0.137 | 0.128 | 0.153 | 0.129 | 0.153 | 0.122 | 0.123 | 0.132 | 0.084 | 0.138 | 0.138 | 0.083 | 0.083 |
Income Tax Expense
| 11,747.35 | 11,493.34 | 10,595.936 | 11,001.115 | 9,936.322 | 2,273.503 | 5,703.162 | 6,342.66 | 8,749.067 | 8,947.397 | 3,675.583 | 6,798.931 | 7,557.966 | 3,301.161 | 5,583.551 | 5,190.339 | 6,104.34 | 4,265.699 | 7,010.811 | 4,975.023 | 6,643.607 | 4,955.432 | 1,657.028 | 5,875.199 | 5,875.199 | 490.597 | 490.597 |
Net Income
| 41,407.12 | 40,404.121 | 37,376.008 | 38,392.785 | 34,994.426 | 7,626.932 | 19,888.842 | 21,570.811 | 31,333.224 | 31,639.834 | 12,574.346 | 24,593.634 | 26,872.306 | 11,197.616 | 19,685.897 | 17,931.896 | 21,731.072 | 15,013.537 | 18,909.345 | 14,267.547 | 19,268.31 | 14,594.843 | 11,135.443 | 19,275.106 | 19,275.106 | 10,672.858 | 10,672.858 |
Net Income Ratio
| 0.133 | 0.142 | 0.12 | 0.126 | 0.128 | 0.034 | 0.106 | 0.096 | 0.134 | 0.133 | 0.074 | 0.118 | 0.143 | 0.084 | 0.107 | 0.099 | 0.119 | 0.1 | 0.112 | 0.09 | 0.091 | 0.099 | 0.073 | 0.106 | 0.106 | 0.087 | 0.087 |
EPS
| 4.4 | 4.29 | 3.97 | 4.08 | 3.72 | 0.81 | 2.11 | 2.29 | 3.33 | 3.36 | 1.34 | 2.61 | 2.86 | 1.19 | 2.09 | 1.91 | 2.31 | 1.6 | 2.01 | 1.52 | 2.05 | 1.82 | 1.39 | 4.28 | 4.28 | 2.37 | 2.37 |
EPS Diluted
| 4.4 | 4.29 | 3.97 | 4.08 | 3.72 | 0.81 | 2.11 | 2.29 | 3.33 | 3.36 | 1.34 | 2.61 | 2.86 | 1.19 | 2.09 | 1.91 | 2.31 | 1.6 | 2.01 | 1.52 | 2.05 | 1.82 | 1.18 | 4.28 | 4.28 | 2.37 | 2.37 |
EBITDA
| 62,378.505 | 100,555.536 | 57,827.733 | 102,486.473 | 57,200.519 | 17,040.345 | 26,766.277 | 28,964.484 | 41,888.516 | 41,760.912 | 17,028.962 | 32,359.958 | 35,218.952 | 15,107.91 | 25,977.652 | 25,120.285 | 29,507.688 | 21,229.909 | 28,461.372 | 23,118.807 | 29,438.451 | 24,293.474 | 16,934.28 | 47,758.142 | 47,758.142 | 37,938.069 | 37,938.069 |
EBITDA Ratio
| 0.2 | 0.354 | 0.185 | 0.337 | 0.209 | 0.077 | 0.143 | 0.128 | 0.179 | 0.176 | 0.1 | 0.155 | 0.187 | 0.113 | 0.141 | 0.139 | 0.162 | 0.142 | 0.168 | 0.146 | 0.139 | 0.164 | 0.111 | 0.262 | 0.262 | 0.311 | 0.311 |