PT Indonesia Fibreboard Industry Tbk

IDX:IFII.JK

190 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 45,198.477,045.8411,471.1045,845.66220,145.22214,857.64711,870.76916,328.86835,826.02735,294.36814,902.81758,844.289113,934.87983,924.69634,052.0227,125.9419,984.43812,342.8335,228.90715,299.095-12,053.47212,053.47212,053.472-11,125.528
Short Term Investments 0000000000000000000024,106.9450022,251.055
Cash and Short Term Investments 45,198.477,045.8411,471.1045,845.66220,145.22214,857.64711,870.76916,328.86835,826.02735,294.36814,902.81758,844.289113,934.87983,924.69634,052.0227,125.9419,984.43812,342.8335,228.90715,299.09512,053.47212,053.47212,053.47211,125.528
Net Receivables 48,638.116101,390.827144,340.49368,668.51874,215.03340,248.43465,981.52868,74873,44550,98172,05459,33947,949.98967,393.61151,749.5455,215.62245,846.50386,146.82572,839.12345,858.743074,683.14974,683.1490
Inventory 314,422.006305,477.138320,561.896283,258.468254,248.273256,405.774284,784.341245,927.56209,355.07166,500.744192,406.056167,945.276161,522.08146,108.256167,382.059184,037.691199,584.915169,151.688148,285.258147,489.2490136,622.638170,389.0210
Other Current Assets 16,739.89726,354.00521,559.0822,537.88613,460.6914,571.32222,906.57338,694.686131,283.78898,902.455134,438.985116,458.74493,925.777128,239.959140,303.216128,040.085123,005.429171,186.783142,387.69199,319.9830133,492.1925,042.6580
Total Current Assets 424,998.489440,267.812487,932.573419,403.486393,856.545350,644.795408,596.865369,699.114376,464.885300,697.567341,747.858343,248.309369,382.736358,272.91341,737.295339,203.716342,574.782352,681.304295,901.856262,108.32612,053.472282,168.3282,168.311,125.528
Non-Current Assets:
Property, Plant & Equipment, Net 1,342,350.4121,362,104.6671,390,616.3491,411,769.4111,429,445.6171,396,096.6651,324,200.5921,271,332.4021,085,282.37874,847.036804,438.263769,381.601689,329.852697,926.629720,143.691730,899.223749,748.893767,833.655793,877.785802,059.7280814,782.951814,442.9510
Goodwill 000000000000000000000000
Intangible Assets 4,404.6374,715.60932.20637.442.59447.78854.05562.47170.88748.40656.31264.21754.12362.53771.96844.9452.18359.42766.6781.156043.01643.0160
Goodwill and Intangible Assets 4,404.6374,715.60932.20637.442.59447.78854.05562.47170.88748.40656.31264.21754.12362.53771.96844.9452.18359.42766.6781.156043.01643.0160
Long Term Investments -4,404.637-57,491.866-32.2061,396,192.3591,414,894.0941,379,952.951,315,292.381,253,102.4510-104,398.927-89,314.934-12,411.254-12,717.60600001,078.9671,078.9671,078.96702,284.75400
Tax Assets 16,206.19215,997.87515,807.33214,372.43214,101.45714,358.62313,955.84913,407.65913,203.14212,720.08912,487.74912,411.25411,703.01611,840.83311,206.65410,755.02610,250.5989,673.53210,335.62210,652.21909,702.01800
Other Non-Current Assets 4,404.63757,491.86632.206-1,396,192.359-1,414,894.094-1,379,952.95-1,315,292.38-1,253,102.4510104,398.92789,314.93412,411.25412,717.6061,078.9671,078.9671,078.9671,078.967138.916277.834575.399-12,053.472599.07612,925.848-11,125.528
Total Non-Current Assets 1,362,961.2411,382,818.1521,406,455.8871,426,179.2431,443,589.6681,410,503.0751,338,210.4971,284,802.5321,098,556.399887,615.531816,982.324781,857.073701,086.991710,908.967732,501.281742,778.157761,130.641778,784.497805,636.879814,447.469-12,053.472827,411.815827,411.815-11,125.528
Total Assets 1,787,959.7311,823,085.9631,894,388.461,845,582.7291,837,446.2131,761,147.871,746,807.3621,654,501.6451,475,021.2831,188,313.0981,158,730.1821,125,105.3821,070,469.7271,069,181.8771,074,238.5761,081,981.8731,103,705.4231,131,465.8011,101,538.7351,076,555.79601,109,580.1151,109,580.1150
Liabilities & Equity:
Current Liabilities:
Account Payables 46,784.51880,678.5762,364.54162,662.35257,014.28328,771.52347,345.38440,481.88850,937.61616,149.24838,070.79624,159.1113,898.611,033.38425,295.73618,303.97416,489.56822,655.9127,208.6434,344.11024,779.61324,779.6130
Short Term Debt 92,975.01398,860.005232,572.253190,389.994178,561.472103,810.78981,016.12645,648.01942,124.7321,295.5281,261.951931.081919.17889.958895.3476,604.66741,604.66758,866.10859,358.99128,922.0190141,425.059141,425.0590
Tax Payables 10,908.05315,610.72913,480.55510,706.7023,261.311,594.5657,485.5822,578.9851,140.5910,843.6656,670.39910,122.3513,717.99213,601.89510,841.4610,488.0223,897.6095,350.9164,687.4013,392.092010,379.15800
Deferred Revenue 31,791.47-12,944.01612,532.436,410.9352,771.29833,981.928898.6523,096.4582,206.992,634.9991,327.01310,122.3513,717.99213,601.89510,841.4610,488.0223,897.6095,350.9164,687.4013,392.092010,379.15800
Other Current Liabilities 63,727.84174,839.89420,231.76236,664.21560,938.86515,924.15916,716.6979,823.1454,919.30215,000.54512,626.2419,037.9376,903.5847,616.86421,202.7677,610.2264,994.50122,236.1586,132.6237,870.5011,372.62821,751.7870
Total Current Liabilities 235,278.843241,434.453327,700.987296,127.496299,285.919182,488.399145,976.85899,049.51100,188.64135,080.32153,286.00244,250.47825,439.34533,142.10158,235.30943,006.88966,986.344109,109.09297,387.655174,528.720187,956.46187,956.460
Non-Current Liabilities:
Long Term Debt 284,470.155307,657.602330,523.728354,141.134377,545.038404,878.358447,536.904423,209.138236,333.49246,728.87311,461.72510,769.262,510.6962,746.4442,982.19214,733.80616,384.97318,036.13919,739.85684,302.2480108,817.017141,802.040
Deferred Revenue Non-Current 000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000
Other Non-Current Liabilities 16,574.2315,701.52615,247.3719,148.0189,443.611,412.3910,813.71910,974.52810,915.90610,560.49410,613.39112,811.53112,117.87914,089.1413,502.7815,166.39614,166.39613,166.39612,166.39627,215.444048,394.98815,409.9650
Total Non-Current Liabilities 301,044.385323,359.128345,771.099363,289.151386,988.639416,290.748458,350.623434,183.667247,249.39857,289.36622,075.11623,580.79114,628.57516,835.58416,484.97329,900.20230,551.36831,202.53531,906.252111,517.6920157,212.005157,212.0050
Total Liabilities 536,323.228564,793.581673,472.086659,416.647686,274.558598,779.147604,327.481533,233.177347,438.03992,369.68775,361.11867,831.26940,067.9249,977.68674,720.28172,907.0997,537.713140,311.627129,293.907286,046.4120345,168.465345,168.4650
Equity:
Preferred Stock 04,0000000000000000000000000
Common Stock 941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200800,0000450,000450,0000
Retained Earnings 299,970.121307,626270,249.992231,857.207196,862.781209,059.848189,171.006167,600.195173,914.971143,275.136130,700.791106,107.15779,234.85169,037.23549,351.33859,655.44357,748.3742,734.83323,825.488-9,710.3690-35,440.655-35,440.6550
Accumulated Other Comprehensive Income/Loss 7,568.3112,568.3116,568.31110,210.80410,210.8049,210.8049,210.8049,570.2039,570.2038,570.2038,570.2037,068.8847,068.8846,068.8845,068.8844,321.2694,321.2694,321.2694,321.269219.752764,400.215349,840.87349,840.87703,768.183
Other Total Stockholders Equity 2,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0713,898.0713,898.0712,898.0712,898.0712,898.071011.4350014.623
Total Shareholders Equity 1,251,636.5031,258,292.3821,220,916.3741,186,166.0821,151,171.6551,162,368.7231,142,479.8811,121,268.4691,127,583.2451,095,943.411,083,369.0651,057,274.1131,030,401.8071,019,204.191999,518.2941,009,074.7831,006,167.711991,154.174972,244.828790,509.383764,411.65764,400.215764,400.215703,782.806
Total Equity 1,251,636.5031,258,292.3821,220,916.3741,186,166.0821,151,171.6551,162,368.7231,142,479.8811,121,268.4691,127,583.2451,095,943.411,083,369.0651,057,274.1131,030,401.8071,019,204.191999,518.2941,009,074.7831,006,167.711991,154.174972,244.828790,509.383764,411.65764,411.65764,411.65703,782.806
Total Liabilities & Shareholders Equity 1,787,959.7311,823,085.9631,894,388.461,845,582.7291,837,446.2131,761,147.871,746,807.3621,654,501.6451,475,021.2831,188,313.0981,158,730.1821,125,105.3821,070,469.7271,069,181.8771,074,238.5761,081,981.8731,103,705.4231,131,465.8011,101,538.7351,076,555.796764,411.651,109,580.1151,109,580.115703,782.806