IDEAYA Biosciences, Inc.
NASDAQ:IDYA
25.61 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 400.283 | 183.049 | 108.345 | 157.018 | 151.85 | 102.843 | 67.237 | 68.632 | 101.954 | 49.106 | 55.291 | 92.046 | 108.428 | 90.427 | 136.752 | 72.037 | 81.238 | 147.543 | 35.462 | 34.067 | 38.848 | 88.115 | 35.302 | 20.505 | -13.157 |
Short Term Investments
| 519.746 | 518.609 | 590.427 | 368.096 | 316.901 | 390.873 | 272.233 | 296.197 | 284.29 | 219.514 | 197.308 | 154.724 | 156.123 | 183.749 | 165.569 | 211.548 | 197.445 | 22.871 | 52.401 | 64.889 | 70.508 | 32.048 | 43.718 | 69.456 | 26.314 |
Cash and Short Term Investments
| 920.029 | 701.658 | 698.772 | 632.606 | 511.145 | 510.093 | 351.21 | 373.146 | 386.244 | 268.62 | 252.599 | 368.063 | 264.551 | 274.176 | 302.321 | 283.585 | 288.841 | 170.414 | 87.863 | 100.482 | 109.356 | 120.163 | 79.02 | 89.961 | 13.157 |
Net Receivables
| 0.02 | 0.001 | 0.015 | 0.018 | 6.703 | 0.16 | 0.468 | 0.211 | 3.449 | 0.288 | 0.697 | 1.103 | 1.018 | 1.325 | 2.922 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 532.614 | -42.394 | -16.377 | -4.488 | -8.317 | 0 | 0 | 0 | -121.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 12.165 | 11.52 | 10.566 | 7.5 | 6.728 | 7.912 | 4.02 | 5.414 | 7.488 | 6.562 | 2.753 | 6.246 | 6.788 | 8.576 | 5.83 | 6.286 | 5.308 | 7.072 | 3.202 | 5.396 | 5.61 | 4.938 | 0.857 | 0.706 | 0 |
Total Current Assets
| 932.214 | 713.179 | 709.353 | 532.632 | 482.182 | 501.788 | 351.21 | 370.454 | 393.437 | 272.189 | 256.049 | 250.996 | 268.963 | 279.789 | 308.158 | 288.605 | 288.841 | 173.95 | 89.464 | 100.482 | 112.161 | 122.632 | 79.877 | 90.667 | 13.157 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.62 | 8.427 | 8.689 | 8.41 | 7.539 | 8.562 | 8.828 | 8.993 | 9.527 | 10.367 | 8.828 | 8.661 | 8.941 | 9.461 | 9.642 | 9.476 | 9.61 | 8.883 | 9.165 | 9.699 | 10.046 | 10.595 | 10.874 | 5.152 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 280.128 | 251.982 | 242.636 | 107.492 | 42.394 | 16.377 | 11.74 | 8.317 | 7.691 | 55.171 | 93.628 | 121.293 | 121.217 | 38.254 | 8.08 | 211.548 | 10.158 | 1.545 | 3.04 | 1.526 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.911 | 0.075 | 0.849 | 0.782 | 0.827 | 0.83 | -7.032 | 0.205 | 0.252 | 0.28 | 0.362 | 0.397 | 0.323 | 0.897 | 0.217 | -211.36 | -7.225 | 0.132 | 0.122 | 1.294 | 0.124 | 0.131 | 1.924 | 0.722 | -13.157 |
Total Non-Current Assets
| 307.659 | 260.484 | 252.174 | 116.684 | 50.76 | 25.769 | 13.536 | 17.515 | 17.47 | 65.818 | 102.818 | 130.351 | 130.481 | 48.612 | 17.939 | 9.664 | 12.543 | 10.56 | 12.327 | 12.519 | 10.17 | 10.726 | 12.798 | 5.874 | -13.157 |
Total Assets
| 1,239.873 | 973.663 | 961.527 | 649.316 | 532.942 | 527.557 | 364.746 | 387.969 | 410.907 | 338.007 | 358.867 | 381.347 | 399.444 | 328.401 | 326.097 | 298.269 | 301.384 | 184.51 | 101.791 | 113.001 | 122.331 | 133.358 | 92.675 | 96.541 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 12.567 | 15.886 | 6.29 | 6.598 | 5.169 | 5.868 | 4.376 | 4.28 | 3.645 | 4.227 | 3.364 | 2.1 | 2.152 | 2.108 | 1.281 | 0.953 | 1.405 | 0.952 | 0.684 | 0.709 | 0.763 | 1.08 | 1.651 | 1.417 | 0 |
Short Term Debt
| 0 | 1.212 | 1.151 | 3.494 | 4.194 | 3.922 | 1.915 | 1.871 | 3.654 | 3.566 | 3.482 | 1.699 | 3.316 | 3.236 | 3.156 | 1.54 | 3.004 | 2.412 | 2.352 | 2.29 | 2.232 | 2.454 | 1.244 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 1.439 | 2.818 | 6.255 | 8.568 | 10.267 | 35.849 | 39.224 | 29.04 | 22.935 | 22.132 | 25.508 | 27.613 | 44.847 | 5.223 | 5.429 | 5.023 | 3.992 | 4.077 | 2.758 | 0 | 0 |
Other Current Liabilities
| 28.092 | 23.644 | 17.519 | 17.009 | 14.091 | 12.729 | 17.274 | 16.999 | 25.631 | 25.419 | 19.136 | 12.32 | 16.677 | 8.295 | 6.184 | 8.534 | 4.917 | 4.062 | 4.31 | 3.941 | 2.952 | 2.939 | 2.864 | 3.996 | 0 |
Total Current Liabilities
| 40.659 | 40.742 | 24.96 | 27.101 | 24.893 | 25.337 | 29.82 | 31.718 | 32.727 | 58.089 | 56.957 | 45.159 | 38.637 | 35.771 | 36.129 | 38.64 | 54.173 | 7.426 | 7.346 | 6.94 | 5.947 | 6.473 | 5.759 | 5.413 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 18.796 | 1.263 | 1.256 | 1.125 | 0 | 0.611 | 1.116 | 1.611 | 2.097 | 2.572 | 3.031 | 3.482 | 3.924 | 4.356 | 4.773 | 5.183 | 5.584 | 5.01 | 5.321 | 5.627 | 5.926 | 6.217 | 6.498 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.185 | 7.314 | 8.025 | 10.212 | 31.192 | 39.248 | 48.008 | 52.063 | 56.16 | 46.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.314 | -7.314 | -8.025 | -10.212 | -31.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.012 | 0.012 | 0.016 | 0.021 | 0.034 | 0.052 | 0.06 | 0.089 | 140.076 | 0 |
Total Non-Current Liabilities
| 18.796 | 1.263 | 1.256 | 1.125 | 0 | 0.611 | 1.116 | 6.796 | 9.411 | 10.597 | 13.243 | 34.674 | 43.178 | 52.37 | 56.842 | 61.355 | 51.782 | 5.026 | 5.342 | 5.661 | 5.978 | 6.277 | 6.587 | 140.076 | 0 |
Total Liabilities
| 59.455 | 42.005 | 26.216 | 28.226 | 24.893 | 527.557 | 364.746 | 387.969 | 42.138 | 68.686 | 70.2 | 381.347 | 81.815 | 88.141 | 92.971 | 298.269 | 301.384 | 12.452 | 12.688 | 113.001 | 11.925 | 12.75 | 12.346 | 145.489 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.986 | 0 | 0 | 0 | 0 | 122.331 | 133.358 | 138.391 | 138.391 | 26.084 |
Common Stock
| 0.009 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 |
Retained Earnings
| -492.529 | -440.708 | -387.936 | -348.364 | -314.409 | -286.969 | -259.043 | -235.403 | -211.202 | -212.817 | -190.761 | -176.748 | -158.536 | -146.954 | -136.007 | -126.986 | -121.851 | -116.925 | -104.534 | -92.491 | -81.71 | -70.741 | -60.085 | -50.516 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.836 | -1.416 | -0.923 | 0.562 | -0.75 | -1.179 | -1.405 | -2.871 | -4.002 | -3.629 | -2.804 | -0.712 | -0.05 | -0.004 | 0 | 0.007 | 0.035 | 0.057 | 0 | 0.065 | 0.078 | 0.037 | 0.008 | -0.031 | -15.739 |
Other Total Stockholders Equity
| 1,669.102 | 1,373.774 | 1,324.163 | 968.885 | 823.202 | 789.751 | 594.253 | 587.724 | 583.968 | 485.763 | 482.228 | 478.97 | 476.211 | 387.215 | 369.13 | 325.25 | 317.242 | 288.923 | 193.635 | 192.824 | 192.036 | 191.31 | 2.014 | -136.792 | 0 |
Total Shareholders Equity
| 1,180.418 | 931.658 | 935.311 | 621.09 | 508.049 | 501.609 | 333.81 | 349.455 | 368.769 | 269.321 | 288.667 | 301.514 | 317.629 | 240.26 | 233.126 | 198.274 | 195.429 | 172.058 | 89.103 | 100.4 | 110.406 | 120.608 | 80.329 | -48.948 | 10.345 |
Total Equity
| 1,180.418 | 931.658 | 935.311 | 621.09 | 508.049 | 501.609 | 333.81 | 349.455 | 368.769 | 269.321 | 288.667 | 301.514 | 317.629 | 240.26 | 233.126 | 198.274 | 195.429 | 172.058 | 89.103 | 100.4 | 110.406 | 120.608 | 80.329 | -48.948 | 10.345 |
Total Liabilities & Shareholders Equity
| 1,239.873 | 973.663 | 961.527 | 649.316 | 532.942 | 527.557 | 364.746 | 387.969 | 410.907 | 338.007 | 358.867 | 381.347 | 399.444 | 328.401 | 326.097 | 298.269 | 301.384 | 184.51 | 101.791 | 113.001 | 122.331 | 133.358 | 92.675 | 96.541 | 10.345 |