PT Indonesia Fibreboard Industry Tbk

IDX:IFII.JK

200 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 72,021.11745,198.477,045.8411,471.1045,845.66220,145.22214,857.64711,870.76916,328.86835,826.02735,294.36814,902.81758,844.289113,934.87983,924.69634,052.0227,125.9419,984.43812,342.8335,228.90715,299.095-12,053.47212,053.47212,053.472-11,125.528
Short Term Investments 00000000000000000000024,106.9450022,251.055
Cash and Short Term Investments 72,021.11745,198.477,045.8411,471.1045,845.66220,145.22214,857.64711,870.76916,328.86835,826.02735,294.36814,902.81758,844.289113,934.87983,924.69634,052.0227,125.9419,984.43812,342.8335,228.90715,299.09512,053.47212,053.47212,053.47211,125.528
Net Receivables 51,942.40248,638.116101,390.827144,340.49368,668.51874,215.03340,248.43465,981.52868,74873,44550,98172,05459,33947,949.98967,393.61151,749.5455,215.62245,846.50386,146.82572,839.12345,858.743074,683.14974,683.1490
Inventory 333,162.572314,422.006305,477.138320,561.896283,258.468254,248.273256,405.774284,784.341245,927.56209,355.07166,500.744192,406.056167,945.276161,522.08146,108.256167,382.059184,037.691199,584.915169,151.688148,285.258147,489.2490136,622.638170,389.0210
Other Current Assets 51,942.40216,739.89726,354.00521,559.0822,537.88613,460.6914,571.32222,906.57338,694.686131,283.78898,902.455134,438.985116,458.74493,925.777128,239.959140,303.216128,040.085123,005.429171,186.783142,387.69199,319.9830133,492.1925,042.6580
Total Current Assets 487,845.451424,998.489440,267.812487,932.573419,403.486393,856.545350,644.795408,596.865369,699.114376,464.885300,697.567341,747.858343,248.309369,382.736358,272.91341,737.295339,203.716342,574.782352,681.304295,901.856262,108.32612,053.472282,168.3282,168.311,125.528
Non-Current Assets:
Property, Plant & Equipment, Net 1,324,293.0951,342,350.4121,362,104.6671,390,616.3491,411,769.4111,429,445.6171,396,096.6651,324,200.5921,271,332.4021,085,282.37874,847.036804,438.263769,381.601689,329.852697,926.629720,143.691730,899.223749,748.893767,833.655793,877.785802,059.7280814,782.951814,442.9510
Goodwill 0000000000000000000000000
Intangible Assets 4,093.6654,404.6374,715.60932.20637.442.59447.78854.05562.47170.88748.40656.31264.21754.12362.53771.96844.9452.18359.42766.6781.156043.01643.0160
Goodwill and Intangible Assets 4,093.6654,404.6374,715.60932.20637.442.59447.78854.05562.47170.88748.40656.31264.21754.12362.53771.96844.9452.18359.42766.6781.156043.01643.0160
Long Term Investments 0-4,404.637-57,491.866-32.2061,396,192.3591,414,894.0941,379,952.951,315,292.381,253,102.4510-104,398.927-89,314.934-12,411.254-12,717.60600001,078.9671,078.9671,078.96702,284.75400
Tax Assets 16,377.40416,206.19215,997.87515,807.33214,372.43214,101.45714,358.62313,955.84913,407.65913,203.14212,720.08912,487.74912,411.25411,703.01611,840.83311,206.65410,755.02610,250.5989,673.53210,335.62210,652.21909,702.01800
Other Non-Current Assets 04,404.63757,491.86632.206-1,396,192.359-1,414,894.094-1,379,952.95-1,315,292.38-1,253,102.4510104,398.92789,314.93412,411.25412,717.6061,078.9671,078.9671,078.9671,078.967138.916277.834575.399-12,053.472599.07612,925.848-11,125.528
Total Non-Current Assets 1,344,764.1651,362,961.2411,382,818.1521,406,455.8871,426,179.2431,443,589.6681,410,503.0751,338,210.4971,284,802.5321,098,556.399887,615.531816,982.324781,857.073701,086.991710,908.967732,501.281742,778.157761,130.641778,784.497805,636.879814,447.469-12,053.472827,411.815827,411.815-11,125.528
Total Assets 1,832,609.6161,787,959.7311,823,085.9631,894,388.461,845,582.7291,837,446.2131,761,147.871,746,807.3621,654,501.6451,475,021.2831,188,313.0981,158,730.1821,125,105.3821,070,469.7271,069,181.8771,074,238.5761,081,981.8731,103,705.4231,131,465.8011,101,538.7351,076,555.79601,109,580.1151,109,580.1150
Liabilities & Equity:
Current Liabilities:
Account Payables 61,221.69146,784.51880,678.5762,364.54162,662.35257,014.28328,771.52347,345.38440,481.88850,937.61616,149.24838,070.79624,159.1113,898.611,033.38425,295.73618,303.97416,489.56822,655.9127,208.6434,344.11024,779.61324,779.6130
Short Term Debt 162,106.7992,975.01398,860.005232,572.253190,389.994178,561.472103,810.78981,016.12645,648.01942,124.7321,295.5281,261.951931.081919.17889.958895.3476,604.66741,604.66758,866.10859,358.99128,922.0190141,425.059141,425.0590
Tax Payables 15,138.33410,908.05315,610.72913,480.55510,706.7023,261.311,594.5657,485.5822,578.9851,140.5910,843.6656,670.39910,122.3513,717.99213,601.89510,841.4610,488.0223,897.6095,350.9164,687.4013,392.092010,379.15800
Deferred Revenue 17,378.93131,791.47-12,944.01612,532.436,410.9352,771.29833,981.928898.6523,096.4582,206.992,634.9991,327.01310,122.3513,717.99213,601.89510,841.4610,488.0223,897.6095,350.9164,687.4013,392.092010,379.15800
Other Current Liabilities 20,250.07263,727.84174,839.89420,231.76236,664.21560,938.86515,924.15916,716.6979,823.1454,919.30215,000.54512,626.2419,037.9376,903.5847,616.86421,202.7677,610.2264,994.50122,236.1586,132.6237,870.5011,372.62821,751.7870
Total Current Liabilities 260,957.484235,278.843241,434.453327,700.987296,127.496299,285.919182,488.399145,976.85899,049.51100,188.64135,080.32153,286.00244,250.47825,439.34533,142.10158,235.30943,006.88966,986.344109,109.09297,387.655174,528.720187,956.46187,956.460
Non-Current Liabilities:
Long Term Debt 261,436.476284,470.155307,657.602330,523.728354,141.134377,545.038404,878.358447,536.904423,209.138236,333.49246,728.87311,461.72510,769.262,510.6962,746.4442,982.19214,733.80616,384.97318,036.13919,739.85684,302.2480108,817.017141,802.040
Deferred Revenue Non-Current 0000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000
Other Non-Current Liabilities 17,172.03216,574.2315,701.52615,247.3719,148.0189,443.611,412.3910,813.71910,974.52810,915.90610,560.49410,613.39112,811.53112,117.87914,089.1413,502.7815,166.39614,166.39613,166.39612,166.39627,215.444048,394.98815,409.9650
Total Non-Current Liabilities 278,608.508301,044.385323,359.128345,771.099363,289.151386,988.639416,290.748458,350.623434,183.667247,249.39857,289.36622,075.11623,580.79114,628.57516,835.58416,484.97329,900.20230,551.36831,202.53531,906.252111,517.6920157,212.005157,212.0050
Total Liabilities 539,565.992536,323.228564,793.581673,472.086659,416.647686,274.558598,779.147604,327.481533,233.177347,438.03992,369.68775,361.11867,831.26940,067.9249,977.68674,720.28172,907.0997,537.713140,311.627129,293.907286,046.4120345,168.465345,168.4650
Equity:
Preferred Stock 004,0000000000000000000000000
Common Stock 941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200941,200800,0000450,000450,0000
Retained Earnings 341,377.241299,970.121307,626270,249.992231,857.207196,862.781209,059.848189,171.006167,600.195173,914.971143,275.136130,700.791106,107.15779,234.85169,037.23549,351.33859,655.44357,748.3742,734.83323,825.488-9,710.3690-35,440.655-35,440.6550
Accumulated Other Comprehensive Income/Loss 7,568.3117,568.3112,568.3116,568.31110,210.80410,210.8049,210.8049,210.8049,570.2039,570.2038,570.2038,570.2037,068.8847,068.8846,068.8845,068.8844,321.2694,321.2694,321.2694,321.269219.752764,400.215349,840.87349,840.87703,768.183
Other Total Stockholders Equity 2,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0712,898.0713,898.0713,898.0712,898.0712,898.0712,898.071011.4350014.623
Total Shareholders Equity 1,293,043.6231,251,636.5031,258,292.3821,220,916.3741,186,166.0821,151,171.6551,162,368.7231,142,479.8811,121,268.4691,127,583.2451,095,943.411,083,369.0651,057,274.1131,030,401.8071,019,204.191999,518.2941,009,074.7831,006,167.711991,154.174972,244.828790,509.383764,411.65764,400.215764,400.215703,782.806
Total Equity 1,293,043.6231,251,636.5031,258,292.3821,220,916.3741,186,166.0821,151,171.6551,162,368.7231,142,479.8811,121,268.4691,127,583.2451,095,943.411,083,369.0651,057,274.1131,030,401.8071,019,204.191999,518.2941,009,074.7831,006,167.711991,154.174972,244.828790,509.383764,411.65764,411.65764,411.65703,782.806
Total Liabilities & Shareholders Equity 1,832,609.6161,787,959.7311,823,085.9631,894,388.461,845,582.7291,837,446.2131,761,147.871,746,807.3621,654,501.6451,475,021.2831,188,313.0981,158,730.1821,125,105.3821,070,469.7271,069,181.8771,074,238.5761,081,981.8731,103,705.4231,131,465.8011,101,538.7351,076,555.796764,411.651,109,580.1151,109,580.115703,782.806