Icahn Enterprises L.P.
NASDAQ:IEP
9.53 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,847 | 14,126 | 10,941 | 7,423 | 10,386 | 11,223 | 19,130 | 17,469 | 15,990 | 19,322 | 18,773 | 15,394 | 9,833 | 8,111 | 7,865 | 5,027 | 2,487.626 | 1,477.93 | 1,262.493 | 453.581 | 283.773 | 326.916 | 297.323 | 314.98 | 98.54 | 93.306 | 70.918 | 71.773 | 69.92 | 61.551 | 65 | 58.2 | 58 | 56.8 | 62.8 | 62.3 | 58.5 | 18.5 |
Cost of Revenue
| 9,970 | 11,689 | 9,481 | 6,320 | 8,212 | 8,947 | 15,005 | 13,412 | 12,741 | 16,485 | 15,809 | 12,643 | 7,872 | 6,762 | 5,295 | 8,153 | 1,766.812 | 1,567.72 | 1,018.979 | 18.486 | 9.129 | 54.64 | 42.599 | 58.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,877 | 2,437 | 1,460 | 1,103 | 2,174 | 2,276 | 4,125 | 4,057 | 3,249 | 2,837 | 2,964 | 2,751 | 1,961 | 1,349 | 2,570 | -3,126 | 720.814 | -89.79 | 243.514 | 435.095 | 274.644 | 272.276 | 254.724 | 256.487 | 98.54 | 93.306 | 70.918 | 71.773 | 69.92 | 61.551 | 65 | 58.2 | 58 | 56.8 | 62.8 | 62.3 | 58.5 | 18.5 |
Gross Profit Ratio
| 0.158 | 0.173 | 0.133 | 0.149 | 0.209 | 0.203 | 0.216 | 0.232 | 0.203 | 0.147 | 0.158 | 0.179 | 0.199 | 0.166 | 0.327 | -0.622 | 0.29 | -0.061 | 0.193 | 0.959 | 0.968 | 0.833 | 0.857 | 0.814 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 195 | 192 | 189 | 192 | 177 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.977 | 188.38 | 20.952 | 14.081 | 7.029 | 7.08 | 7.475 | 4.133 | 3.808 | 3.188 | 2.939 | 2.605 | 2.791 | 2.5 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 852 | 1,250 | 1,241 | 1,191 | 1,376 | 1,386 | 2,565 | 2,342 | 1,908 | 1,625 | 1,417 | 1,265 | 1,241 | 1,037 | 1,056 | 89 | 0 | 108.977 | 188.38 | 20.952 | 14.081 | 7.029 | 7.08 | 7.475 | 4.133 | 3.808 | 3.188 | 2.939 | 2.605 | 2.791 | 2.5 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 583 | 513 | 487 | 518 | -3 | 8 | 121 | 75 | 182 | 29 | -3 | 426 | 0 | 0 | 0 | 413.769 | 0 | -27.047 | 280.23 | 154.549 | 169.833 | 165.822 | 162.168 | 24.307 | 15.217 | 13.521 | 17.752 | 16.868 | 16.447 | -17.2 | -20.1 | -7.1 | -10.8 | -7.6 | -6.3 | -6.1 | -1.2 |
Operating Expenses
| 852 | 1,833 | 1,754 | 1,678 | 1,894 | 1,915 | 3,606 | 3,501 | 2,551 | 2,238 | 1,944 | 1,683 | 1,667 | 1,037 | 1,056 | 89 | 413.769 | -343.815 | 161.333 | 301.182 | 168.63 | 176.862 | 172.902 | 169.643 | 28.44 | 19.025 | 16.709 | 20.691 | 19.474 | 19.238 | -14.7 | -17.8 | -7.1 | -10.8 | -7.6 | -6.3 | -6.1 | -1.2 |
Operating Income
| 886 | 246 | -758 | -947 | 45 | 361 | 580 | 556 | 698 | 631 | 1,020 | 641 | 2,234 | 1,170 | 1,469 | -3,126 | 307.045 | -89.79 | 77.517 | 87.814 | 65.615 | 86.938 | 81.822 | 86.844 | 70.1 | 74.281 | 54.209 | 51.083 | 50.447 | 42.313 | 79.7 | 76 | 65.1 | 67.6 | 70.4 | 68.6 | 64.6 | 19.7 |
Operating Income Ratio
| 0.075 | 0.017 | -0.069 | -0.128 | 0.004 | 0.032 | 0.03 | 0.032 | 0.044 | 0.033 | 0.054 | 0.042 | 0.227 | 0.144 | 0.187 | -0.622 | 0.123 | -0.061 | 0.061 | 0.194 | 0.231 | 0.266 | 0.275 | 0.276 | 0.711 | 0.796 | 0.764 | 0.712 | 0.721 | 0.687 | 1.226 | 1.306 | 1.122 | 1.19 | 1.121 | 1.101 | 1.104 | 1.065 |
Total Other Income Expenses Net
| -1,808 | -595 | -284 | -726 | -378 | -562 | 1,286 | -1,100 | -1,817 | -936 | -540 | -496 | 34 | -417 | -450 | -930 | 181.955 | 45.337 | 168.755 | 4.089 | -10.781 | -13.653 | 8.486 | -14.192 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0.3 | 1.4 | -67.6 | -70.4 | -68.6 | -64.6 | -19.7 |
Income Before Tax
| -922 | 9 | -578 | -2,584 | -1,739 | 278 | 2,153 | -2,184 | -2,059 | -632 | 2,326 | 646 | 1,798 | 753 | 1,141 | -3,126 | 486.731 | -31.833 | -29.214 | 94.016 | 54.834 | 83.702 | 90.308 | 97.068 | 0 | 0 | 0 | 0 | 0 | 0 | 84.2 | 76.3 | 66.5 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.078 | 0.001 | -0.053 | -0.348 | -0.167 | 0.025 | 0.113 | -0.125 | -0.129 | -0.033 | 0.124 | 0.042 | 0.183 | 0.093 | 0.145 | -0.622 | 0.196 | -0.022 | -0.023 | 0.207 | 0.193 | 0.256 | 0.304 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 1.295 | 1.311 | 1.147 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 90 | 34 | -78 | -116 | 20 | -4 | -438 | 36 | 68 | -103 | -118 | -81 | 34 | 9 | -53 | 47 | 8.436 | 13.271 | 21.092 | 16.763 | -6.495 | 30.963 | 14.288 | 11.694 | -25.716 | 3.643 | -21.175 | -6.739 | 15.291 | 19.144 | 57 | 64.7 | 45.7 | -18.1 | -27.4 | -27.9 | -26.6 | -8.7 |
Net Income
| -684 | -25 | -500 | -2,468 | -1,759 | 1,507 | 2,430 | -1,128 | -1,194 | -373 | 1,025 | 396 | 750 | 199 | 234 | -43 | 308.319 | 798.833 | -27.044 | 160.973 | 68.097 | 64.451 | 67.534 | 75.15 | 95.816 | 70.638 | 75.384 | 57.822 | 35.156 | 23.169 | 22.7 | 11.3 | 19.4 | 18.1 | 27.4 | 27.9 | 26.6 | 8.7 |
Net Income Ratio
| -0.058 | -0.002 | -0.046 | -0.332 | -0.169 | 0.134 | 0.127 | -0.065 | -0.075 | -0.019 | 0.055 | 0.026 | 0.076 | 0.025 | 0.03 | -0.009 | 0.124 | 0.541 | -0.021 | 0.355 | 0.24 | 0.197 | 0.227 | 0.239 | 0.972 | 0.757 | 1.063 | 0.806 | 0.503 | 0.376 | 0.349 | 0.194 | 0.334 | 0.319 | 0.436 | 0.448 | 0.455 | 0.47 |
EPS
| -1.75 | -0.079 | -1.92 | -11.17 | -8.79 | 8.37 | 14.94 | -8.23 | -9.43 | -3.14 | 9.09 | 3.7 | 8.31 | 2.26 | 2.96 | -0.59 | 1.53 | 7.98 | -0.49 | 2.76 | 1.02 | 1.23 | 1.31 | 1.44 | 1.89 | 1.38 | 2.2 | 2.09 | 1.29 | 1.59 | 1.55 | 0.77 | 1.31 | 1.19 | 1.79 | 1.8 | 1.71 | 1.7 |
EPS Diluted
| -1.75 | -0.079 | -1.92 | -11.17 | -8.79 | 8.37 | 14.94 | -8.23 | -9.43 | -3.12 | 9.02 | 3.7 | 8.11 | 2.25 | 2.88 | -0.59 | 1.53 | 7.98 | -0.49 | 2.76 | 1.02 | 1.09 | 1.16 | 1.25 | 1.62 | 1.24 | 2.07 | 1.94 | 1.29 | 1.59 | 1.55 | 0.77 | 1.31 | 1.19 | 1.79 | 1.8 | 1.71 | 1.7 |
EBITDA
| 150 | 755 | 605 | -1,446 | -684 | 1,192 | 2,954 | -298 | 0 | 1,024 | 2,011 | 1,705 | 2,642 | 1,605 | 1,824 | -2,471 | 706.328 | 179.26 | 157.935 | 187.783 | 155.152 | 119.879 | 607.327 | 80.273 | 75.676 | 178.164 | 59.321 | 56.763 | 55.785 | 47.273 | 84.1 | 80.3 | 69.1 | 67.6 | 70.4 | 68.6 | 64.6 | 19.7 |
EBITDA Ratio
| 0.013 | 0.053 | -0.022 | -0.059 | 0.054 | 0.045 | 0.035 | 0.046 | 0.06 | 0.052 | 0.107 | 0.115 | 0.281 | 0.22 | 0.243 | -1.082 | 0.012 | -0.088 | 0.233 | 0.348 | 0.547 | 0.367 | 0.307 | 0.291 | 0.768 | 0.849 | 0.836 | 0.791 | 0.798 | 0.768 | 1.225 | 1.375 | 1.167 | 1.19 | 1.121 | 1.101 | 1.104 | 1.065 |