IFGL Refractories Limited

NSE:IFGLEXPOR.NS

561 (INR) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 640.8696.5135681,190.4011,475.8021,096.533763.411737.26560.394547.703478.649306.598113.3194.755100.166120.323128.56977.057119.86980.075
Short Term Investments 9401,191.581,156.41,225.1281,639.478932.094561.483192.6151108000000000040.609
Cash and Short Term Investments 1,580.81,888.0931,724.42,415.5293,115.282,028.6271,324.894929.875670.394627.703478.649306.598113.3194.755100.166120.323128.56977.057119.869120.684
Net Receivables 3,593.83,250.023,498.3742,720.2752,282.1842,132.0122,286.1632,855.3772,283.3821,812.0261,808.4631,667.0551,434.2461,134.8541,222.127977.024685.4221,108.493936.044722.612
Inventory 4,047.13,075.1323,020.42,594.0481,678.151,417.4611,565.1151,083.351936.257780.8791,001.9281,034.03848854.622701.819592.49513.477473.593402.074365.156
Other Current Assets 289.5276.772144.753321.899199.282134.839150.804197.472137.569112.04104.712111.43161.52877.0925.74850.34832.25545.18230.63341.29
Total Current Assets 9,511.28,382.0028,361.18,051.7517,274.8965,686.2455,326.9765,055.0984,015.7683,336.933,406.2753,129.832,458.12,263.3862,049.861,740.1851,359.7231,704.3251,488.621,249.742
Non-Current Assets:
Property, Plant & Equipment, Net 4,518.44,298.8553,276.82,271.4491,899.8141,811.7191,501.0831,302.2341,286.6321,290.0061,278.941,245.3281,218.71,158.721,798.9111,129.8951,173.27815.578820.975446.855
Goodwill 1,5331,737.7981,977.72,172.6262,454.1762,638.1723,078.3383,358.8861,089.0891,276.958001,105.3961,093.9100000288.164
Intangible Assets 153171.172203.324.75522.13423.173122.553108.4512,429.6121,304.828000.1043.09000006.606
Goodwill and Intangible Assets 1,6861,908.972,1812,197.3812,476.312,661.3453,200.8913,467.3373,518.7011,304.8281,242.3071,342.2681,105.51,09700000294.77
Long Term Investments 112.8112.834233.875193.45194.35715.1748.075-177.792-104.795-750000000000
Tax Assets 00128.12570.7760.68356.171150.621336.754256.574117.0910000000000
Other Non-Current Assets 356.6200.93478.47632.961.126-0.1271.6340.4256.84625.6319.3917.619.63413.623.50000
Total Non-Current Assets 6,673.86,521.5935,898.24,809.0514,564.0644,605.5354,860.5434,930.1674,957.5372,643.7712,546.8772,606.9862,341.82,275.3541,812.5311,133.3951,173.27815.578820.975741.625
Total Assets 16,18514,903.59514,259.312,860.80211,838.9610,291.7810,187.5199,985.2658,973.3055,980.7015,953.1525,736.8164,799.94,538.743,862.3912,873.582,532.9932,519.9032,309.5951,991.367
Liabilities & Equity:
Current Liabilities:
Account Payables 2,358.41,792.531,861.8941,872.1771,550.691,242.1731,243.8441,254.0651,168.124990.3931,000.146961.965798.622728.96600000260.948
Short Term Debt 1,567.71,056.141,001.055802.481418.436402.832747.342930.937715.343665.661872.656764.261747.609665.103444.106319.729219.972297.8480127.009
Tax Payables 0100.415.918.319.7114.6751.8491.3821.38217.9040000000009.136
Deferred Revenue 00135.1111.894235.44250.41240.91942.6130.6319.403105.923122.5392.60000000
Other Current Liabilities 238.1180.873139.702148.988138.59191.3449.5749.58753.05211.03134.103137.759111.102167.897364.713348.079127.641342.556526.899191.137
Total Current Liabilities 4,164.23,129.9433,090.32,854.2522,257.5151,836.3452,037.5462,226.1121,919.3211,685.6442,008.8781,871.3061,660.41,561.966808.819667.808347.613640.404526.899588.23
Non-Current Liabilities:
Long Term Debt 565684.79600.381188.035218.547243.81264.408205.225143.631185.978289.46405.055539.34638.108808.419473.115783.435571.362949.223763.619
Deferred Revenue Non-Current 00495.95186.587119.365135.206158.2440000000000000
Deferred Tax Liabilities Non-Current 0368.329518.2478.219457.966122.12345.29231.62162.866111.512107.92473.73864.948.29740.09737.4138.28540.6448.08848.533
Other Non-Current Liabilities 385.80000122.142-4.07233.9772.6172.2292.4321.9411.79471.417447.974323.49228.167298.8060.9820
Total Non-Current Liabilities 950.81,053.1191,118.6666.254676.513365.952203.536239.202209.114299.719399.816480.734606757.8221,296.49834.0151,049.887910.808998.293812.152
Total Liabilities 5,1154,183.0624,208.93,520.5062,934.0282,202.2972,241.0822,465.3142,128.4351,985.3632,408.6942,352.042,266.42,319.7882,105.3091,501.8231,397.51,551.2121,525.1921,400.382
Equity:
Preferred Stock 0008,587.628,173.0610,166.8269,866.7210000058.6440000000
Common Stock 360.4360.393360.4360.393360.393360.393360.393360.393360.393346.105346.105491.105491.1491.105491.105346.105346.105346.105346.105346.105
Retained Earnings 05,354.9974,610.1184,252.433,837.873,179.2263,249.6522,831.9442,393.6362,838.4072,504.8052,162.635-58.6440000000
Accumulated Other Comprehensive Income/Loss 10,709.61,030.346922.667752.676731.872-2,077.343-1,966.941352.81770.955682.33800-0000000244.026
Other Total Stockholders Equity 03,974.7973,974.7383,974.7973,974.7973,974.7973,566.5453,974.7973,974.79682.338597.21636.198317.9231,658.0311,262.1091,021.891781.193621.628437.3160
Total Shareholders Equity 11,07010,720.53310,050.49,340.2968,904.9328,089.4837,946.4377,519.9516,844.5653,866.853,448.123,289.9382,455.22,149.1361,753.2141,367.9961,127.298967.733783.421590.131
Total Equity 11,07010,720.53310,050.49,340.2968,904.9328,089.4837,946.4377,519.9516,844.873,995.3383,544.4583,384.7762,533.52,218.9521,757.0821,371.7571,135.493968.691784.403590.985
Total Liabilities & Shareholders Equity 16,18514,903.59514,259.312,860.80211,838.9610,291.7810,187.5199,985.2658,973.3055,980.7015,953.1525,736.8164,799.94,538.743,862.3912,873.582,532.9932,519.9032,309.5951,991.367