Banca IFIS S.p.A.
MIL:IF.MI
20.22 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 883.83 | 610.364 | 708.568 | 695.063 | 374.976 | 281.977 | 1,348.914 | 1,065.076 | 22.366 | 26.124 | 34.764 | 83.65 | 0.067 | 0.031 | 4.614 | 0.015 | 0.013 | 0.014 | 0.009 | 0.008 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 883.83 | 610.364 | 708.568 | 695.063 | 374.976 | 281.977 | 1,348.914 | 1,065.076 | 22.366 | 26.124 | 34.764 | 83.65 | 0.067 | 0.031 | 4.614 | 0.015 | 0.013 | 0.014 | 0.009 | 0.008 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 197.416 | 162.922 | 0.02 | 0.301 | 0.553 | 2.685 | 0.447 | 1.665 | 0 | 0 | 0 | 1,235.152 | 1,050.271 | 839.746 | 482.04 |
Inventory
| 0 | -1,089.772 | -761.477 | -147.397 | -182.6 | -181.09 | -215.548 | -1,253.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,288.359 | 0 | 0 | 0 | 217.122 | 216.457 | 275.157 | 39.905 | 19.875 | 8.982 | 13.984 | 8.791 | 10.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,172.189 | 738.618 | 835.103 | 953.048 | 650.934 | 479.393 | 1,511.836 | 1,065.096 | 22.667 | 26.677 | 37.449 | 84.108 | 0.067 | 0.031 | 4.614 | 0.015 | 1,235.165 | 1,050.285 | 839.755 | 482.048 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.848 | 125.917 | 119.771 | 114.584 | 105.582 | 129.93 | 127.161 | 109.628 | 51.443 | 49.866 | 39.938 | 39.972 | 39.224 | 34.309 | 34.506 | 34.217 | 32.741 | 29.324 | 23.562 | 18.262 |
Goodwill
| 38.02 | 38.02 | 38.794 | 38.798 | 39.542 | 1.515 | 0.834 | 0.799 | 0.82 | 0.819 | 0.837 | 0.85 | 0 | 0.868 | 0 | 0.837 | 0 | 0 | 0 | 0 |
Intangible Assets
| 38.647 | 26.244 | 22.813 | 22.172 | 21.377 | 21.762 | 23.649 | 14.182 | 6.35 | 5.737 | 5.524 | 4.833 | 6.096 | 2.818 | 3.916 | 2.622 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 76.667 | 64.264 | 61.607 | 60.97 | 60.919 | 23.277 | 24.483 | 14.981 | 7.17 | 5.737 | 5.524 | 5.683 | 6.096 | 3.686 | 3.916 | 3.459 | 1.927 | 1.707 | 0.745 | 0.539 |
Long Term Investments
| 0.024 | 3,357.743 | 2,887.383 | 2,223.782 | 1,605.843 | 738.171 | 538.68 | 431.506 | 3,226.802 | 5,108.25 | 8,397.612 | 5,153.178 | 1,685.351 | 818.8 | 388.03 | 3.53 | 1.216 | 0 | 5.994 | 0.777 |
Tax Assets
| 0 | 264.257 | 284.126 | 307.176 | 334.316 | 348.264 | 367.314 | 493.18 | 39.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -219.539 | -264.257 | -284.126 | -307.176 | -334.316 | -348.264 | -367.314 | -493.18 | -39.422 | -5,163.853 | -8,443.074 | -5,198.833 | -1,730.671 | -856.795 | -426.452 | -41.206 | -35.884 | -31.031 | -30.301 | -19.578 |
Total Non-Current Assets
| 13,193.852 | 3,547.924 | 3,068.761 | 2,399.336 | 1,772.344 | 891.378 | 690.324 | 556.115 | 3,285.415 | 5,163.853 | 8,443.074 | 5,198.833 | 1,730.671 | 856.795 | 426.452 | 41.206 | 35.884 | 31.031 | 30.301 | 19.578 |
Total Assets
| 14,051.361 | 13,262.377 | 12,977.891 | 12,026.196 | 10,526.024 | 9,382.261 | 9,569.859 | 8,699.145 | 6,957.72 | 8,302.953 | 11,331.073 | 8,124.13 | 3,914.171 | 2,802.119 | 1,973.411 | 1,359.404 | 1,275.404 | 1,092.645 | 876.706 | 508.664 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 133.138 | 122.831 | 93.766 | 98.327 | 103.398 | 45.259 | 59.756 | 58.878 | 12.334 | 10.197 | 7.867 | 6.408 | 5.55 | 4.857 | 1.662 | 157.855 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 53.371 | 36.202 | 29.728 | 20.687 | 42.185 | 24.651 | 16.281 | 18.425 | 9.055 | 4.024 | 11.263 | 15.178 | 10.842 | 0.96 | 0.742 | 0.025 | 2.418 | 2.452 | 2.09 | 0.794 |
Deferred Revenue
| 0 | 68.62 | 87.538 | 93.333 | -74.808 | -16.253 | 38.978 | -317.802 | -2,676.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -53.371 | -159.033 | -123.494 | -119.014 | -145.583 | -69.91 | -76.037 | -77.303 | -21.389 | -14.221 | -19.13 | -21.586 | -16.392 | -5.817 | -2.404 | -157.88 | -2.418 | -2.452 | -2.09 | -0.794 |
Total Current Liabilities
| 133.138 | 122.831 | 93.766 | 98.327 | 103.398 | 45.259 | 59.756 | 58.878 | 12.334 | 10.189 | 7.867 | 6.421 | 0 | 1,802.011 | 909.615 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 5,196.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 117.309 | -30.337 | -32.455 | -36.136 | -40.77 | -39.355 | 21.877 | 34.187 | 9.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 31.692 | 30.337 | 32.455 | 36.136 | 40.77 | 39.355 | 38.599 | 24.434 | 21.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,625.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9,970.578 | 122.831 | 93.766 | 98.327 | 103.398 | 45.259 | 59.756 | 58.878 | 12.334 | 10.189 | 7.867 | 6.421 | 0 | 1,802.011 | 909.615 | 91.356 | 36.134 | 42.693 | 35.51 | 41.362 |
Total Liabilities
| 12,357.662 | 11,664.596 | 11,354.003 | 10,476.234 | 8,987.071 | 7,923.261 | 8,201.14 | 7,480.362 | 6,384.253 | 7,869.792 | 10,954.833 | 7,815.113 | 0 | 2,595.506 | 1,817.572 | 91.356 | 36.134 | 42.693 | 35.51 | 41.362 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 28.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 53.811 | 91.27 | 53.811 | 34.3 | 34.299 | 30.186 | 29.503 | 28.204 | 21.45 |
Retained Earnings
| 97.148 | 88.653 | 100.582 | 68.804 | 123.097 | 146.763 | 180.767 | 687.945 | 161.966 | 94.396 | 83.403 | 78.076 | 26.535 | 18.626 | 17.216 | 22.801 | 19.534 | 15.012 | 14.948 | 8.734 |
Accumulated Other Comprehensive Income/Loss
| -28.495 | 1,469.875 | 1,442.166 | 1,370.338 | 1,380.298 | 1,300.7 | 1,216.212 | 10.75 | 106.906 | 41.844 | 32.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,556.995 | 61.663 | 1,441.709 | 1,401.077 | 99.273 | 99.013 | 98.696 | 98.589 | 53.095 | 50.398 | 239.026 | 71.848 | 68.403 | 134.176 | 104.323 | 51.065 | 43.308 | 32.142 | 33.867 | 13.45 |
Total Shareholders Equity
| 1,679.459 | 1,585.349 | 1,596.102 | 1,523.692 | 1,533.382 | 1,453.524 | 1,368.719 | 1,218.735 | 573.467 | 433.161 | 376.24 | 309.017 | 196.282 | 206.613 | 155.839 | 153.106 | 133.995 | 108.318 | 100.313 | 54.238 |
Total Equity
| 1,693.699 | 1,597.781 | 1,623.888 | 1,549.962 | 1,538.953 | 1,459 | 1,368.719 | 1,218.783 | 573.467 | 433.161 | 376.24 | 309.017 | 196.282 | 206.613 | 155.839 | 153.106 | 133.995 | 108.318 | 100.313 | 54.238 |
Total Liabilities & Shareholders Equity
| 14,051.361 | 13,262.377 | 12,977.891 | 12,026.196 | 10,526.024 | 9,382.261 | 9,569.859 | 8,699.145 | 6,957.72 | 8,302.953 | 11,331.073 | 8,124.13 | 3,914.171 | 2,802.119 | 1,973.411 | 1,359.404 | 1,275.404 | 1,092.645 | 876.706 | 508.664 |