Ifirma SA
WSE:IFI.WA
33 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51.274 | 43.046 | 33.461 | 24.197 | 21.11 | 17.404 | 15.201 | 12.721 | 10.614 | 9.739 | 8.355 | 9.337 | 8.281 | 7.267 |
Cost of Revenue
| 32.024 | 25.671 | 20.493 | 16.975 | 14.555 | 12.258 | 9.883 | 8.007 | 7.233 | 6.209 | 5.625 | 7.031 | 5.793 | 5.768 |
Gross Profit
| 19.25 | 17.375 | 12.968 | 7.222 | 6.555 | 5.146 | 5.318 | 4.714 | 3.381 | 3.53 | 2.73 | 2.306 | 2.488 | 1.499 |
Gross Profit Ratio
| 0.375 | 0.404 | 0.388 | 0.298 | 0.311 | 0.296 | 0.35 | 0.371 | 0.319 | 0.362 | 0.327 | 0.247 | 0.3 | 0.206 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.486 | 3.938 | 3.353 | 2.895 | 2.552 | 2.304 | 1.981 | 1.649 | 1.842 | 1.895 | 1.699 | 1.645 | 1.521 | 1.295 |
Selling & Marketing Expenses
| 5.669 | 4.346 | 2.804 | 1.953 | 1.343 | 1.251 | 1.171 | 1.09 | 1.078 | 0.892 | 0.776 | 0.669 | 0 | 0 |
SG&A
| 10.159 | 8.284 | 6.157 | 4.848 | 3.895 | 3.555 | 1.981 | 2.739 | 2.92 | 2.787 | 2.475 | 2.314 | 1.521 | 1.295 |
Other Expenses
| -0.023 | 0.129 | 0.009 | 0.024 | 0.025 | 0.023 | 1.068 | -0.008 | -0.013 | -0.033 | -0.347 | -0.254 | 0.387 | 0.612 |
Operating Expenses
| 10.182 | 8.413 | 6.166 | 4.872 | 3.92 | 3.578 | 3.049 | 2.731 | 2.907 | 2.754 | 2.128 | 2.06 | 1.908 | 1.907 |
Operating Income
| 9.068 | 8.901 | 6.756 | 2.303 | 2.614 | 1.569 | 2.078 | 1.96 | 0.36 | 0.782 | 0.619 | 0.254 | 0.581 | -0.408 |
Operating Income Ratio
| 0.177 | 0.207 | 0.202 | 0.095 | 0.124 | 0.09 | 0.137 | 0.154 | 0.034 | 0.08 | 0.074 | 0.027 | 0.07 | -0.056 |
Total Other Income Expenses Net
| 0.934 | 0.23 | -0.026 | 0.072 | 0.09 | 0.109 | 0.068 | 0.09 | -0.114 | 0.103 | 0.102 | 0.007 | 0.11 | 0.11 |
Income Before Tax
| 10.002 | 9.131 | 6.73 | 2.375 | 2.704 | 1.678 | 2.146 | 2.05 | 0.393 | 0.885 | 0.721 | 0.351 | 0.691 | -0.298 |
Income Before Tax Ratio
| 0.195 | 0.212 | 0.201 | 0.098 | 0.128 | 0.096 | 0.141 | 0.161 | 0.037 | 0.091 | 0.086 | 0.038 | 0.083 | -0.041 |
Income Tax Expense
| 1.997 | 1.67 | 1.449 | 0.516 | 0.563 | 0.329 | 0.425 | 0.405 | 0.092 | 0.022 | 0.035 | -0.063 | 0.002 | 0.019 |
Net Income
| 8.005 | 7.461 | 5.281 | 1.859 | 2.141 | 1.349 | 1.721 | 1.645 | 0.302 | 0.863 | 0.687 | 0.414 | 0.689 | -0.317 |
Net Income Ratio
| 0.156 | 0.173 | 0.158 | 0.077 | 0.101 | 0.078 | 0.113 | 0.129 | 0.028 | 0.089 | 0.082 | 0.044 | 0.083 | -0.044 |
EPS
| 1.25 | 1.17 | 0.83 | 0.29 | 0.33 | 0.21 | 0.27 | 0.26 | 0.05 | 0.13 | 0.11 | 0.06 | 0.11 | -0.05 |
EPS Diluted
| 1.25 | 1.17 | 0.83 | 0.29 | 0.33 | 0.21 | 0.27 | 0.26 | 0.05 | 0.13 | 0.11 | 0.06 | 0.11 | -0.05 |
EBITDA
| 9.682 | 9.662 | 7.483 | 2.938 | 3.182 | 2.107 | 2.881 | 2.529 | 1.061 | 1.28 | 1.044 | 0.666 | 0.809 | -0.229 |
EBITDA Ratio
| 0.189 | 0.224 | 0.224 | 0.121 | 0.151 | 0.121 | 0.19 | 0.199 | 0.1 | 0.131 | 0.125 | 0.071 | 0.098 | -0.032 |